Quarterly Financial Statements for Paccar Inc (PCAR)

20 Years of financial data for all companies
Including key metrics, annual/quarterly financials, and historic PE ratio.



Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.


Reported Currency: USD 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31
Revenue 8,696,400 8,881,100 8,473,300 8,129,500 7,058,900 7,158,700 6,472,600 6,686,100 5,146,800 5,843,900 5,845,500 5,568,600 4,936,000 3,062,200 5,161,700 6,117,200 6,367,000 6,627,900 6,256,800 6,279,700 5,756,800 5,805,200 5,654,000 5,454,600 5,059,700 4,704,200 4,237,900 4,070,700 4,249,400 4,413,200 4,300,000 4,355,300 4,847,200 5,079,900 4,832,700 5,119,100 4,928,400 4,569,600 4,379,900 4,598,900
Revenue Y/Y Growth 23.20% 24.06% 30.91% 21.59% 37.15% 22.50% 10.73% 20.07% 4.27% 90.84% 13.25% -8.97% -22.48% -53.80% -17.50% -2.59% 10.60% 14.17% 10.66% 15.13% 13.78% 23.40% 33.42% 34.00% 19.07% 6.59% -1.44% -6.53% -12.33% -13.12% -11.02% -14.92% -1.65% 11.17% 10.34% 11.31% - - - -
Cost of Revenue 6,912,100 7,105,000 6,729,200 6,714,000 5,882,500 6,002,800 5,468,800 5,803,000 4,435,200 4,980,800 5,011,400 4,822,600 3,958,300 2,441,500 4,189,600 5,189,400 5,361,700 5,585,300 5,217,100 5,317,100 4,881,100 4,878,500 4,763,200 4,638,100 4,271,300 3,965,400 3,596,000 3,440,600 3,566,300 3,678,400 3,594,800 3,644,400 4,033,000 4,236,700 4,079,700 4,339,700 4,186,200 3,901,500 3,776,400 3,913,900
Gross Profit 1,784,300 1,776,100 1,744,100 1,415,500 1,176,400 1,155,900 1,003,800 883,100 711,600 863,100 834,100 746,000 977,700 620,700 972,100 927,800 1,005,300 1,042,600 1,039,700 962,600 875,700 926,700 890,800 816,500 788,400 738,800 641,900 630,100 683,100 734,800 705,200 710,900 814,200 843,200 753,000 779,400 742,200 668,100 603,500 685,000
Gross Profit Margin 20.52% 20.00% 20.58% 17.41% 16.67% 16.15% 15.51% 13.21% 13.83% 14.77% 14.27% 13.40% 19.81% 20.27% 18.83% 15.17% 15.79% 15.73% 16.62% 15.33% 15.21% 15.96% 15.76% 14.97% 15.58% 15.71% 15.15% 15.48% 16.08% 16.65% 16.40% 16.32% 16.80% 16.60% 15.58% 15.23% 15.06% 14.62% 13.78% 14.89%
Research and Development 103,500 101,300 97,200 99,900 82,900 80,400 78,000 87,100 72,500 84,400 80,100 71,700 64,700 66,500 71,000 83,600 82,200 82,500 78,300 80,500 72,900 76,700 76,000 70,600 67,000 66,100 61,000 67,600 59,200 60,800 59,600 66,700 57,600 59,300 56,200 62,500 50,500 49,900 52,700 60,900
General and Administrative Expenses 182,300 181,900 195,000 194,800 171,000 176,800 183,700 182,700 168,600 164,400 161,100 165,500 131,700 120,200 164,000 183,200 172,600 173,300 169,400 166,200 153,500 156,800 168,200 143,700 140,700 134,100 136,500 139,300 130,800 135,300 134,800 145,400 131,000 132,100 133,000 140,100 136,700 139,600 145,000 147,600
Total Operating Expenses 292,000 288,000 295,300 296,400 253,100 261,600 261,900 267,100 241,100 248,300 244,900 238,400 199,500 194,200 252,000 270,400 260,400 259,800 249,900 248,400 230,700 238,100 250,100 219,200 212,400 207,000 203,400 210,800 195,100 202,100 197,800 215,800 191,000 195,000 191,900 205,500 192,000 193,500 201,400 206,000
Operating Income or Loss 1,358,500 1,343,400 1,399,800 1,082,400 901,900 888,900 744,400 420,600 468,900 609,800 560,400 501,900 464,100 146,500 419,500 637,300 723,800 761,000 770,500 694,300 628,600 674,000 630,700 587,800 567,000 523,100 430,400 412,300 479,500 416,700 1,444,300 489,900 617,000 642,900 556,000 568,600 544,500 469,100 396,300 472,200
Operating Margin 15.62% 15.13% 16.52% 13.31% 12.78% 12.42% 11.50% 6.29% 9.11% 10.43% 9.59% 9.01% 9.40% 4.78% 8.13% 10.42% 11.37% 11.48% 12.31% 11.06% 10.92% 11.61% 11.15% 10.78% 11.21% 11.12% 10.16% 10.13% 11.28% 9.44% 33.59% 11.25% 12.73% 12.66% 11.50% 11.11% 11.05% 10.27% 9.05% 10.27%
Interest Expense -16,300 -17,700 578,800 19,700 193,200 191,800 183,300 226,400 255,100 318,100 320,700 335,600 307,700 271,000 285,800 -50,500 -53,800 -53,400 -48,900 -58,100 -40,200 -45,600 -38,700 -16,500 -14,800 -15,900 -17,800 -6,600 -15,400 -229,500 1,873,900 -8,800 -7,500 -9,300 -5,700 -9,100 -7,900 -11,900 -10,200 -12,700
EBITDA 1,645,400 1,648,800 1,620,900 1,287,000 1,104,900 1,085,800 930,100 823,000 678,800 840,500 836,000 771,400 1,057,400 687,300 1,005,200 922,200 995,900 1,022,200 1,029,600 954,000 881,200 942,300 904,200 881,000 853,100 792,100 689,600 659,800 729,700 669,600 1,686,800 717,700 847,900 870,200 777,100 808,700 774,600 696,800 616,100 694,200
Depreciation and Amortization 233,900 223,400 221,100 204,600 203,000 196,900 185,700 211,000 209,900 230,700 251,700 269,500 266,200 241,300 272,000 284,900 272,100 261,200 259,100 259,700 252,600 268,300 273,500 293,200 286,100 269,000 259,200 247,500 250,200 252,900 242,500 227,800 230,900 227,300 221,100 240,100 230,100 227,700 219,800 222,000
Income Before Tax 1,589,400 1,568,500 919,000 1,175,500 979,700 922,100 771,400 651,000 483,300 637,000 607,300 521,800 489,900 184,000 462,200 687,800 777,600 814,400 819,400 752,400 668,800 719,600 669,400 604,300 581,800 539,000 448,200 418,900 494,900 646,200 -429,600 498,700 624,500 652,200 561,700 577,700 552,400 481,000 406,500 484,900
Income Tax Expense 360,900 347,400 185,100 254,200 210,300 201,700 170,900 139,600 105,600 144,100 137,200 116,000 104,400 36,300 102,800 156,500 169,700 194,700 190,400 174,300 123,500 160,000 157,300 15,100 179,100 166,000 137,900 130,100 148,700 164,900 165,000 151,500 193,300 205,000 183,300 183,400 181,000 161,800 132,600 150,700
Net Income 1,228,500 1,221,100 733,900 921,300 769,400 720,400 600,500 511,400 377,700 492,900 470,100 405,800 385,500 147,700 359,400 531,300 607,900 619,700 629,000 578,100 545,300 559,600 512,100 589,200 402,700 373,000 310,300 288,800 346,200 481,300 -594,600 347,200 431,200 447,200 378,400 394,300 371,400 319,200 273,900 334,200
Net Income Margin 14.13% 13.75% 8.66% 11.33% 10.90% 10.06% 9.28% 7.65% 7.34% 8.43% 8.04% 7.29% 7.81% 4.82% 6.96% 8.69% 9.55% 9.35% 10.05% 9.21% 9.47% 9.64% 9.06% 10.80% 7.96% 7.93% 7.32% 7.09% 8.15% 10.91% -13.83% 7.97% 8.90% 8.80% 7.83% 7.70% 7.54% 6.99% 6.25% 7.27%
EPS 2.35 2.33 1.40 1.76 1.47 1.38 1.15 0.98 0.73 0.95 0.90 0.78 0.74 0.29 0.69 1.02 1.17 1.19 1.21 1.11 1.03 1.06 0.97 1.11 0.76 0.71 0.59 0.55 0.66 0.91 -1.13 0.65 0.81 0.84 0.71 0.74 0.70 0.60 0.51 0.63
EPS Diluted 2.34 2.33 1.40 1.76 1.47 1.38 1.15 0.98 0.73 0.95 0.90 0.78 0.74 0.29 0.69 1.02 1.17 1.19 1.21 1.10 1.03 1.06 0.97 1.11 0.76 0.71 0.59 0.55 0.65 0.91 -1.13 0.65 0.81 0.84 0.71 0.74 0.69 0.60 0.51 0.63
Weighted Average Shares Out 524,100 523,800 523,500 522,900 522,600 522,600 522,450 521,850 521,700 521,700 521,400 520,800 520,200 519,600 520,350 520,050 519,900 520,500 520,800 523,650 526,050 527,550 528,750 528,300 527,850 527,700 527,400 526,650 526,500 526,350 526,950 529,800 532,500 532,950 532,650 532,050 532,800 532,650 532,350 531,900
Weighted Average Shares Out Diluted 525,300 524,800 524,400 523,800 523,350 523,200 523,200 522,750 522,450 522,750 522,600 522,000 521,400 520,200 520,950 521,100 520,800 521,550 521,700 524,400 527,250 528,750 530,250 529,800 529,350 529,050 529,050 527,850 527,700 527,400 526,950 530,850 533,850 534,450 534,150 533,700 534,450 534,450 534,000 533,400

Reported Currency: USD 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31
Current Assets
Cash and Cash Equivalents -14,645,100 -14,304,200 -13,430,200 6,158,900 3,323,500 3,231,300 3,314,900 3,428,300 2,227,800 3,069,800 3,320,000 3,539,600 3,344,300 3,128,000 3,323,100 4,175,100 3,669,500 3,219,400 2,842,600 3,435,900 2,914,000 2,506,800 2,504,100 2,364,700 2,313,300 1,879,800 1,764,400 1,915,700 1,787,900 2,064,900 1,847,300 2,016,400 2,126,100 1,963,100 1,564,700 1,737,600 1,648,400 1,380,300 1,289,900 1,750,100
Short Term Investments 7,440,000 6,618,400 1,638,900 1,614,200 1,544,200 1,559,200 1,515,200 1,559,400 1,549,400 1,434,600 1,421,100 1,429,000 1,194,300 1,147,200 1,097,000 1,162,100 1,107,800 1,117,300 1,081,600 1,020,400 1,000,300 1,033,300 1,046,500 1,367,100 1,216,000 1,244,600 1,206,400 1,140,900 1,078,900 1,426,300 1,466,100 1,448,100 1,398,800 1,397,300 1,227,200 1,272,000 1,320,600 1,335,000 1,250,400 1,267,500
Cash + Short Term Investments 7,440,000 6,618,400 5,922,200 6,158,900 4,762,900 4,694,300 4,672,400 4,813,000 3,647,800 4,403,300 4,651,100 4,834,000 4,413,200 4,167,300 4,328,100 5,169,400 4,643,000 4,181,200 3,814,700 4,299,600 3,792,300 3,444,800 3,472,000 3,621,900 3,421,300 3,004,700 2,894,700 2,922,600 2,801,200 3,397,200 3,231,100 3,378,000 3,450,700 3,275,000 2,714,500 2,937,100 2,860,600 2,639,800 2,461,600 2,925,200
Net Receivables 2,303,600 2,350,900 2,347,000 1,919,800 2,018,500 1,959,700 1,927,800 1,575,100 1,475,800 1,525,700 1,649,900 1,197,500 1,364,700 1,248,300 1,277,000 1,306,100 1,729,000 1,711,200 1,736,200 1,314,400 1,608,600 1,546,900 1,468,800 1,127,900 1,323,800 1,281,000 1,145,600 862,200 1,025,900 1,070,200 1,066,100 879,000 1,118,000 1,228,100 1,304,500 1,047,100 1,313,400 1,232,200 1,186,900 1,019,600
Inventory 2,622,400 2,712,900 2,609,200 2,198,800 2,382,100 2,232,200 2,222,100 1,768,300 2,516,700 2,054,600 1,465,400 1,221,900 1,124,500 1,136,400 1,270,100 1,153,200 1,292,600 1,336,600 1,272,600 1,184,700 1,292,000 1,258,500 1,068,300 928,400 983,000 885,300 772,200 727,800 824,100 824,900 829,100 796,500 893,100 888,200 865,700 925,700 988,100 969,100 958,000 813,600
Other Current Assets 0 709,300 771,200 682,000 719,700 692,100 720,500 732,900 667,900 796,900 572,200 515,600 541,500 492,100 529,900 388,000 387,300 403,700 401,700 364,700 376,800 492,900 396,600 404,400 252,400 269,900 223,900 225,600 218,300 245,700 266,300 245,700 355,600 363,400 340,800 290,500 308,300 301,300 312,400 308,100
Total Current Assets 12,366,000 11,682,200 10,878,400 10,277,500 9,163,500 8,886,200 8,822,300 8,156,400 7,640,300 7,983,600 7,766,400 7,253,400 6,902,400 6,552,000 6,875,200 7,628,700 7,664,600 7,229,000 6,823,500 6,798,700 6,692,900 6,250,200 6,009,100 5,678,200 5,728,100 5,171,000 4,812,500 4,512,600 4,651,200 5,292,300 5,126,300 5,053,500 5,461,800 5,391,300 4,884,700 4,909,900 5,162,100 4,841,100 4,606,500 4,758,400
Non-Current Assets
Property, Plant and Equipment 6,113,200 6,144,900 6,038,200 3,468,400 3,299,400 5,661,600 5,766,700 5,726,400 5,331,900 5,462,800 5,203,000 5,231,900 5,053,800 4,806,800 4,775,200 4,661,000 4,488,600 4,529,300 4,424,800 4,284,100 4,322,500 4,274,700 4,182,300 4,559,700 4,314,100 4,194,200 3,960,800 3,931,500 3,944,200 3,907,800 3,908,400 3,801,700 3,700,100 3,724,600 3,604,100 3,791,600 4,096,300 4,313,100 4,334,600 4,337,000
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 19,560,300 19,040,600 17,909,800 17,179,600 15,924,800 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 2,350,000 2,235,900 16,040,900 15,997,100 15,418,900 14,937,700 15,565,800 15,534,000 15,799,800 15,277,500 15,047,600 15,644,300 16,071,400 15,614,500 15,409,900 14,908,700 14,399,600 14,088,000 13,630,900 13,590,300 13,202,300 13,061,700 12,688,100 12,266,400 12,194,800 12,373,500 12,227,100 12,322,200 12,254,600 12,357,900 12,299,400 11,838,000 11,917,300 11,767,700 11,753,200 11,656,500 11,630,100
Total Non-Current Assets 25,673,500 25,185,500 23,948,000 22,998,000 21,460,100 21,702,500 21,763,800 21,145,300 20,269,600 21,028,600 20,737,000 21,031,700 20,331,300 19,854,400 20,419,500 20,732,400 20,103,100 19,939,200 19,333,500 18,683,700 18,410,500 17,905,600 17,772,600 17,762,000 17,375,800 16,882,300 16,227,200 16,126,300 16,317,700 16,134,900 16,230,600 16,056,300 16,058,000 16,024,000 15,442,100 15,708,900 15,864,000 16,066,300 15,991,100 15,967,100
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 38,039,500 36,867,700 34,826,400 33,275,500 30,623,600 30,588,700 30,586,100 29,301,700 27,909,900 29,012,200 28,503,400 28,285,100 27,233,700 26,406,400 27,294,700 28,361,100 27,767,700 27,168,200 26,157,000 25,482,400 25,103,400 24,155,800 23,781,700 23,440,200 23,103,900 22,053,300 21,039,700 20,638,900 20,968,900 21,427,200 21,356,900 21,109,800 21,519,800 21,415,300 20,326,800 20,618,800 21,026,100 20,907,400 20,597,600 20,725,500
Current Liabilities
Accounts Payable 7,371,300 7,484,200 7,514,200 7,185,600 5,971,800 6,227,900 6,325,900 6,217,600 5,583,700 5,881,400 5,823,400 5,601,100 5,271,300 4,969,500 5,156,500 6,013,100 5,557,800 5,556,900 5,592,800 5,710,900 5,119,800 4,969,500 4,841,300 5,270,400 4,884,700 4,598,100 4,273,100 4,056,200 4,153,900 4,990,400 5,183,300 4,331,900 4,250,400 4,318,800 4,112,400 4,341,300 4,353,700 4,150,700 4,217,600 4,302,000
Short Term Debt 5,019,200 4,637,000 3,858,800 3,265,500 3,295,600 3,270,500 3,762,600 3,025,100 3,005,600 3,409,900 3,042,900 3,113,500 2,615,900 2,979,800 3,912,500 3,797,200 4,140,000 3,900,000 3,424,800 3,256,800 3,002,200 3,130,600 3,234,200 2,723,700 2,865,100 2,888,900 2,516,100 2,242,500 2,516,000 2,426,300 2,754,700 2,620,400 2,536,400 2,656,400 2,174,600 2,506,000 2,925,800 2,710,300 2,871,900 150,000
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 206,500 60,900 63,600 0 0 0 0 0
Deferred Revenue 7,371,300 7,484,200 7,514,200 7,185,600 227,000 271,700 309,300 -82,400 348,400 384,200 402,900 -127,800 487,900 506,000 542,900 -179,700 646,000 753,000 813,200 275,000 832,400 758,200 686,800 166,300 1,319,300 1,272,500 1,136,500 1,072,600 1,120,600 1,099,600 1,101,700 242,000 1,006,300 961,400 882,100 970,900 982,800 1,042,100 1,047,600 261,800
Other Current Liabilities -12,390,500 -12,121,200 -11,373,000 -10,451,100 -3,522,600 -3,542,200 -4,071,900 -2,942,700 -3,354,000 -3,794,100 -3,445,800 -2,985,700 -3,103,800 -3,485,800 -4,455,400 -3,617,500 -4,786,000 -4,653,000 -4,238,000 -3,531,800 -3,834,600 -3,888,800 -3,921,000 -2,890,000 -4,184,400 -4,161,400 -3,652,600 -3,315,100 -3,636,600 -3,525,900 -3,856,400 -2,862,400 -3,542,700 -3,617,800 -3,056,700 -3,476,900 -3,908,600 -3,752,400 -3,919,500 -261,800
Total Current Liabilities 7,371,300 7,484,200 7,514,200 7,185,600 5,971,800 6,227,900 6,325,900 6,217,600 5,583,700 5,881,400 5,823,400 5,601,100 5,271,300 4,969,500 5,156,500 6,013,100 5,557,800 5,556,900 5,592,800 5,710,900 5,119,800 4,969,500 4,841,300 5,270,400 4,884,700 4,598,100 4,273,100 4,056,200 4,153,900 4,990,400 5,183,300 4,331,900 4,250,400 4,318,800 4,112,400 4,341,300 4,353,700 4,150,700 4,217,600 4,452,000
Non-Current Liabilities
Long Term Debt 14,645,100 14,304,200 13,430,200 12,922,800 7,082,300 7,293,800 7,097,400 7,735,800 6,849,500 7,158,700 7,521,800 8,197,200 7,776,500 7,416,800 7,226,000 8,012,800 6,716,000 6,732,100 6,771,600 7,536,100 6,584,700 6,077,100 5,895,800 7,494,700 5,966,900 5,655,200 5,849,400 6,232,700 6,014,300 6,018,100 5,822,600 7,018,500 6,143,700 5,914,200 6,000,000 6,695,500 5,292,400 5,609,400 5,368,000 7,101,200
Deferred Revenue -9,407,200 -3,343,000 0 0 0 271,700 309,300 329,100 348,400 384,200 402,900 457,400 487,900 506,000 542,900 587,300 646,000 753,000 813,200 842,400 832,400 758,200 686,800 1,339,000 1,319,300 1,272,500 1,136,500 1,072,600 1,120,600 1,099,600 1,101,700 1,047,400 1,006,300 961,400 882,100 970,900 982,800 1,042,100 1,047,600 1,093,800
Deferred Tax 645,400 686,100 645,500 624,400 587,700 581,500 620,200 590,400 549,500 754,600 775,700 854,600 791,300 774,900 780,100 790,200 753,700 737,600 692,000 704,900 695,600 682,100 730,000 773,700 977,800 949,300 933,100 934,900 931,600 906,800 907,100 889,100 912,600 911,600 922,200 909,200 911,500 932,400 928,000 973,300
Other Non-Current Liabilities 8,761,800 2,656,900 -645,500 -624,400 4,088,300 3,695,800 4,090,000 2,991,400 3,248,400 3,649,500 3,261,900 2,759,700 2,722,300 2,962,400 3,951,800 3,251,600 4,131,500 3,753,200 3,181,900 2,095,200 2,699,900 2,889,500 3,060,500 511,900 2,019,600 2,077,700 1,768,300 1,564,900 1,770,300 1,702,600 1,999,000 882,500 1,863,000 2,090,700 1,678,500 948,700 2,323,000 2,013,500 2,172,900 470,900
Total Non-Current Liabilities 14,645,100 14,304,200 13,430,200 12,922,800 11,758,300 11,842,800 12,116,900 11,646,700 10,995,800 11,947,000 11,962,300 12,268,900 11,778,000 11,660,100 12,500,800 12,641,900 12,247,200 11,975,900 11,458,700 11,178,600 10,812,600 10,406,900 10,373,100 10,119,300 10,283,600 9,954,700 9,687,300 9,805,100 9,836,800 9,727,100 9,830,400 9,837,500 9,925,600 9,877,900 9,482,800 9,524,300 9,509,700 9,597,400 9,516,500 9,639,200
Total Liabilities 22,016,400 21,788,400 20,944,400 20,108,400 17,730,100 18,070,700 18,442,800 17,864,300 16,579,500 17,828,400 17,785,700 17,870,000 17,049,300 16,629,600 17,657,300 18,655,000 17,805,000 17,532,800 17,051,500 16,889,500 15,932,400 15,376,400 15,214,400 15,389,700 15,168,300 14,552,800 13,960,400 13,861,300 13,990,700 14,717,500 15,013,700 14,169,400 14,176,000 14,196,700 13,595,200 13,865,600 13,863,400 13,748,100 13,734,100 14,091,200
Common Stock 523,100 522,800 522,600 522,000 347,800 347,700 347,700 347,300 347,200 347,200 347,200 346,600 347,000 346,500 346,400 346,300 347,400 347,200 347,000 346,600 352,200 352,200 352,100 351,800 351,500 351,300 351,300 350,700 351,700 351,600 351,500 351,300 355,000 354,900 354,700 355,200 354,800 354,700 354,700 354,300
Retained Earnings 16,182,400 15,095,500 14,005,300 13,402,400 13,760,800 13,109,900 12,507,900 11,869,200 11,998,100 11,738,700 11,364,000 11,005,200 10,953,600 10,679,100 10,642,200 10,398,500 10,798,700 10,301,800 9,793,100 9,275,400 9,718,400 9,271,300 8,810,100 8,369,100 8,290,700 7,975,900 7,690,900 7,484,900 7,516,700 7,254,800 6,857,700 7,536,800 7,879,000 7,533,100 7,164,000 6,863,800 6,902,400 6,609,200 6,368,100 6,165,100
Accumulated Other Comprehensive Income/Loss -937,600 -777,800 -873,200 -953,400 -1,393,100 -1,111,700 -877,700 -921,100 -1,145,200 -1,029,600 -1,116,400 -1,050,300 -1,189,000 -1,289,900 -1,383,900 -1,100,100 -1,190,000 -1,062,200 -1,095,500 -1,098,500 -895,000 -893,700 -718,300 -793,600 -816,200 -925,200 -1,058,000 -1,128,100 -926,700 -927,100 -889,200 -1,017,000 -958,200 -809,600 -917,300 -579,800 -198,600 63,500 14,000 8,700
Total Stockholders Equity 16,023,100 15,079,300 13,882,000 13,167,100 12,893,500 12,518,000 12,143,300 11,437,400 11,330,400 11,183,800 10,717,700 10,415,100 10,184,400 9,776,800 9,637,400 9,706,100 9,962,700 9,635,400 9,105,500 8,592,900 9,171,000 8,779,400 8,567,300 8,050,500 7,935,600 7,500,500 7,079,300 6,777,600 6,978,200 6,709,700 6,343,200 6,940,400 7,343,800 7,218,600 6,731,600 6,753,200 7,162,700 7,159,300 6,863,500 6,634,300
Total Investments 7,440,000 6,618,400 17,909,800 18,793,800 17,469,000 1,559,200 1,515,200 1,559,400 1,549,400 1,434,600 1,421,100 1,429,000 1,194,300 1,147,200 1,097,000 1,162,100 1,107,800 1,117,300 1,081,600 1,020,400 1,000,300 1,033,300 1,046,500 1,367,100 1,216,000 1,244,600 1,206,400 1,140,900 1,078,900 1,426,300 1,466,100 1,448,100 1,398,800 1,397,300 1,227,200 1,272,000 1,320,600 1,335,000 1,250,400 1,267,500
Total Debt 14,645,100 14,304,200 13,430,200 16,188,300 10,377,900 10,564,300 10,860,000 10,760,900 9,855,100 10,568,600 10,564,700 11,310,700 10,392,400 10,396,600 11,138,500 11,810,000 10,856,000 10,632,100 10,196,400 10,792,900 9,586,900 9,207,700 9,130,000 10,218,400 8,832,000 8,544,100 8,365,500 8,475,200 8,530,300 8,444,400 8,577,300 9,638,900 8,680,100 8,570,600 8,174,600 9,201,500 8,218,200 8,319,700 8,239,900 150,000
Net Debt 29,290,200 28,608,400 26,860,400 10,029,400 7,054,400 7,333,000 7,545,100 7,332,600 7,627,300 7,498,800 7,244,700 7,771,100 7,048,100 7,268,600 7,815,400 7,634,900 7,186,500 7,412,700 7,353,800 7,357,000 6,672,900 6,700,900 6,625,900 7,853,700 6,518,700 6,664,300 6,601,100 6,559,500 6,742,400 6,379,500 6,730,000 7,622,500 6,554,000 6,607,500 6,609,900 7,463,900 6,569,800 6,939,400 6,950,000 -1,600,100

Reported Currency: USD 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31
Cash Flows from Operating Activities
Net Income 1,228,500 1,221,100 733,900 921,300 769,400 720,400 600,500 511,400 377,700 492,900 470,100 405,800 385,500 147,700 359,400 531,300 607,900 619,700 629,000 578,100 545,300 559,600 512,100 589,200 402,700 373,000 310,300 288,800 346,200 481,300 -594,600 347,200 431,200 447,200 378,400 394,300 371,400 319,200 273,900 334,200
Depreciation & Amortization 233,900 223,400 221,100 204,600 203,000 196,900 185,700 211,000 209,900 230,700 251,700 269,500 266,200 241,300 272,000 284,900 272,100 261,200 259,100 259,700 252,600 268,300 273,500 293,200 286,100 269,000 259,200 247,500 250,200 252,900 242,500 227,800 230,900 227,300 221,100 240,100 230,100 227,700 219,800 222,000
Deferred Income Tax 0 0 0 0 0 0 -16,700 0 0 0 -28,800 0 0 0 -6,300 0 0 0 -15,900 0 0 0 -9,500 0 0 0 -17,800 0 0 0 -2,600 0 0 0 -11,600 0 0 0 -11,600 0
Stock Based Compensation 0 0 20,500 0 0 0 16,700 0 0 0 28,800 0 0 0 6,300 0 0 0 15,900 0 0 0 9,500 0 0 0 17,800 0 0 0 2,600 0 0 0 11,600 0 0 0 11,600 0
Change in Working Capital -467,400 -800,800 -638,400 -83,700 -217,700 -119,100 -389,000 316,500 -276,100 -223,900 -55,500 17,800 397,000 677,100 -200,700 47,600 -134,400 24,000 -532,700 51,400 -129,200 -200,900 -279,400 94,400 -84,100 -97,400 -208,400 233,700 -61,700 164,900 58,400 -19,100 -160,700 91,100 -177,700 -103,200 33,200 11,300 -182,600 2,800
Accounts Receivable 0 -395,200 -187,200 1,265,200 -210,300 123,900 -61,600 813,400 -700,400 -360,500 -82,300 -67,700 306,000 -24,400 -193,900 95,000 17,400 -57,700 -130,000 188,700 11,300 -199,400 -46,400 50,100 56,200 -2,200 -127,600 43,900 -47,500 12,600 -15,300 -113,000 -146,800 229,000 37,800 38,800 188,800 -111,600 -124,500 -122,000
Inventory 0 -92,600 -401,700 250,800 -215,600 -77,000 -230,900 730,700 -502,000 -569,100 -269,900 -60,100 27,400 153,500 -169,000 159,800 13,500 -55,900 -92,800 94,500 -38,700 -253,000 -135,500 57,900 -81,000 -92,000 -34,800 71,500 4,900 -1,900 -10,400 89,400 -26,600 -8,500 10,000 30,100 -67,600 -8,800 -143,200 77,700
Accounts Payable 0 487,800 663,100 0 0 0 550,300 0 1,626,700 1,066,200 655,800 -196,600 376,200 -188,900 -44,300 -495,900 70,700 -7,700 405,300 -234,000 101,500 220,100 441,300 -262,200 173,600 234,600 187,600 -161,200 -72,700 14,800 210,500 -448,600 -195,300 167,800 313,500 -215,300 345,200 -57,200 179,600 -270,200
Other Working Capital -467,400 -800,800 -712,600 -1,599,700 208,200 -166,000 -646,800 -1,227,600 -700,400 -360,500 -359,100 342,200 -312,600 736,900 206,500 288,700 -236,000 145,300 -715,200 2,200 -203,300 31,400 -538,800 248,600 -232,900 -237,800 -233,600 279,500 53,600 139,400 -126,400 453,100 208,000 -297,200 -539,000 43,200 -433,200 188,900 -94,500 317,300
Other Non-Cash Items 348,000 331,800 347,700 206,600 -74,000 -160,000 62,100 -2,400 -29,000 -168,900 -129,400 101,600 -217,000 -131,200 -4,800 79,900 -18,500 -78,400 7,600 175,900 60,000 43,000 22,300 -83,500 32,600 30,100 249,400 40,300 -693,600 -45,500 1,089,500 148,900 162,700 -54,700 54,400 -9,200 126,100 -3,100 -25,400 116,400
Net Cash Provided by Operating Activities 1,343,000 975,500 684,800 1,248,800 680,700 638,200 459,300 1,036,500 282,500 330,800 536,900 794,700 831,700 934,900 425,900 943,700 727,100 826,500 363,000 1,065,100 728,700 670,000 528,500 893,300 637,300 574,700 610,500 810,300 -158,900 853,600 795,800 704,800 664,100 710,900 476,200 522,000 760,800 555,100 285,700 675,400
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -335,700 -271,600 -291,800 -308,700 -342,500 -370,700 -368,600 -461,000 -378,500 -435,600 -357,700 -505,500 -381,100 -295,300 -456,500 -545,200 -515,300 -520,100 -390,200 -539,400 -494,300 -543,500 -375,100 -502,900 -427,400 -487,000 -429,300 -520,600 -525,100 -501,800 -417,400 -444,500 -448,000 -437,000 -395,700 -428,700 -416,700 -428,700 -263,200 -490,300
Acquisitions Net 0 -284,500 0 0 0 0 0 0 -1,003,300 460,600 0 -1,034,400 176,700 129,500 130,400 -478,700 179,500 134,700 164,500 -488,800 182,400 176,400 258,500 -357,000 112,800 123,300 120,900 -320,400 354,600 102,100 116,100 -343,300 102,200 118,100 123,000 -290,000 102,200 104,400 392,300 -238,700
Purchases of Investments 423,700 148,400 -10,900 -38,000 -42,700 -85,800 -3,800 -25,000 250,700 -243,800 -158,000 255,000 -171,900 -142,900 -184,800 -172,600 -283,800 -191,600 -202,600 -138,600 -225,000 -123,800 -128,500 -356,700 -178,300 -188,700 -246,600 -235,700 -252,400 -239,700 -304,100 -334,800 -284,000 -388,300 -322,700 -222,600 -280,800 -310,200 -308,900 -331,600
Sales/Maturities of Investments 0 284,500 206,600 126,600 165,200 222,400 203,900 184,300 156,900 232,600 153,200 123,700 134,700 114,100 225,300 128,100 281,000 159,800 146,600 111,000 251,300 120,600 320,100 200,700 219,800 172,700 186,300 137,900 342,200 254,200 318,100 256,600 262,300 239,700 276,900 225,900 222,700 227,600 12,800 260,400
Other Investing Activities -974,400 -628,800 -196,600 -494,400 -219,500 -238,800 -237,600 -35,600 615,500 -464,800 146,800 319,700 -198,600 -19,700 -94,200 417,500 -92,500 -307,500 -119,000 401,600 -245,700 -318,800 -131,100 190,800 -96,100 -53,600 31,700 295,900 -54,600 -108,700 -4,900 292,800 -119,500 -115,000 -13,700 265,800 -56,500 -70,700 -8,600 113,300
Net Cash Used for Investing Activities -886,400 -752,000 -292,700 -714,500 -439,500 -472,900 -406,100 -337,300 -358,700 -451,000 -215,700 -841,500 -440,200 -214,300 -379,800 -650,900 -431,100 -724,700 -400,700 -654,200 -531,300 -689,100 -56,100 -825,100 -369,200 -433,300 -337,000 -642,900 -135,300 -493,900 -292,200 -573,200 -487,000 -582,500 -332,200 -449,600 -429,100 -477,600 -175,600 -686,900
Cash Flows from Financing Activities
Debt Repayment 0 -821,800 -638,700 -173,100 -723,000 -724,600 -645,100 -617,700 -836,900 -974,500 -691,000 -479,400 -406,700 -544,800 -467,600 -112,800 -560,300 -866,900 -250,000 -353,000 -257,700 -636,400 -508,200 -337,100 -119,200 -841,200 -599,600 -2,500 -513,400 -609,200 -500,000 -311,300 -359,300 -889,300 -20,200 0 -576,600 -756,400 -550,000 -3,400
Common Stock Issued 0 0 0 0 0 0 0 0 -1,498,600 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Common Stock Repurchased -100 0 -3,000 -100 -100 0 -1,900 0 -100 0 -1,400 -500 0 -100 -41,500 0 -53,700 -23,600 -32,900 -201,200 -59,000 -77,500 -16,700 0 0 0 0 -14,200 0 0 -56,300 -130,900 0 0 0 -17,200 0 0 0 0
Dividends Paid -141,300 -130,700 -1,105,300 -128,800 -118,300 -118,200 -639,400 -118,100 -118,100 -118,100 -353,700 -110,900 -110,900 -110,600 -907,400 -110,800 -110,800 -110,900 -806,100 -97,700 -98,100 -98,400 -510,100 -87,900 -87,900 -87,800 -294,700 -84,100 -84,200 -84,100 -576,900 -84,800 -85,200 -78,100 -432,400 -78,000 -78,000 -78,100 -389,700 -70,800
Other Financing Activities 499,500 1,444,700 1,056,200 1,025,800 768,500 653,200 1,130,000 1,242,800 1,715,300 949,400 537,800 770,300 308,000 -289,200 582,800 395,700 918,100 1,269,700 538,700 786,700 629,700 876,200 692,500 400,500 345,600 866,900 448,600 109,300 607,400 574,400 410,300 305,600 464,100 1,212,600 212,700 150,500 644,500 836,900 371,600 128,100
Net Cash Used Provided by Financing Activities 358,100 492,200 -690,800 723,800 -72,900 -189,600 -156,400 507,000 -738,400 -143,200 -508,300 179,500 -209,600 -944,700 -833,700 172,100 193,300 268,300 -550,300 134,800 214,900 63,900 -342,500 -24,500 138,500 -62,100 -445,700 8,500 9,800 -118,900 -722,900 -221,400 19,600 245,200 -239,900 55,300 -10,100 2,400 -568,100 53,900
Effect of Forex Changes on Cash -54,300 20,100 17,900 109,300 -76,100 -59,300 -10,200 -5,700 -27,400 13,200 -32,500 62,600 34,400 29,000 -64,400 40,700 -39,200 6,700 -5,300 -23,800 -5,100 -42,100 9,500 7,700 26,900 36,100 20,900 -48,100 7,400 -23,200 50,200 -19,900 -33,700 24,800 -77,000 -38,500 -53,500 10,500 -2,200 -2,700
Net Change in Cash 760,400 735,800 -280,800 1,367,400 92,200 -83,600 -113,400 1,200,500 -842,000 -250,200 -219,600 195,300 216,300 -195,100 -852,000 505,600 450,100 376,800 -593,300 521,900 407,200 2,700 139,400 51,400 433,500 115,400 -151,300 127,800 -277,000 217,600 -169,100 -109,700 163,000 398,400 -172,900 89,200 268,100 90,400 -460,200 39,700
Cash at End of Period 5,906,300 5,145,900 4,410,100 4,690,900 3,323,500 3,231,300 3,314,900 3,428,300 2,227,800 3,069,800 3,320,000 3,539,600 3,344,300 3,128,000 3,323,100 4,175,100 3,669,500 3,219,400 2,842,600 3,435,900 2,914,000 2,506,800 2,504,100 2,364,700 2,313,300 1,879,800 1,764,400 1,915,700 1,787,900 2,064,900 1,847,300 2,016,400 2,126,100 1,963,100 1,564,700 1,737,600 1,648,400 1,380,300 1,289,900 1,750,100
Cash at Start of Period 5,145,900 4,410,100 4,690,900 3,323,500 3,231,300 3,314,900 3,428,300 2,227,800 3,069,800 3,320,000 3,539,600 3,344,300 3,128,000 3,323,100 4,175,100 3,669,500 3,219,400 2,842,600 3,435,900 2,914,000 2,506,800 2,504,100 2,364,700 2,313,300 1,879,800 1,764,400 1,915,700 1,787,900 2,064,900 1,847,300 2,016,400 2,126,100 1,963,100 1,564,700 1,737,600 1,648,400 1,380,300 1,289,900 1,750,100 1,710,400
Free Cash Flow
Operating Cash Flow 1,343,000 975,500 684,800 1,248,800 680,700 638,200 459,300 1,036,500 282,500 330,800 536,900 794,700 831,700 934,900 425,900 943,700 727,100 826,500 363,000 1,065,100 728,700 670,000 528,500 893,300 637,300 574,700 610,500 810,300 -158,900 853,600 795,800 704,800 664,100 710,900 476,200 522,000 760,800 555,100 285,700 675,400
Capital Expenditure -335,700 -271,600 -291,800 -308,700 -342,500 -370,700 -368,600 -461,000 -378,500 -435,600 -357,700 -505,500 -381,100 -295,300 -456,500 -545,200 -515,300 -520,100 -390,200 -539,400 -494,300 -543,500 -375,100 -502,900 -427,400 -487,000 -429,300 -520,600 -525,100 -501,800 -417,400 -444,500 -448,000 -437,000 -395,700 -428,700 -416,700 -428,700 -263,200 -490,300
Free Cash Flow 1,007,300 703,900 393,000 940,100 338,200 267,500 90,700 575,500 -96,000 -104,800 179,200 289,200 450,600 639,600 -30,600 398,500 211,800 306,400 -27,200 525,700 234,400 126,500 153,400 390,400 209,900 87,700 181,200 289,700 -684,000 351,800 378,400 260,300 216,100 273,900 80,500 93,300 344,100 126,400 22,500 185,100