Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30
Revenue 12,100,100 12,100,600 12,600,000 12,698,600 10,323,000 8,856,300 8,918,900 8,930,200 8,187,600 7,503,700 9,894,900 10,439,000 10,180,400 9,611,700 10,082,000 9,026,000 8,256,200 10,414,500 10,037,800 8,850,400 8,143,500
Revenue Growth - -3.96% -0.78% 23.01% 16.56% -0.70% -0.13% 9.07% 9.11% -24.17% -5.21% 2.54% 5.92% -4.66% 11.70% 9.32% -20.72% 3.75% 13.42% 8.68%
Cost of Revenue 8,167,700 8,168,700 8,833,000 9,338,500 7,186,100 5,858,100 5,975,500 6,189,500 5,753,400 5,176,600 6,944,100 7,634,600 7,472,100 7,051,900 7,315,300 6,503,000 6,042,100 7,693,100 7,361,600 6,558,300 6,011,300
Gross Profit 3,932,400 3,931,900 3,767,000 3,360,100 3,136,900 2,998,200 2,943,400 2,740,700 2,434,200 2,327,100 2,950,800 2,804,400 2,708,300 2,559,800 2,766,700 2,523,000 2,214,100 2,721,400 2,676,200 2,292,100 2,132,200
Gross Profit Margin 32.47% 32.49% 29.90% 26.46% 30.39% 33.85% 33.00% 30.69% 29.73% 31.01% 29.82% 26.86% 26.60% 26.63% 27.44% 27.95% 26.82% 26.13% 26.66% 25.90% 26.18%
Research and Development 100,200 100,200 105,600 102,900 93,500 83,900 72,900 64,500 57,800 71,600 138,800 141,400 133,700 126,400 118,800 114,700 116,300 130,700 140,200 151,400 132,700
General and Administrative Expenses 942,400 942,400 957,000 900,600 828,400 742,100 750,000 760,800 726,100 690,100 962,900 1,064,800 1,088,800 946,800 1,014,400 962,000 1,274,500 1,090,400 1,180,600 1,080,700 1,028,200
Total Operating Expenses -548,800 -534,200 1,027,800 947,600 869,100 760,600 773,600 775,100 662,900 720,000 1,054,400 1,153,400 1,152,300 1,026,100 1,144,500 1,038,000 1,367,800 1,225,600 1,268,500 1,231,200 1,129,700
Operating Income or Loss 4,481,200 4,466,100 2,494,600 2,338,800 2,281,400 2,237,600 2,144,400 1,965,600 1,427,600 1,529,700 1,699,100 1,328,200 1,324,400 1,282,400 1,622,200 1,389,000 846,300 1,495,800 1,407,700 1,060,900 1,002,500
Operating Margin 36.32% 36.91% 19.80% 18.42% 22.10% 25.27% 24.04% 22.01% 17.44% 20.39% 17.17% 12.72% 13.01% 13.34% 16.09% 15.39% 10.25% 14.36% 14.02% 11.99% 12.31%
Interest Expense 272,600 218,800 177,500 128,000 141,800 109,300 137,000 130,500 120,600 115,200 103,500 125,100 141,800 123,700 115,500 121,900 121,900 162,000 0 0 0
EBITDA 6,025,800 6,491,100 4,010,800 3,796,600 3,672,900 3,433,700 3,266,500 2,895,900 2,710,600 2,461,700 2,262,800 2,436,500 2,399,200 2,277,000 2,658,600 2,379,300 1,798,800 2,509,800 2,215,600 1,812,500 1,701,800
Depreciation and Amortization 1,451,100 1,451,100 1,358,300 1,338,200 1,321,300 1,185,000 1,082,800 970,700 865,800 854,600 936,400 956,900 907,000 840,800 873,900 863,400 840,300 869,000 840,000 763,000 728,300
Income Before Tax 4,821,200 4,821,200 2,882,400 2,754,700 2,507,400 2,423,800 2,289,500 2,015,000 1,416,100 1,554,600 1,733,500 1,354,500 1,350,400 1,312,500 1,661,000 1,394,000 836,600 1,478,800 1,376,300 1,049,300 997,700
Income Tax Expense 944,900 944,900 551,200 500,800 462,800 478,400 480,100 524,300 260,900 432,600 415,900 366,000 307,900 287,300 408,400 339,500 185,300 365,300 301,200 271,200 263,300
Net Income 3,828,200 3,828,200 2,300,200 2,256,100 2,099,100 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900 991,700 994,200 1,167,300 1,224,200 1,029,100 631,300 909,700 1,035,600 723,400 711,700
Net Income Margin 31.09% 31.64% 18.26% 17.77% 20.33% 21.30% 19.73% 16.77% 36.65% 8.41% 12.91% 9.50% 9.77% 12.14% 12.14% 11.40% 7.65% 8.73% 10.32% 8.17% 8.74%
EPS 17.20 17.21 10.31 10.11 9.16 8.59 7.99 6.83 13.76 2.92 5.95 4.66 4.74 5.53 5.75 4.85 3.01 4.29 4.79 3.26 0.03
EPS Diluted 17.18 17.18 10.30 10.08 9.12 8.55 7.94 6.78 13.65 2.89 5.88 4.61 4.68 5.44 5.63 4.74 2.96 4.15 4.64 3.18 0.03
Weighted Average Shares Out - 222,500 222,300 222,000 221,600 221,200 220,300 219,300 218,000 216,400 214,900 212,700 209,700 211,200 213,000 212,200 209,900 212,200 216,200 221,700 225,700
Weighted Average Shares Out Diluted - 222,800 222,700 222,500 222,500 222,300 221,600 220,800 219,800 218,300 217,300 215,200 212,300 214,700 217,600 217,100 213,500 219,200 223,200 227,500 231,400

Reported Currency: USD Q4 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30
Current Assets
Cash and Cash Equivalents 2,979,700 2,979,700 1,617,000 2,711,000 4,468,900 5,253,000 2,248,700 2,791,300 3,273,600 1,293,200 206,400 336,600 450,400 454,400 422,500 374,300 488,200 103,500 42,300 35,200 55,800
Short Term Investments 5,000 5,000 332,200 590,700 1,331,900 1,104,900 166,000 184,700 404,000 19,900 17,600 23,700 0 1,100 0 0 0 0 0 0 0
Cash + Short Term Investments 2,984,700 2,984,700 1,949,200 3,301,700 5,800,800 6,357,900 2,414,700 2,976,000 3,677,600 1,293,200 206,400 336,600 450,400 454,400 422,500 374,300 488,200 103,500 42,300 35,200 55,800
Net Receivables 2,168,200 2,168,200 2,325,200 1,941,200 2,002,200 1,757,700 1,737,900 1,576,900 1,634,000 1,650,000 1,979,300 2,164,400 1,793,800 1,938,500 1,902,900 1,847,900 1,768,000 1,883,100 2,082,700 1,679,800 1,570,400
Inventory 766,000 766,000 651,800 514,200 453,900 404,800 388,300 396,100 335,400 255,000 657,800 706,000 706,100 786,600 681,400 735,200 641,900 503,700 516,700 509,500 494,800
Other Current Assets 444,100 444,100 274,300 431,600 119,400 164,500 77,400 133,200 229,700 1,119,100 67,300 87,800 488,800 236,300 183,000 55,300 232,000 357,800 216,700 213,700 252,600
Total Current Assets 6,363,000 6,363,000 5,200,500 6,282,900 8,376,300 8,684,900 4,618,300 5,082,200 5,876,700 4,317,300 2,910,800 3,294,800 3,439,100 3,416,500 3,189,800 3,012,700 3,036,200 2,848,100 2,858,400 2,612,600 2,414,700
Non-Current Assets
Property, Plant and Equipment 24,418,600 24,418,600 18,446,100 14,160,500 13,254,600 11,964,700 10,337,600 9,923,700 8,440,200 8,259,700 9,636,900 9,532,100 8,974,000 8,240,600 7,412,000 7,051,300 6,859,600 6,614,800 6,770,000 6,162,000 5,868,800
Goodwill 905,100 905,100 861,700 823,000 911,500 891,500 797,100 788,900 721,500 845,100 1,131,300 1,237,300 1,653,800 1,598,400 892,400 914,600 916,000 928,100 1,229,600 989,100 0
Intangible Assets 311,600 311,600 334,600 347,500 420,700 435,800 419,500 438,500 368,300 387,900 508,300 615,800 717,300 761,600 260,700 285,700 262,600 289,600 276,200 113,000 1,018,700
Long Term Investments 4,792,500 4,792,500 6,317,200 3,353,800 1,649,300 1,432,200 1,276,200 1,277,200 1,286,900 1,283,600 1,265,700 1,257,900 1,195,500 1,175,700 1,011,600 912,800 868,100 0 0 0 0
Tax Assets 127,800 0 -1,331,700 135,700 100,200 115,100 115,200 121,400 174,500 185,000 69,000 56,600 53,100 73,700 570,100 335,100 357,900 71,100 47,000 0 0
Other Non-Current Assets 2,656,000 2,783,800 842,400 2,089,200 2,146,600 1,644,300 1,378,900 1,546,400 1,599,100 2,750,000 1,916,100 1,784,600 1,817,300 1,676,000 954,100 973,900 779,100 1,819,600 1,478,300 1,304,000 1,106,600
Total Non-Current Assets 33,211,600 33,211,600 26,802,000 20,909,700 18,482,900 16,483,600 14,324,500 14,096,100 12,590,500 13,711,300 14,527,300 14,484,300 14,411,000 13,526,000 11,100,900 10,473,400 10,043,300 9,723,200 9,801,100 8,568,100 7,994,100
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 39,574,600 39,574,600 32,002,500 27,192,600 26,859,200 25,168,500 18,942,800 19,178,300 18,467,200 18,028,600 17,438,100 17,779,100 17,850,100 16,942,500 14,290,700 13,486,100 13,079,500 12,571,300 12,659,500 11,180,700 10,408,800
Current Liabilities
Accounts Payable 1,451,600 1,451,600 1,212,900 1,120,700 736,800 546,200 528,200 594,600 659,500 578,800 621,900 740,600 1,025,500 1,004,900 793,600 662,200 1,674,800 750,100 1,054,200 1,655,100 840,900
Short Term Debt 694,900 694,900 969,200 649,000 565,500 548,400 98,600 460,900 560,400 1,301,200 1,929,900 1,294,000 1,217,300 707,700 634,700 468,500 785,900 451,400 777,500 569,600 447,000
Tax Payables 558,500 558,500 131,200 135,200 93,900 105,800 86,600 59,600 98,600 117,900 55,800 78,000 63,000 48,500 65,500 73,600 42,900 0 0 0 0
Deferred Revenue 0 0 413,000 439,100 366,800 313,800 247,400 156,600 438,900 371,200 195,300 172,100 162,700 155,000 -1,576,300 -1,633,700 1,522,000 997,400 90,200 0 0
Other Current Liabilities 1,474,600 1,474,600 1,169,500 1,121,800 1,036,100 902,500 860,100 1,066,600 731,600 914,000 845,200 850,400 921,800 928,800 848,200 1,039,800 0 1,010,500 577,600 98,700 655,300
Total Current Liabilities 4,179,600 4,179,600 3,895,800 3,465,800 2,799,100 2,416,700 1,820,900 2,338,300 2,489,000 3,283,100 3,648,100 2,963,000 3,227,600 2,692,300 2,342,000 2,238,800 2,451,400 2,212,000 2,422,700 2,323,400 1,943,200
Non-Current Liabilities
Long Term Debt 14,106,500 14,106,500 10,062,400 7,677,900 7,653,700 7,765,900 3,237,500 3,362,200 3,402,400 3,909,700 3,949,100 4,824,500 5,056,300 4,584,200 3,927,500 3,659,800 3,715,600 3,515,400 2,976,500 2,280,200 2,046,700
Deferred Revenue 0 0 136,900 67,200 58,400 57,900 49,200 58,200 39,000 43,800 135,100 57,600 31,000 32,700 0 0 1,522,000 0 0 0 0
Deferred Tax 0 1,159,900 1,266,000 1,247,400 1,180,900 962,600 793,800 775,100 778,400 710,400 903,300 995,500 827,200 665,400 570,100 323,300 408,300 626,600 712,500 833,100 834,500
Other Non-Current Liabilities 2,614,800 1,454,900 981,100 1,031,900 1,079,100 1,522,300 1,702,300 1,526,400 1,611,900 2,912,000 1,656,400 1,417,100 1,509,100 2,355,100 1,512,400 1,566,300 0 1,050,400 874,900 642,000 609,700
Total Non-Current Liabilities 16,721,300 16,721,300 12,446,400 10,024,400 9,972,100 10,308,700 5,733,600 5,663,700 5,792,700 7,532,100 6,408,900 7,294,700 7,423,600 7,637,400 6,010,000 5,549,400 5,698,100 5,192,400 4,563,900 3,755,300 3,709,000
Total Liabilities 20,900,900 20,900,900 16,342,200 13,490,200 12,771,200 12,725,400 7,554,500 8,002,000 8,281,700 10,815,200 10,057,000 10,257,700 10,651,200 10,329,700 8,352,000 7,788,200 8,149,500 7,404,400 6,986,600 6,078,700 5,652,200
Common Stock 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400 249,400
Retained Earnings 19,545,700 19,545,700 17,289,700 16,520,300 15,678,300 14,875,700 14,138,400 13,409,900 12,846,600 10,475,500 10,580,400 9,993,200 9,646,400 9,234,500 8,599,500 7,852,200 7,234,600 6,990,200 6,458,500 5,743,500 5,317,200
Accumulated Other Comprehensive Income/Loss -2,027,700 -2,027,700 -2,449,400 -2,786,100 -1,515,900 -2,140,100 -2,375,600 -1,741,900 -1,847,400 -2,388,300 -2,125,900 -1,241,900 -1,020,600 -1,348,800 -1,253,400 -1,159,400 -1,161,800 -549,300 -142,900 -221,700 -433,200
Total Stockholders Equity 17,036,500 17,036,500 14,312,900 13,144,000 13,539,700 12,079,800 11,053,600 10,857,500 10,086,200 7,079,600 7,249,000 7,365,800 7,042,100 6,466,700 5,795,800 5,547,200 4,791,900 5,030,700 5,495,600 4,924,000 4,575,500
Total Investments 4,797,500 4,797,500 5,016,900 4,011,200 2,981,200 2,537,100 1,442,200 1,461,900 1,690,900 1,283,600 1,265,700 1,257,900 1,195,500 1,175,700 1,011,600 912,800 868,100 0 0 0 0
Total Debt 14,801,400 14,801,400 11,031,600 7,644,800 7,637,200 7,907,800 3,326,000 3,812,600 3,962,800 5,210,900 5,879,000 6,118,500 6,273,600 5,291,900 4,562,200 4,128,300 4,501,500 3,966,800 3,677,200 2,849,800 2,499,900
Net Debt 11,821,700 11,821,700 9,414,600 4,933,800 3,168,300 2,654,800 1,077,300 1,021,300 689,200 3,917,700 5,672,600 5,781,900 5,823,200 4,837,500 4,139,700 3,754,000 4,013,300 3,863,300 3,634,900 2,814,600 2,444,100

Reported Currency: USD TTM 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30
Cash Flows from Operating Activities
Net Income 3,842,100 3,862,400 2,292,800 2,243,500 2,028,800 1,901,000 1,760,000 1,455,600 1,134,400 1,099,500 1,277,900 987,100 1,004,200 999,200 1,261,500 1,029,100 629,200 909,700 1,035,600 723,400 711,700
Depreciation & Amortization 1,451,100 1,451,100 1,358,300 1,338,200 1,321,300 1,185,000 1,082,800 970,700 865,800 854,600 936,400 956,900 907,000 840,800 873,900 863,400 840,300 869,000 840,000 763,000 728,300
Deferred Income Tax -69,300 -69,300 -24,700 32,300 94,000 165,000 107,000 185,200 -38,000 61,800 2,900 125,500 12,800 6,900 185,700 110,200 -37,000 36,900 14,000 -2,600 69,000
Stock Based Compensation 61,800 61,800 59,900 48,400 44,500 53,500 41,200 38,800 39,900 31,000 45,700 44,000 43,500 43,800 44,800 48,600 60,400 0 0 0 0
Change in Working Capital -183,000 0 -424,800 -115,800 16,700 -40,100 -25,300 -265,400 48,000 21,200 218,800 -246,500 -207,800 100,100 -204,600 -456,700 -62,000 -190,000 -357,300 -152,500 -140,600
Accounts Receivable -76,600 -111,000 130,700 -475,200 -130,500 43,200 -69,000 -42,800 -73,600 -44,800 -29,700 -2,700 4,800 -55,100 -103,500 -142,500 159,000 0 0 0 0
Inventory -137,800 -137,800 -129,400 -94,300 -47,200 -5,200 -3,000 -64,200 6,400 32,200 8,300 -23,500 75,000 1,300 -101,800 -65,900 -17,700 60,300 -300 -103,900 -10,300
Accounts Payable -175,100 0 -307,100 532,500 263,400 52,500 38,000 -149,400 269,200 81,600 244,500 -273,200 -223,500 188,500 -18,200 -293,600 -294,700 0 0 0 0
Other Working Capital 206,500 0 -119,000 -78,800 -69,000 -130,600 8,700 -9,000 -154,000 -47,800 -4,300 52,900 -64,100 -34,600 18,900 45,300 91,400 -250,300 -357,000 -48,600 -130,300
Other Non-Cash Items -715,100 -1,659,300 -55,200 -316,400 -163,400 300 4,200 157,000 -482,200 592,600 -43,900 320,100 -192,300 -192,100 -408,100 -72,200 -108,000 7,800 70,900 146,600 7,400
Net Cash Provided by Operating Activities 3,646,700 3,646,700 3,206,300 3,230,200 3,341,900 3,264,700 2,969,900 2,541,900 1,567,900 2,660,700 2,437,800 2,187,100 1,567,400 1,798,700 1,753,200 1,522,400 1,322,900 1,679,600 1,497,400 1,346,200 1,375,800
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -6,796,700 0 -4,626,400 -2,926,500 -2,464,200 -2,509,000 -1,989,700 -1,568,400 -1,039,700 -907,700 -1,614,800 -1,684,200 -1,524,200 -1,521,000 -1,351,700 -1,030,900 -1,179,100 -1,085,100 -1,055,000 -1,261,300 -929,500
Acquisitions Net 162,800 0 -912,000 -1,723,500 -86,500 -207,700 -138,900 -345,400 -16,300 44,600 -38,800 2,000 -223,600 -1,038,800 -56,600 -42,000 -57,200 -72,000 -539,100 -127,000 -97,200
Purchases of Investments -141,400 -141,400 -640,100 -1,637,800 -2,100,700 -2,865,500 -172,100 -530,300 -2,692,600 0 0 0 0 0 81,600 -69,600 57,900 -2,200 -200 -22,500 0
Sales/Maturities of Investments 470,700 1,878,800 897,000 2,377,400 1,875,200 1,938,000 190,500 748,200 2,290,700 0 0 0 0 0 94,700 52,400 51,000 442,600 91,900 417,000 0
Other Investing Activities 1,528,000 -6,656,600 -634,900 53,200 43,300 84,200 -3,200 65,400 3,790,800 -161,300 53,900 54,000 49,600 890,000 19,800 33,600 87,000 -203,100 19,400 47,100 53,300
Net Cash Used for Investing Activities -4,776,600 -4,919,200 -5,916,400 -3,857,200 -2,732,900 -3,560,000 -2,113,400 -1,630,500 2,332,900 -1,069,000 -1,599,700 -1,628,200 -1,698,200 -1,669,800 -1,212,200 -1,056,500 -1,040,400 -919,800 -1,483,000 -946,700 -973,400
Cash Flows from Financing Activities
Debt Repayment 2,881,300 3,902,200 3,169,000 384,100 -283,000 4,434,300 -428,600 -496,700 -1,280,100 -237,700 -359,100 -145,200 927,400 419,600 457,000 -284,400 404,900 305,500 611,800 238,700 146,000
Common Stock Issued 6,200 0 24,000 19,300 10,600 34,100 68,100 76,200 68,400 141,300 0 0 0 0 0 0 0 87,400 202,800 102,900 137,500
Common Stock Repurchased -0 0 -24,000 -19,300 -10,600 -34,100 -68,100 0 0 0 0 0 -461,600 -53,100 -649,200 0 0 -793,400 -575,200 -482,300 -500,000
Dividends Paid -1,564,900 -1,564,900 -1,496,600 -1,383,300 -1,256,700 -1,103,600 -994,000 -897,800 -787,900 -721,200 -677,500 -627,700 -565,600 -514,900 -456,700 -398,700 -373,300 -349,300 -312,000 -293,600 -276,200
Other Financing Activities 1,190,000 278,100 -62,800 -1,400 118,800 -46,000 52,100 34,700 96,600 654,600 91,200 111,500 215,200 70,000 164,400 103,400 15,500 138,700 57,700 11,700 0
Net Cash Used Provided by Financing Activities 2,472,800 2,615,400 1,609,600 -1,000,600 -1,420,900 3,284,700 -1,370,500 -1,359,800 -1,971,400 -304,300 -945,400 -661,400 115,400 -78,400 -484,500 -579,700 101,500 -698,500 -14,900 -422,600 -492,700
Effect of Forex Changes on Cash 19,800 19,800 6,500 -130,300 27,800 14,900 -28,600 -33,900 13,400 7,500 -22,900 -11,300 11,400 -18,600 -8,300 -100 700 1,700 7,600 2,500 -200
Net Change in Cash 1,362,700 1,362,700 -1,094,000 -1,757,900 -784,100 3,004,300 -542,600 -482,300 1,942,800 1,294,900 -130,200 -113,800 -4,000 31,900 48,200 -113,900 384,700 63,000 7,100 -20,600 -90,500
Cash at End of Period 9,853,000 2,979,700 1,617,000 2,711,000 4,468,900 5,253,000 2,248,700 2,791,300 3,273,600 1,501,300 206,400 336,600 450,400 454,400 422,500 374,300 488,200 103,500 42,300 35,200 55,800
Cash at Start of Period 8,490,300 1,617,000 2,711,000 4,468,900 5,253,000 2,248,700 2,791,300 3,273,600 1,330,800 206,400 336,600 450,400 454,400 422,500 374,300 488,200 103,500 40,500 35,200 55,800 146,300
Free Cash Flow
Operating Cash Flow 3,646,700 3,646,700 3,206,300 3,230,200 3,341,900 3,264,700 2,969,900 2,541,900 1,567,900 2,660,700 2,437,800 2,187,100 1,567,400 1,798,700 1,753,200 1,522,400 1,322,900 1,679,600 1,497,400 1,346,200 1,375,800
Capital Expenditure -6,796,700 0 -4,626,400 -2,926,500 -2,464,200 -2,509,000 -1,989,700 -1,568,400 -1,039,700 -907,700 -1,614,800 -1,684,200 -1,524,200 -1,521,000 -1,351,700 -1,030,900 -1,179,100 -1,085,100 -1,055,000 -1,261,300 -929,500
Free Cash Flow -3,150,000 3,646,700 -1,420,100 303,700 877,700 755,700 980,200 973,500 528,200 1,753,000 823,000 502,900 43,200 277,700 401,500 491,500 143,800 594,500 442,400 84,900 446,300