Please enter the stock ticker. Add .to for Canadian stocks.
All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.
Reported Currency: USD | TTM | 2024-03-30 | 2023-04-01 | 2022-04-02 | 2021-04-03 | 2020-03-28 | 2019-03-30 | 2018-03-31 | 2017-04-01 | 2016-04-02 | 2015-03-28 | 2014-03-31 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,948,029 | 3,769,506 | 3,569,399 | 4,645,714 | 4,015,307 | 3,239,141 | 3,090,325 | 2,973,536 | 3,032,574 | 2,610,726 | 1,710,966 | 1,148,231 | 964,147 |
Revenue Growth | - | 5.61% | -23.17% | 15.70% | 23.96% | 4.82% | 3.93% | -1.95% | 16.16% | 52.59% | 49.01% | 19.09% | |
Cost of Revenue | 2,372,160 | 2,281,011 | 2,272,457 | 2,359,546 | 2,131,741 | 1,917,378 | 1,895,142 | 1,826,570 | 1,897,062 | 1,561,173 | 1,021,658 | 743,304 | 658,332 |
Gross Profit | 1,575,869 | 1,488,495 | 1,296,942 | 2,286,168 | 1,883,566 | 1,321,763 | 1,195,183 | 1,146,966 | 1,135,512 | 1,049,553 | 689,308 | 404,927 | 305,815 |
Gross Profit Margin | 39.94% | 39.49% | 36.34% | 49.21% | 46.91% | 40.81% | 38.67% | 38.57% | 37.44% | 40.20% | 40.29% | 35.27% | 31.72% |
Research and Development | 732,863 | 682,249 | 649,841 | 623,636 | 570,395 | 484,414 | 450,482 | 445,103 | 470,836 | 448,763 | 257,494 | 197,269 | 178,793 |
General and Administrative Expenses | 394,966 | 389,140 | 358,790 | 349,718 | 367,238 | 343,569 | 476,074 | 527,751 | 545,588 | 534,099 | 249,886 | 151,404 | 132,916 |
Total Operating Expenses | 1,491,712 | 1,396,794 | 1,113,774 | 1,060,099 | 976,939 | 898,547 | 978,717 | 1,076,684 | 1,047,453 | 1,037,585 | 566,842 | 377,586 | 321,495 |
Operating Income or Loss | 84,157 | 91,701 | 183,168 | 882,995 | 426,474 | -13,450 | 183,474 | -637,522 | 88,059 | 11,968 | 122,466 | 27,341 | -15,680 |
Operating Margin | 2.39% | 2.43% | 5.13% | 19.01% | 10.62% | -0.42% | 5.94% | -21.44% | 2.90% | 0.46% | 7.16% | 2.38% | -1.63% |
Interest Expense | 74,551 | 69,245 | 68,463 | 63,326 | 75,198 | 60,392 | 43,963 | 59,548 | 58,879 | 23,316 | 1,421 | 5,983 | 6,532 |
EBITDA | 370,529 | 463,738 | 531,940 | 1,605,825 | 1,338,682 | 924,412 | 798,852 | 790,908 | 790,761 | 695,405 | 339,650 | 104,192 | 53,097 |
Depreciation and Amortization | 309,957 | 320,933 | 338,848 | 361,415 | 456,104 | 468,931 | 663,097 | 714,215 | 704,577 | 674,951 | 216,988 | 74,336 | 72,464 |
Income Before Tax | -12,497 | 73,560 | 124,629 | 1,181,084 | 807,380 | 395,089 | 91,792 | 17,145 | 27,305 | -2,862 | 121,241 | 23,873 | -25,899 |
Income Tax Expense | 128,727 | 143,882 | 21,477 | 147,731 | 73,769 | 60,764 | -41,333 | 57,433 | 43,863 | 25,983 | -75,062 | 11,231 | 27,100 |
Net Income | -141,224 | -70,322 | 103,152 | 1,033,353 | 733,611 | 334,325 | 133,125 | -40,288 | -16,558 | -28,845 | 196,303 | 12,642 | -52,999 |
Net Income Margin | -3.29% | -1.87% | 2.89% | 22.24% | 18.27% | 10.32% | 4.31% | -1.35% | -0.55% | -1.10% | 11.47% | 1.10% | -5.50% |
EPS | -1.46 | -0.72 | 1.01 | 9.38 | 6.43 | 2.86 | 1.07 | -0.32 | -0.13 | -0.20 | 1.32 | 0.09 | -0.36 |
EPS Diluted | -1.46 | -0.72 | 1.00 | 9.26 | 6.32 | 2.80 | 1.05 | -0.32 | -0.13 | -0.20 | 1.32 | 0.09 | -0.36 |
Weighted Average Shares Out | - | 97,557 | 102,206 | 110,196 | 114,034 | 117,007 | 124,534 | 126,322 | 126,464 | 141,937 | 149,059 | 148,469 | 148,469 |
Weighted Average Shares Out Diluted | - | 97,557 | 103,019 | 111,546 | 116,016 | 119,293 | 127,356 | 126,946 | 127,121 | 141,937 | 149,059 | 148,469 | 148,469 |
Reported Currency: USD | Q2 | 2024-03-30 | 2023-04-01 | 2022-04-02 | 2021-04-03 | 2020-03-28 | 2019-03-30 | 2018-03-31 | 2017-04-01 | 2016-04-02 | 2015-03-28 | 2014-03-31 | 2013-03-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Assets | |||||||||||||
Cash and Cash Equivalents | 1,096,452 | 1,029,258 | 808,757 | 972,592 | 1,397,880 | 714,939 | 711,035 | 926,037 | 545,463 | 425,881 | 299,814 | 171,898 | 101,662 |
Short Term Investments | 0 | 0 | 1,094 | 2,906 | 3,802 | 459 | 901 | 0 | 0 | 186,808 | 244,830 | 72,067 | 77,987 |
Cash + Short Term Investments | 1,096,452 | 1,029,258 | 808,757 | 972,592 | 1,397,880 | 714,939 | 711,035 | 926,037 | 545,463 | 612,689 | 544,644 | 243,965 | 179,649 |
Net Receivables | 593,762 | 427,387 | 331,054 | 601,001 | 488,255 | 387,588 | 378,172 | 345,957 | 357,948 | 363,736 | 353,830 | 150,598 | 143,647 |
Inventory | 694,457 | 710,555 | 796,596 | 755,748 | 507,787 | 517,198 | 511,793 | 472,292 | 430,454 | 427,551 | 346,900 | 125,703 | 161,193 |
Other Current Assets | 147,788 | 278,834 | 93,387 | 120,524 | 89,882 | 70,777 | 61,907 | 123,428 | 163,969 | 105,234 | 228,915 | 17,152 | 15,515 |
Total Current Assets | 2,532,459 | 2,446,034 | 2,029,794 | 2,449,865 | 2,483,804 | 1,690,502 | 1,684,841 | 1,843,805 | 1,461,605 | 1,509,210 | 1,500,105 | 537,418 | 516,237 |
Non-Current Assets | |||||||||||||
Property, Plant and Equipment | 846,540 | 932,275 | 1,149,806 | 1,253,591 | 1,266,031 | 1,259,203 | 1,366,513 | 1,374,112 | 1,391,932 | 1,046,888 | 883,371 | 195,996 | 191,526 |
Goodwill | 2,437,790 | 2,534,601 | 2,760,813 | 2,775,634 | 2,642,708 | 2,614,274 | 2,173,889 | 2,173,889 | 2,173,914 | 2,135,697 | 2,140,586 | 103,901 | 104,846 |
Intangible Assets | 445,715 | 509,383 | 537,703 | 674,786 | 611,155 | 808,892 | 408,210 | 860,336 | 1,400,563 | 1,812,515 | 2,307,229 | 54,990 | 93,197 |
Long Term Investments | 24,804 | 23,252 | 20,406 | 31,086 | 35,370 | 22,515 | 97,786 | 63,765 | 35,494 | 26,050 | 4,083 | 3,841 | 4,281 |
Tax Assets | 0 | 0 | 38,060 | 36,824 | 59,056 | 45,754 | 30,017 | 22,394 | 17,550 | 18,340 | 150,208 | 0 | 0 |
Other Non-Current Assets | 215,767 | 109,090 | 155,321 | 287,286 | 123,346 | 119,542 | 46,768 | 43,218 | 41,265 | 48,119 | -93,203 | 24,166 | 21,912 |
Total Non-Current Assets | 3,970,616 | 4,108,601 | 4,662,109 | 5,059,207 | 4,737,666 | 4,870,180 | 4,123,183 | 4,537,714 | 5,060,718 | 5,087,609 | 5,392,274 | 382,894 | 415,762 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 6,503,075 | 6,554,635 | 6,691,903 | 7,509,072 | 7,221,470 | 6,560,682 | 5,808,024 | 6,381,519 | 6,522,323 | 6,596,819 | 6,892,379 | 920,312 | 931,999 |
Current Liabilities | |||||||||||||
Accounts Payable | 321,880 | 252,993 | 210,701 | 327,915 | 313,868 | 246,954 | 233,307 | 213,193 | 216,246 | 205,364 | 182,468 | 79,783 | 123,468 |
Short Term Debt | 412,179 | 438,740 | 0 | 17,393 | 5,092 | 6,893 | 80 | 0 | 0 | 0 | 0 | 87,263 | 0 |
Tax Payables | -3,611 | 59,900 | 63,600 | 87,800 | 86,700 | 50,800 | 41,600 | 60,000 | 31,700 | 29,900 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | -19,357 | -17,393 | 249,968 | 210,908 | -80 | 0 | 0 | 0 | 0 | 51,824 | 0 |
Other Current Liabilities | 603,289 | 478,454 | 281,462 | 242,019 | 275,921 | 234,356 | 160,627 | 168,086 | 170,882 | 138,537 | 142,842 | 52,927 | 62,246 |
Total Current Liabilities | 1,333,737 | 1,230,087 | 555,763 | 675,127 | 681,581 | 539,003 | 435,614 | 441,279 | 418,828 | 373,801 | 325,310 | 219,973 | 185,714 |
Non-Current Liabilities | |||||||||||||
Long Term Debt | 1,549,244 | 1,549,272 | 2,117,229 | 2,108,609 | 1,795,722 | 1,625,308 | 919,270 | 983,290 | 989,154 | 988,130 | 0 | 0 | 82,035 |
Deferred Revenue | 0 | 0 | -14,647 | 0 | 0 | -39,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax | 0 | 0 | 14,647 | 0 | 0 | 39,345 | 333 | 63,084 | 131,511 | 152,160 | 310,189 | 884 | 0 |
Other Non-Current Liabilities | 209,925 | 218,904 | 116,117 | 172,118 | 114,742 | 103,706 | 93,128 | 118,302 | 86,108 | 83,056 | 83,720 | 23,104 | 25,236 |
Total Non-Current Liabilities | 1,759,169 | 1,768,176 | 2,233,346 | 2,280,727 | 1,910,464 | 1,729,014 | 1,012,731 | 1,164,676 | 1,206,773 | 1,223,346 | 393,909 | 23,988 | 107,271 |
Total Liabilities | 3,092,906 | 2,998,263 | 2,789,109 | 2,955,854 | 2,592,045 | 2,268,017 | 1,448,345 | 1,605,955 | 1,625,601 | 1,597,147 | 719,219 | 243,961 | 292,985 |
Common Stock | 3,515,640 | 3,651,067 | 3,821,474 | 4,035,849 | 4,244,740 | 4,290,377 | 4,687,455 | 5,237,085 | 5,357,394 | 5,442,613 | 6,584,247 | 1,284,402 | 1,259,420 |
Retained Earnings | -106,619 | -89,598 | 84,495 | 512,137 | 355,036 | 0 | -321,152 | -458,769 | -456,366 | -439,808 | -410,963 | -607,266 | -619,908 |
Accumulated Other Comprehensive Income/Loss | 1,148 | -5,097 | -3,175 | 5,232 | 29,649 | 2,288 | -6,624 | -2,752 | -4,306 | -3,133 | -124 | -785 | -498 |
Total Stockholders Equity | 3,410,169 | 3,556,372 | 3,902,794 | 4,553,218 | 4,629,425 | 4,292,665 | 4,359,679 | 4,775,564 | 4,896,722 | 4,999,672 | 6,173,160 | 676,351 | 639,014 |
Total Investments | 24,804 | 23,252 | 20,406 | 31,086 | 35,370 | 22,515 | 97,786 | 63,765 | 35,494 | 212,858 | 248,913 | 75,908 | 82,268 |
Total Debt | 1,961,423 | 1,988,012 | 2,048,073 | 2,047,098 | 1,742,550 | 1,567,231 | 919,270 | 983,290 | 989,154 | 988,130 | 0 | 87,263 | 82,035 |
Net Debt | 864,971 | 958,754 | 1,239,316 | 1,074,506 | 344,670 | 852,292 | 208,235 | 57,253 | 443,691 | 562,249 | -299,814 | -84,635 | -19,627 |
Reported Currency: USD | TTM | 2024-03-30 | 2023-04-01 | 2022-04-02 | 2021-04-03 | 2020-03-28 | 2019-03-30 | 2018-03-31 | 2017-04-01 | 2016-04-02 | 2015-03-28 | 2014-03-31 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from Operating Activities | |||||||||||||
Net Income | -141,224 | -70,322 | 103,152 | 1,033,353 | 733,611 | 334,325 | 133,125 | -40,288 | -16,558 | -28,845 | 196,303 | 12,642 | -52,999 |
Depreciation & Amortization | 308,475 | 320,933 | 338,848 | 361,415 | 456,104 | 468,931 | 663,097 | 714,215 | 704,577 | 674,951 | 216,988 | 74,336 | 72,464 |
Deferred Income Tax | -29,677 | 19,405 | -66,145 | 31,875 | -18,136 | -11,099 | -70,169 | -32,248 | -28,027 | -12,189 | -109,970 | 441 | 16,796 |
Stock Based Compensation | 123,883 | 120,834 | 105,580 | 83,507 | 89,322 | 75,978 | 71,580 | 68,158 | 88,845 | 139,516 | 64,941 | 29,901 | 30,819 |
Change in Working Capital | 255,367 | 142,404 | 96,985 | -523,801 | -21,663 | 92,245 | -96,082 | 90,695 | 20,897 | -81,692 | -58,236 | -3,313 | -8,672 |
Accounts Receivable | 14,232 | -105,776 | 264,781 | -107,896 | -91,275 | 21,029 | -32,119 | 12,906 | -36,873 | 36,682 | -30,369 | 6,160 | -38,400 |
Inventory | 141,153 | 92,909 | -81,450 | -236,196 | 9,390 | 10,252 | -39,590 | -41,887 | -6,442 | -84,116 | 10,423 | 35,266 | -19,071 |
Accounts Payable | 45,664 | 89,139 | -115,495 | 33,950 | 34,201 | 15,425 | 15,167 | 38,952 | -1,035 | -461 | -30,107 | -43,393 | 46,821 |
Other Working Capital | -76,661 | 66,132 | 29,149 | -213,659 | 26,021 | 45,539 | -39,540 | 80,724 | 65,247 | -33,797 | -8,183 | -1,346 | 1,978 |
Other Non-Cash Items | 555,859 | 299,935 | 264,811 | 62,894 | 62,615 | -14,734 | 108,813 | 51,988 | 7,086 | -3,814 | -4,402 | 16,842 | 12,844 |
Net Cash Provided by Operating Activities | 904,222 | 833,189 | 843,231 | 1,049,243 | 1,301,853 | 945,646 | 810,364 | 852,520 | 776,820 | 687,927 | 305,624 | 130,849 | 71,252 |
Cash Flows from Investing Activities | |||||||||||||
Investments in Property, Plant, and Equipment | -130,398 | -127,230 | -158,953 | -213,466 | -186,960 | -164,104 | -220,937 | -269,835 | -552,702 | -315,624 | -170,962 | -68,080 | -54,636 |
Acquisitions Net | -25,034 | -33,426 | -95 | -389,136 | -47,069 | -946,043 | 0 | 0 | -118,133 | 853 | 225,824 | 1,327 | -47,697 |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -132,732 | 0 | -469 | -365,527 | -387,734 | -125,037 | -89,959 |
Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 1,950 | 133,132 | 0 | 186,793 | 401,584 | 261,482 | 133,585 | 176,975 |
Other Investing Activities | -8,855 | 24,186 | 5,639 | 6,646 | 15,371 | 2,455 | -27,017 | -7,574 | -5,976 | 853 | 7,448 | 1,172 | 840 |
Net Cash Used for Investing Activities | -164,287 | -136,470 | -153,409 | -595,956 | -218,658 | -1,105,742 | -247,554 | -277,409 | -490,487 | -278,714 | -63,942 | -57,033 | -14,477 |
Cash Flows from Financing Activities | |||||||||||||
Debt Repayment | -84,970 | -58,309 | 0 | 301,570 | 118,756 | 659,000 | -145,330 | -9,645 | 0 | 1,000,000 | -87,503 | 0 | -79,432 |
Common Stock Issued | 36,934 | 36,918 | 32,507 | 38,303 | 42,598 | 50,198 | 41,289 | 57,412 | 59,148 | 51,875 | 46,072 | 17,480 | 3,988 |
Common Stock Repurchased | -406,368 | -400,054 | -861,751 | -1,152,287 | -515,084 | -515,131 | -638,074 | -219,907 | -209,357 | -1,300,009 | -50,874 | -12,780 | -6,999 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities | 99,885 | -38,129 | -24,109 | -63,096 | -48,193 | -28,508 | -34,549 | -24,708 | -15,437 | -34,718 | -20,593 | -8,945 | -7,227 |
Net Cash Used Provided by Financing Activities | -354,519 | -459,574 | -853,353 | -875,510 | -401,923 | 165,559 | -776,664 | -196,848 | -165,646 | -282,852 | -112,898 | -4,245 | -89,670 |
Effect of Forex Changes on Cash | 4,200 | 3,170 | -331 | -3,281 | 1,425 | -1,233 | -1,166 | 2,360 | -1,105 | -294 | -868 | 665 | -967 |
Net Change in Cash | 409,616 | 240,315 | -163,862 | -425,504 | 682,697 | 4,230 | -215,020 | 380,623 | 119,582 | 126,067 | 127,916 | 70,236 | -33,862 |
Cash at End of Period | 4,300,112 | 1,049,258 | 808,943 | 972,805 | 1,398,309 | 715,612 | 711,382 | 926,402 | 545,463 | 425,881 | 299,814 | 171,898 | 101,662 |
Cash at Start of Period | 3,890,496 | 808,943 | 972,805 | 1,398,309 | 715,612 | 711,382 | 926,402 | 545,779 | 425,881 | 299,814 | 171,898 | 101,662 | 135,524 |
Free Cash Flow | |||||||||||||
Operating Cash Flow | 904,222 | 833,189 | 843,231 | 1,049,243 | 1,301,853 | 945,646 | 810,364 | 852,520 | 776,820 | 687,927 | 305,624 | 130,849 | 71,252 |
Capital Expenditure | -130,398 | -127,230 | -158,953 | -213,466 | -186,960 | -164,104 | -220,937 | -269,835 | -552,702 | -315,624 | -170,962 | -68,080 | -54,636 |
Free Cash Flow | 773,824 | 705,959 | 684,278 | 835,777 | 1,114,893 | 781,542 | 589,427 | 582,685 | 224,118 | 372,303 | 134,662 | 62,769 | 16,616 |