Quarterly Financial Statements for Cooper Companies Inc (COO)

20 Years of financial data for all companies
Including key metrics, annual/quarterly financials, and historic PE ratio.



Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.


Reported Currency: USD 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31
Revenue 927,100 930,200 877,400 858,500 848,100 843,400 829,800 787,200 759,100 763,400 719,500 680,500 681,600 578,200 524,900 646,200 691,600 679,400 654,300 628,100 651,500 660,000 631,300 590,000 561,500 556,000 522,400 499,100 518,654 514,726 483,793 449,641 455,536 461,678 434,676 445,171 467,997 432,482 412,317 404,980
Revenue Y/Y Growth 9.31% 10.29% 5.74% 9.06% 11.72% 10.48% 15.33% 15.68% 11.37% 32.03% 37.07% 5.31% -1.45% -14.90% -19.78% 2.88% 6.16% 2.94% 3.64% 6.46% 16.03% 18.71% 20.85% 18.21% 8.26% 8.02% 7.98% 11.00% 13.86% 11.49% 11.30% 1.00% -2.66% 6.75% 5.42% 9.92% - - - -
Cost of Revenue 320,600 320,200 294,500 300,000 311,500 291,300 297,300 268,800 257,200 247,300 232,400 229,800 257,600 217,400 201,400 219,700 236,600 228,700 221,700 209,600 221,500 233,200 226,800 219,100 208,100 199,800 178,500 186,700 222,678 198,085 185,295 187,677 202,227 188,791 166,960 168,820 188,445 151,892 143,818 142,051
Gross Profit 606,500 610,000 582,900 558,500 536,600 552,100 532,500 518,400 501,900 516,100 487,100 450,700 424,000 360,800 323,500 426,500 455,000 450,700 432,600 418,500 430,000 426,800 404,500 370,900 353,400 356,200 343,900 312,400 295,976 316,641 298,498 261,964 253,309 272,887 267,716 276,351 279,552 280,590 268,499 262,929
Gross Profit Margin 65.42% 65.58% 66.43% 65.06% 63.27% 65.46% 64.17% 65.85% 66.12% 67.61% 67.70% 66.23% 62.21% 62.40% 61.63% 66.00% 65.79% 66.34% 66.12% 66.63% 66.00% 64.67% 64.07% 62.86% 62.94% 64.06% 65.83% 62.59% 57.07% 61.52% 61.70% 58.26% 55.61% 59.11% 61.59% 62.08% 59.73% 64.88% 65.12% 64.92%
Research and Development 36,700 36,500 32,600 31,600 29,100 28,700 26,300 26,200 25,600 24,800 21,000 21,400 25,500 21,800 23,800 22,200 23,300 21,500 21,000 21,000 22,500 22,500 20,800 18,800 18,500 17,500 16,800 16,300 17,941 16,013 16,696 14,761 18,360 18,298 16,819 16,113 18,181 16,070 16,295 15,712
General and Administrative Expenses 387,600 375,200 407,500 330,900 358,000 342,700 322,400 319,100 311,600 352,500 285,800 261,200 264,200 232,800 237,200 258,300 250,000 249,800 246,800 250,000 248,600 251,000 247,900 225,900 208,500 208,700 193,300 188,600 189,131 182,403 177,659 173,604 179,643 191,783 167,583 173,535 208,021 161,203 155,804 158,088
Total Operating Expenses 470,800 458,400 486,600 409,000 433,100 411,500 399,800 387,600 373,300 415,500 343,900 317,300 323,900 288,800 294,900 315,400 308,400 308,500 304,700 307,600 307,300 311,200 305,400 280,700 244,900 243,400 226,800 221,700 221,795 213,969 208,667 204,568 211,056 222,576 196,718 203,243 240,178 184,025 179,575 181,307
Operating Income or Loss 135,700 151,600 96,300 149,500 103,500 140,600 132,700 130,800 128,600 100,600 143,200 133,400 100,100 72,000 28,600 111,100 146,600 142,200 146,900 110,900 122,700 115,600 74,700 90,200 108,500 112,800 117,100 90,700 74,181 102,672 89,831 57,396 42,253 50,311 70,998 73,108 39,374 96,565 88,924 81,622
Operating Margin 14.64% 16.30% 10.98% 17.41% 12.20% 16.67% 15.99% 16.62% 16.94% 13.18% 19.90% 19.60% 14.69% 12.45% 5.45% 17.19% 21.20% 20.93% 22.45% 17.66% 18.83% 17.52% 11.83% 15.29% 19.32% 20.29% 22.42% 18.17% 14.30% 19.95% 18.57% 12.76% 9.28% 10.90% 16.33% 16.42% 8.41% 22.33% 21.57% 20.15%
Interest Expense 26,300 26,800 26,100 26,100 22,800 17,100 10,800 6,600 5,000 5,600 6,100 6,400 6,700 5,700 12,800 11,600 14,600 16,700 18,500 18,200 22,800 22,800 18,700 18,400 10,100 8,300 7,700 7,300 5,321 7,983 7,611 5,274 4,780 4,690 4,692 3,941 3,251 1,499 1,558 1,656
EBITDA 179,200 192,300 138,200 194,700 141,200 174,500 225,600 170,800 162,700 137,800 179,600 180,600 134,600 106,300 55,700 143,900 178,200 180,900 164,500 148,600 171,700 150,900 166,100 129,200 124,600 133,200 133,900 104,200 88,895 116,951 104,561 72,207 54,260 61,786 84,000 85,001 52,102 102,634 96,855 88,619
Depreciation and Amortization 46,500 46,700 41,900 45,200 37,700 33,900 92,900 42,300 36,100 38,200 37,100 34,700 34,200 34,200 33,900 34,900 35,100 37,200 36,900 36,600 36,200 37,700 69,000 36,000 17,900 17,200 16,700 16,800 14,723 15,553 14,312 16,203 13,053 12,495 12,316 13,595 13,976 6,752 7,476 7,507
Income Before Tax 106,400 118,800 65,600 122,100 72,400 117,300 163,700 121,900 121,600 94,000 136,400 139,500 93,700 66,400 9,000 97,400 128,500 127,000 128,100 93,800 112,700 90,400 54,000 74,800 96,600 107,700 109,500 80,100 68,851 93,415 82,638 50,730 36,427 44,601 66,992 67,465 34,875 94,383 87,821 79,456
Income Tax Expense 21,900 33,500 25,800 37,500 6,800 18,900 37,100 26,600 11,300 -521,800 18,900 -1,961,600 12,500 11,200 -2,500 6,900 7,500 6,900 5,700 -9,400 12,100 -10,400 -6,900 197,300 8,000 4,100 4,600 4,300 8,357 5,172 8,183 -1,011 -588 -642 5,855 5,716 3,618 5,711 8,185 7,191
Net Income 84,500 85,300 39,800 84,600 65,600 98,400 126,600 95,300 110,300 615,800 117,500 2,101,100 81,200 55,200 11,500 90,500 121,000 120,100 122,400 103,200 100,600 100,800 60,900 -122,500 88,600 103,600 104,900 75,800 60,508 87,928 74,125 51,356 36,679 44,951 60,713 61,179 30,787 88,067 79,160 71,843
Net Income Margin 9.11% 9.17% 4.54% 9.85% 7.73% 11.67% 15.26% 12.11% 14.53% 80.67% 16.33% 308.76% 11.91% 9.55% 2.19% 14.00% 17.50% 17.68% 18.71% 16.43% 15.44% 15.27% 9.65% -20.76% 15.78% 18.63% 20.08% 15.19% 11.67% 17.08% 15.32% 11.42% 8.05% 9.74% 13.97% 13.74% 6.58% 20.36% 19.20% 17.74%
EPS 1.71 1.72 0.80 1.71 1.33 2.00 2.57 1.93 2.24 12.50 2.39 42.77 1.65 1.13 0.23 1.84 2.46 2.43 2.48 2.09 2.04 2.05 1.24 -2.51 1.82 2.12 2.14 1.55 1.24 1.81 1.53 1.06 0.76 0.92 1.25 1.27 0.64 1.83 1.65 1.50
EPS Diluted 1.70 1.71 0.80 1.70 1.32 1.98 2.55 1.91 2.21 12.37 2.36 42.31 1.64 1.12 0.23 1.82 2.42 2.40 2.45 2.07 2.02 2.03 1.23 -2.51 1.78 2.09 2.12 1.53 1.23 1.79 1.52 1.05 0.75 0.91 1.23 1.25 0.63 1.80 1.62 1.47
Weighted Average Shares Out 49,524 49,508 49,456 49,400 49,300 49,300 49,300 49,400 49,300 49,300 49,200 49,100 49,100 49,100 49,200 49,100 49,100 49,500 49,400 49,300 49,200 49,100 49,100 48,900 48,800 48,900 49,000 48,800 48,785 48,600 48,400 48,300 48,268 48,600 48,463 48,202 48,143 48,042 47,919 48,006
Weighted Average Shares Out Diluted 49,900 49,900 49,800 49,700 49,600 49,600 49,700 49,900 49,900 49,800 49,700 49,700 49,600 49,500 49,600 49,700 50,000 50,100 50,000 49,900 49,900 49,700 49,600 48,900 49,700 49,600 49,500 49,400 49,281 49,000 48,900 48,800 49,177 49,244 49,163 49,082 49,126 48,922 48,754 49,006

Reported Currency: USD 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31
Current Assets
Cash and Cash Equivalents 120,800 117,300 111,900 118,200 138,200 246,300 399,200 280,700 95,900 112,200 105,900 119,100 115,900 127,400 79,800 76,800 89,000 112,700 104,600 146,600 77,700 155,600 164,900 91,700 88,800 46,000 121,300 91,100 100,817 62,613 44,464 16,047 16,426 17,005 17,911 16,428 25,222 173,786 82,659 28,828
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash + Short Term Investments 120,800 117,300 111,900 118,200 138,200 246,300 399,200 280,700 95,900 112,200 105,900 119,100 115,900 127,400 79,800 76,800 89,000 112,700 104,600 146,600 77,700 155,600 164,900 91,700 88,800 46,000 121,300 91,100 100,817 62,613 44,464 16,047 16,426 17,005 17,911 16,428 25,222 173,786 82,659 28,828
Net Receivables 609,700 629,900 564,700 581,800 557,800 543,600 532,000 525,900 515,300 535,100 490,100 461,200 435,400 450,500 368,800 408,000 435,300 404,700 396,200 389,700 374,700 375,600 432,600 413,800 316,600 335,900 311,200 290,900 291,370 307,341 298,825 278,891 282,918 280,160 267,183 275,899 276,280 261,964 239,769 235,288
Inventory 735,600 723,600 699,000 659,100 628,700 621,600 603,800 588,100 585,600 587,900 582,000 570,500 570,400 594,900 568,200 526,500 506,900 502,100 493,100 486,200 468,800 479,600 504,800 506,300 454,100 453,900 437,600 421,400 417,696 430,259 433,596 430,898 419,692 405,966 402,537 390,101 381,474 353,384 345,816 339,496
Other Current Assets 238,800 240,200 223,700 218,400 208,900 186,200 203,200 303,400 179,300 151,300 144,600 146,600 152,500 148,500 149,400 138,600 132,200 131,300 142,700 170,500 169,700 178,000 170,100 163,700 93,700 96,300 88,200 80,500 77,472 86,836 96,974 78,951 81,051 72,568 76,561 68,352 68,417 67,234 59,179 61,983
Total Current Assets 1,704,900 1,711,000 1,599,300 1,577,500 1,533,600 1,597,700 1,738,200 1,698,100 1,465,300 1,474,600 1,322,600 1,297,400 1,274,200 1,321,300 1,166,200 1,149,900 1,163,400 1,150,800 1,136,600 1,193,000 1,090,900 1,188,800 1,272,400 1,175,500 953,200 932,100 958,300 883,900 934,458 929,639 915,115 844,504 841,818 814,692 799,966 787,109 791,617 895,813 764,680 701,094
Non-Current Assets
Property, Plant and Equipment 1,632,600 1,535,000 1,489,800 1,464,000 1,432,900 1,601,300 1,615,500 1,629,500 1,604,600 1,570,600 1,574,900 1,575,400 1,542,100 1,496,600 1,451,600 1,432,500 1,132,100 1,065,400 1,032,700 1,023,800 976,000 967,400 966,500 952,000 910,100 894,900 886,500 879,100 877,672 922,211 964,359 948,174 967,097 974,876 961,762 928,627 937,325 843,413 817,442 769,397
Goodwill 3,624,500 3,683,100 3,660,000 3,672,300 3,609,700 3,665,800 3,719,400 3,835,700 2,574,000 2,585,200 2,567,700 2,553,300 2,447,300 2,445,000 2,400,000 2,445,900 2,428,900 2,391,400 2,438,500 2,449,300 2,392,100 2,421,300 2,461,100 2,454,400 2,354,800 2,333,600 2,302,700 2,279,800 2,164,748 2,228,063 2,233,251 2,157,260 2,197,077 2,189,153 2,177,551 2,157,577 2,220,921 1,390,911 1,393,912 1,387,983
Intangible Assets 1,710,300 1,770,600 1,815,000 1,863,400 1,885,100 1,917,300 1,907,400 1,842,000 1,271,500 1,308,100 1,412,400 1,358,600 1,289,000 1,311,400 1,337,700 1,374,400 1,405,300 1,438,600 1,474,100 1,514,100 1,521,300 1,558,800 1,602,000 1,587,800 504,700 487,900 485,000 498,500 441,086 454,506 437,005 406,832 411,090 402,286 411,232 418,043 453,605 176,292 184,998 190,812
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Assets 2,349,500 2,369,400 2,390,600 2,415,100 2,443,100 2,464,000 2,480,100 2,488,200 2,546,600 2,554,900 2,017,400 2,031,200 80,100 80,100 77,000 75,900 78,000 63,100 60,100 55,200 58,400 45,700 36,700 22,500 60,300 66,100 59,700 57,800 6,107 6,696 5,969 6,307 9,127 8,602 8,554 8,230 15,732 18,633 15,738 18,885
Other Non-Current Assets 637,100 628,200 584,800 568,800 587,900 306,000 317,400 169,000 144,200 117,200 118,800 106,000 104,800 94,000 77,500 69,900 66,800 63,500 61,400 63,200 74,100 74,900 75,700 76,400 75,600 68,200 57,600 57,600 51,847 51,560 45,554 38,725 34,401 33,073 33,595 36,158 39,140 42,312 45,212 46,584
Total Non-Current Assets 9,954,000 9,986,300 9,940,200 9,983,600 9,958,700 9,954,400 10,039,800 9,964,400 8,140,900 8,136,000 7,691,200 7,624,500 5,463,300 5,427,100 5,343,800 5,398,600 5,111,100 5,022,000 5,066,800 5,105,600 5,021,900 5,068,100 5,142,000 5,093,100 3,905,500 3,850,700 3,791,500 3,772,800 3,541,460 3,663,036 3,686,138 3,557,298 3,618,792 3,607,990 3,592,694 3,548,635 3,666,723 2,471,561 2,457,302 2,413,661
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 11,658,900 11,697,300 11,539,500 11,561,100 11,492,300 11,552,100 11,778,000 11,662,500 9,606,200 9,610,600 9,013,800 8,921,900 6,737,500 6,748,400 6,510,000 6,548,500 6,274,500 6,172,800 6,203,400 6,298,600 6,112,800 6,256,900 6,414,400 6,268,600 4,858,700 4,782,800 4,749,800 4,656,700 4,475,918 4,592,675 4,601,253 4,401,802 4,460,610 4,422,682 4,392,660 4,335,744 4,458,340 3,367,374 3,221,982 3,114,755
Current Liabilities
Accounts Payable 261,900 226,700 242,400 224,100 248,800 227,200 184,100 149,000 161,400 153,000 141,600 137,400 176,000 180,200 128,700 141,700 150,100 141,500 129,200 129,600 146,400 120,800 153,800 107,900 142,100 112,200 100,400 100,300 107,386 87,688 105,759 116,430 116,912 114,479 100,545 87,336 116,353 87,209 86,248 74,770
Short Term Debt 45,400 79,600 74,500 68,100 412,600 534,600 905,700 912,000 82,900 440,100 412,600 400,700 409,300 552,600 554,500 543,000 563,700 390,000 454,600 445,500 37,100 45,300 41,300 29,600 23,400 33,400 41,300 223,500 226,325 31,692 30,191 46,696 240,443 237,558 242,165 92,795 101,518 46,492 33,916 44,147
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14,740 0 0 0 4,034 0 0 1,607
Deferred Revenue 123,600 122,800 119,700 106,400 93,600 0 0 -149,000 -161,400 -153,000 -141,600 -137,400 -176,000 -180,200 -128,700 -141,700 -150,100 -141,500 -129,200 -129,600 -146,400 -120,800 77,600 -107,900 -142,100 -112,200 -100,400 -100,300 -107,386 -87,688 -105,759 -116,430 -116,912 -114,479 -100,545 -87,336 -116,353 -87,209 -86,248 -74,770
Other Current Liabilities 538,100 564,500 512,500 517,200 525,200 613,900 558,600 752,400 649,200 623,100 580,100 560,600 595,100 576,100 470,800 525,500 546,900 499,400 486,300 493,100 499,400 416,100 187,700 386,100 372,700 337,800 301,900 294,400 310,130 288,549 292,026 301,273 324,979 292,029 293,477 289,784 340,664 251,195 230,750 224,160
Total Current Liabilities 969,000 993,600 949,100 915,800 1,280,200 1,375,700 1,648,400 1,664,400 732,100 1,063,200 992,700 961,300 1,004,400 1,128,700 1,025,300 1,068,500 1,110,600 889,400 940,900 938,600 536,500 461,400 460,400 415,700 396,100 371,200 343,200 517,900 536,455 320,241 322,217 347,969 565,422 529,587 535,642 382,579 442,182 297,687 264,666 268,307
Non-Current Liabilities
Long Term Debt 2,523,800 2,514,700 2,565,700 2,627,300 2,350,800 2,562,500 2,572,700 2,587,500 1,627,800 1,416,600 1,565,800 1,659,900 1,620,700 1,564,400 1,577,500 1,474,900 1,262,600 1,422,600 1,472,300 1,686,900 1,985,700 2,248,900 2,442,400 2,372,900 1,149,300 1,180,000 1,345,600 1,201,000 1,107,448 1,412,374 1,411,182 1,330,627 1,109,514 1,070,299 1,105,544 1,302,542 1,280,833 301,449 301,508 301,589
Deferred Revenue 184,200 185,500 182,600 195,100 198,300 0 0 0 -1,371,900 -822,600 -999,700 -1,108,700 -1,027,900 -827,800 -889,600 -786,300 -576,700 -922,600 -921,800 -1,146,400 -1,833,200 -2,120,000 -2,285,300 -2,276,200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax 101,500 137,600 139,000 144,300 149,900 143,800 131,600 100,600 24,100 28,800 22,300 21,600 25,800 28,500 26,800 27,600 28,000 31,500 33,300 34,600 31,000 37,200 38,000 40,800 38,800 30,900 25,600 26,800 37,532 43,773 37,568 35,597 31,016 67,922 69,156 69,377 69,525 26,152 25,372 24,447
Other Non-Current Liabilities 329,400 337,400 325,100 342,900 338,400 387,000 411,500 383,900 1,652,100 1,139,200 1,269,900 1,397,900 1,289,700 1,094,200 1,142,500 1,032,900 821,500 1,136,400 1,136,500 1,359,400 2,085,000 2,402,800 2,570,900 2,559,000 98,700 107,400 95,600 91,600 94,448 78,885 85,505 80,883 80,754 60,939 66,581 64,261 77,360 65,809 68,356 66,503
Total Non-Current Liabilities 3,138,900 3,175,200 3,212,400 3,309,600 3,037,400 3,093,300 3,115,800 3,072,000 1,932,100 1,762,000 1,858,300 1,970,700 1,908,300 1,859,300 1,857,200 1,749,100 1,535,400 1,667,900 1,720,300 1,934,500 2,268,500 2,568,900 2,766,000 2,696,500 1,286,800 1,318,300 1,466,800 1,319,400 1,239,428 1,535,032 1,534,255 1,447,107 1,221,284 1,199,160 1,241,281 1,436,180 1,427,718 393,410 395,236 392,539
Total Liabilities 4,107,900 4,168,800 4,161,500 4,225,400 4,317,600 4,469,000 4,764,200 4,736,400 2,664,200 2,825,200 2,851,000 2,932,000 2,912,700 2,988,000 2,882,500 2,817,600 2,646,000 2,557,300 2,661,200 2,873,100 2,805,000 3,030,300 3,226,400 3,112,200 1,682,900 1,689,500 1,810,000 1,837,300 1,775,883 1,855,273 1,856,472 1,795,076 1,786,706 1,728,747 1,776,923 1,818,759 1,869,900 691,097 659,902 660,846
Common Stock 0 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,400 5,300 5,300 5,300 5,300 5,300 5,300 5,300 5,300 5,300 5,300 5,300 5,300 5,300 5,200 5,200 5,200 5,200 5,208 5,203 5,174 5,168 5,156 5,154 5,151 5,121 5,099 5,097 5,064 5,056
Retained Earnings 0 6,791,600 6,707,800 6,668,000 6,584,900 6,519,400 6,422,500 6,295,900 6,202,100 6,091,800 5,477,500 5,360,000 3,261,800 3,180,600 3,126,900 3,115,400 3,026,400 2,905,400 2,786,800 2,664,400 2,576,000 2,470,500 2,371,200 2,310,300 2,434,200 2,345,600 2,243,400 2,138,600 2,050,443 1,989,906 1,903,469 1,829,344 1,779,440 1,742,761 1,699,268 1,638,555 1,578,823 1,548,037 1,461,419 1,382,258
Accumulated Other Comprehensive Income/Loss 0 -374,800 -423,800 -403,800 -466,800 -477,300 -434,500 -377,200 -341,300 -359,800 -347,200 -381,300 -472,000 -444,700 -512,800 -430,400 -447,100 -481,800 -416,600 -398,000 -430,700 -385,600 -316,000 -273,000 -375,300 -384,800 -423,100 -461,400 -489,600 -380,032 -253,153 -305,433 -191,643 -168,140 -185,372 -219,747 -106,182 -726 8,031 -12,212
Total Stockholders Equity 7,551,000 7,528,500 7,378,000 7,335,700 7,174,700 7,083,100 7,013,800 6,926,100 6,942,000 6,785,400 6,162,800 5,989,900 3,824,800 3,760,400 3,627,500 3,730,900 3,628,500 3,615,500 3,542,200 3,425,500 3,307,800 3,226,600 3,187,900 3,156,400 3,175,632 3,093,132 2,939,632 2,819,232 2,699,867 2,730,688 2,738,076 2,599,957 2,667,509 2,687,572 2,609,666 2,500,874 2,569,878 2,657,073 2,543,351 2,435,279
Total Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt 2,569,200 2,594,300 2,640,200 2,695,400 2,763,400 3,097,100 3,478,400 3,499,500 1,710,700 1,856,700 1,978,400 2,060,600 2,030,000 2,117,000 2,132,000 2,017,900 1,826,300 1,812,600 1,926,900 2,132,400 2,022,800 2,294,200 2,483,700 2,402,500 1,172,700 1,213,400 1,386,900 1,424,500 1,333,773 1,444,066 1,441,373 1,377,323 1,349,957 1,307,857 1,347,709 1,395,337 1,382,351 347,941 335,424 345,736
Net Debt 2,448,400 2,477,000 2,528,300 2,577,200 2,625,200 2,850,800 3,079,200 3,218,800 1,614,800 1,744,500 1,872,500 1,941,500 1,914,100 1,989,600 2,052,200 1,941,100 1,737,300 1,699,900 1,822,300 1,985,800 1,945,100 2,138,600 2,318,800 2,310,800 1,083,900 1,167,400 1,265,600 1,333,400 1,232,956 1,381,453 1,396,909 1,361,276 1,333,531 1,290,852 1,329,798 1,378,909 1,357,129 174,155 252,765 316,908

Reported Currency: USD 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31
Cash Flows from Operating Activities
Net Income 85,300 39,800 84,600 65,600 98,400 126,500 95,300 110,300 615,800 117,500 2,101,100 81,200 55,200 11,500 90,500 121,000 120,200 122,300 103,200 100,700 100,800 60,900 -122,500 88,600 103,600 104,900 75,800 60,495 88,243 74,455 51,741 37,015 45,243 61,137 61,749 31,257 88,671 79,636 72,265 57,312
Depreciation & Amortization 94,500 90,800 89,700 89,000 81,700 93,400 82,000 77,400 78,900 77,500 75,500 77,100 70,600 68,800 70,600 70,600 70,700 70,700 68,800 70,500 69,000 69,000 66,600 47,200 47,200 46,200 47,800 47,344 49,496 47,979 53,455 50,105 53,909 44,505 42,884 42,554 32,502 31,750 31,395 31,763
Deferred Income Tax 1,300 1,600 0 -1,100 19,400 20,900 14,700 -12,700 -511,900 3,700 -1,981,300 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stock Based Compensation 15,500 15,100 0 0 0 0 0 38,200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Change in Working Capital -85,800 -75,000 -28,000 -165,300 43,700 -58,600 6,200 -68,300 -20,200 -11,500 -49,900 30,100 -36,100 -69,200 -50,600 -18,000 -2,400 33,600 -53,300 260,700 46,500 -187,000 -600 52,500 800 -29,200 -30,300 58,559 7,037 -31,281 -30,386 -9,214 5,488 -9,201 -56,157 93,943 -8,434 7,063 -59,567 52,640
Accounts Receivable 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Accounts Payable 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Working Capital 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -600 52,500 800 -29,200 -30,300 58,559 7,037 -31,281 -30,386 -9,214 5,488 -9,201 -56,157 93,943 -8,434 7,063 -59,567 52,640
Other Non-Cash Items 31,700 51,900 20,300 142,500 20,700 -50,400 -32,200 29,600 61,200 5,400 2,300 29,900 23,100 14,700 19,200 26,300 8,200 -11,800 -16,900 -195,300 18,900 228,000 82,700 10,700 2,900 9,800 15,100 26,966 -15,890 6,695 14,729 26,615 -8,672 14,199 31,365 -15,698 -4,878 7,883 24,481 8,626
Net Cash Provided by Operating Activities 142,500 124,200 166,600 130,700 263,900 131,800 166,000 174,500 223,800 192,600 147,700 218,300 112,800 25,800 129,700 199,900 196,700 214,800 101,800 236,600 235,200 170,900 26,200 199,000 154,500 131,700 108,400 193,364 128,886 97,848 89,539 104,521 95,968 110,640 79,841 152,056 107,861 126,332 68,574 150,341
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -90,900 -73,600 -83,000 -94,900 -46,600 -43,400 -57,100 -65,000 -43,600 -49,900 -55,900 -107,000 -45,100 -89,300 -69,000 -84,800 -75,400 -52,700 -79,200 -43,400 -52,300 -46,500 -51,400 -31,800 -38,100 -28,600 -28,700 -35,262 -31,046 -41,176 -45,156 -58,310 -66,348 -53,370 -64,995 -60,129 -55,760 -61,197 -60,979 -72,065
Acquisitions Net -2,000 -8,400 -30,300 -4,800 100 27,700 -1,612,200 -1,000 -64,000 -91,100 -79,800 -36,200 -6,700 -1,800 -9,400 -100 -8,300 -800 -50,000 -3,100 -100 -127,500 -1,193,200 -57,100 -23,200 -400 -173,400 -14,864 -105,853 -84,550 -60,872 0 0 0 -204 -1,110,456 -306 -429 1,489 -3,810
Purchases of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sales/Maturities of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -43,746 -426 -548 0 0 0 0 1,359 -238
Net Cash Used for Investing Activities -92,900 -82,000 -113,300 -99,700 -46,500 -15,700 -1,669,300 -66,000 -107,600 -141,000 -135,700 -143,200 -51,800 -91,100 -78,400 -84,900 -83,700 -53,500 -129,200 -46,500 -52,400 -174,000 -1,244,600 -88,900 -61,300 -29,000 -202,100 -50,126 -136,899 -125,726 -106,028 -102,056 -66,774 -53,918 -65,199 -1,170,585 -56,066 -61,626 -58,131 -76,113
Cash Flows from Financing Activities
Debt Repayment -504,900 -559,200 -426,300 -11,900 -600 -400 -548,600 -396,600 -473,800 -322,400 -223,200 -1,219,700 -231,500 -1,507,400 -283,900 -721,000 -202,000 -378,000 -560,800 -941,000 -321,000 -204,300 -445,800 -389,400 -620,500 -391,400 -175,000 -171,768 -146,545 -934,768 -339,178 -499,008 -266,100 -428,745 -229,484 -306,976 -418,248 -461,114 -487,434 -705,629
Common Stock Issued 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 733,600 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 541,119 0 0 0 1,200,505 0 0 0 804,849
Common Stock Repurchased 0 0 0 0 0 0 -78,500 0 0 0 -24,800 0 0 0 0 -150,000 0 0 -6,100 0 0 0 0 -25,500 0 0 0 0 0 0 0 -51,308 0 0 -15,996 -25,778 0 0 -50,000 -122,971
Dividends Paid 0 0 0 -1,500 0 0 0 -1,500 0 0 0 -1,500 0 0 0 -1,500 0 0 0 -1,400 0 0 0 -1,400 0 0 0 -1,462 0 0 0 -1,458 0 0 0 -1,448 0 0 0 -1,469
Other Financing Activities 461,900 512,400 348,700 -120,700 -368,100 3,300 2,320,700 274,300 365,200 257,000 234,400 1,135,900 212,900 1,579,000 220,700 -200 98,400 176,100 660,100 679,100 132,400 283,200 1,663,200 349,300 449,600 317,900 258,500 70,398 175,537 989,467 356,937 8,150 236,418 374,502 225,233 5,947 458,292 449,569 478,850 1,762
Net Cash Used Provided by Financing Activities -43,000 -46,800 -77,600 -134,100 -368,700 2,900 1,693,600 -123,800 -108,600 -65,400 -13,600 -85,300 -18,600 71,600 -63,200 -139,100 -103,600 -201,900 93,200 -263,300 -188,600 78,900 1,217,400 -67,000 -170,900 -73,500 83,500 -102,832 28,992 54,699 17,759 -2,505 -29,682 -54,243 -20,247 872,250 40,044 -11,545 -58,584 -23,458
Effect of Forex Changes on Cash -1,200 -1,800 4,200 -4,900 -1,700 -2,600 -3,700 -1,100 -1,000 500 4,500 -1,300 5,100 -2,900 -200 400 -1,100 -1,400 900 -2,200 -3,500 -2,600 3,900 -300 2,400 1,000 500 -2,202 -2,830 1,596 -1,649 -539 -418 -996 -3,189 -2,285 -712 670 -424 1,141
Net Change in Cash 5,400 -6,400 -20,100 -108,000 -153,000 116,400 186,600 -16,400 6,600 -13,300 2,900 -11,500 47,500 3,400 -12,100 -23,700 8,300 -42,000 66,700 -75,400 -9,300 73,200 2,900 42,800 -75,300 30,200 -9,700 38,204 18,149 28,417 -379 -579 -906 1,483 -8,794 -148,564 91,127 53,831 -48,565 51,911
Cash at End of Period 117,500 112,100 118,500 138,600 246,600 399,600 283,200 96,600 113,000 106,400 119,700 116,800 128,300 80,800 77,400 89,500 113,200 104,900 146,900 80,200 155,600 164,900 91,700 88,800 46,000 121,300 91,100 100,817 62,613 44,464 16,047 16,426 17,005 17,911 16,428 25,222 173,786 82,659 28,828 77,393
Cash at Start of Period 112,100 118,500 138,600 246,600 399,600 283,200 96,600 113,000 106,400 119,700 116,800 128,300 80,800 77,400 89,500 113,200 104,900 146,900 80,200 155,600 164,900 91,700 88,800 46,000 121,300 91,100 100,800 62,613 44,464 16,047 16,426 17,005 17,911 16,428 25,222 173,786 82,659 28,828 77,393 25,482
Free Cash Flow
Operating Cash Flow 142,500 124,200 166,600 130,700 263,900 131,800 166,000 174,500 223,800 192,600 147,700 218,300 112,800 25,800 129,700 199,900 196,700 214,800 101,800 236,600 235,200 170,900 26,200 199,000 154,500 131,700 108,400 193,364 128,886 97,848 89,539 104,521 95,968 110,640 79,841 152,056 107,861 126,332 68,574 150,341
Capital Expenditure -90,900 -73,600 -83,000 -94,900 -46,600 -43,400 -57,100 -65,000 -43,600 -49,900 -55,900 -107,000 -45,100 -89,300 -69,000 -84,800 -75,400 -52,700 -79,200 -43,400 -52,300 -46,500 -51,400 -31,800 -38,100 -28,600 -28,700 -35,262 -31,046 -41,176 -45,156 -58,310 -66,348 -53,370 -64,995 -60,129 -55,760 -61,197 -60,979 -72,065
Free Cash Flow 51,600 50,600 83,600 35,800 217,300 88,400 108,900 109,500 180,200 142,700 91,800 111,300 67,700 -63,500 60,700 115,100 121,300 162,100 22,600 193,200 182,900 124,400 -25,200 167,200 116,400 103,100 79,700 158,102 97,840 56,672 44,383 46,211 29,620 57,270 14,846 91,927 52,101 65,135 7,595 78,276