Annual Financials for Starbucks Corporation (SBUX)

20 Years of financial data for all companies
Including key metrics, annual/quarterly financials, and historic PE ratio.



Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2024-09-29 2023-10-01 2022-10-02 2021-10-03 2020-09-27 2019-09-29 2018-09-30 2017-10-01 2016-10-02 2015-09-27 2014-09-28 2013-09-29 2012-09-30 2011-10-02 2010-10-03 2009-09-27 2008-09-28 2007-09-30 2006-10-01 2005-10-02
Revenue 36,176,100 36,176,200 35,975,600 32,250,300 29,060,600 23,518,000 26,508,600 24,719,500 22,386,800 21,315,900 19,162,700 16,447,800 14,866,800 13,276,800 11,700,400 10,707,400 9,774,600 10,383,000 9,411,497 7,786,942 6,369,300
Revenue Growth - 0.56% 11.55% 10.98% 23.57% -11.28% 7.24% 10.42% 5.02% 11.24% 16.51% 10.63% 11.98% 13.47% 9.27% 9.54% -5.86% 10.32% 20.86% 22.26%
Cost of Revenue 26,467,100 26,467,100 26,129,400 23,879,200 20,669,600 18,458,900 19,020,500 17,402,900 15,552,200 14,573,300 13,198,600 11,497,000 10,668,400 9,731,400 8,510,400 4,416,500 4,324,900 4,645,300 7,215,013 6,126,693 4,968,147
Gross Profit 9,709,000 9,709,100 9,846,200 8,371,100 8,391,000 5,059,100 7,488,100 7,316,600 6,834,600 6,742,600 5,964,100 4,950,800 4,198,400 3,545,400 3,190,000 6,290,900 5,449,700 5,737,700 2,196,484 1,660,249 1,401,153
Gross Profit Margin 23.91% 26.84% 27.37% 25.96% 28.87% 21.51% 28.25% 29.74% 30.62% 31.62% 31.12% 30.10% 28.36% 56.29% 57.70% 58.36% 55.75% 19.19% 23.34% 21.32% 22.00%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 2,523,300 2,523,300 2,441,300 2,032,000 1,932,600 1,679,600 1,824,100 1,708,200 1,408,400 1,408,900 1,196,700 991,300 937,900 801,200 749,300 4,176,500 3,878,100 4,201,100 783,385 473,023 357,114
Total Operating Expenses 4,300,300 4,300,300 3,975,400 3,753,300 3,518,900 3,497,400 3,410,200 3,433,300 2,699,900 2,570,700 2,363,100 1,869,700 4,523,800 1,548,000 1,461,500 4,871,500 4,887,700 5,233,800 1,142,539 766,297 620,538
Operating Income or Loss 5,408,700 5,408,800 5,870,800 4,617,800 4,872,100 1,561,700 4,077,900 3,883,300 4,134,700 4,171,900 3,601,000 3,081,100 -325,400 1,997,400 1,728,500 1,419,400 562,000 503,900 1,053,945 893,952 780,615
Operating Margin 14.52% 14.95% 16.32% 14.32% 16.77% 6.64% 15.38% 15.71% 18.47% 19.57% 18.79% 18.73% -2.19% 13.43% 14.77% 13.26% 5.75% 4.85% 11.20% 11.48% 12.26%
Interest Expense 562,000 562,000 550,100 482,900 469,800 437,000 331,000 170,300 92,500 81,300 70,500 64,100 28,100 32,700 33,300 32,700 39,100 53,400 0 0 0
EBITDA 7,123,900 7,124,000 7,402,300 6,244,200 7,350,800 3,104,600 6,246,500 7,256,200 5,477,100 5,310,000 4,907,300 3,972,200 453,800 2,672,400 2,394,400 2,010,500 1,162,300 1,117,400 1,545,836 1,308,590 1,157,919
Depreciation and Amortization 1,592,400 1,592,400 1,450,300 1,529,400 1,524,100 1,503,200 1,449,300 1,305,900 1,067,100 1,030,100 933,800 748,400 655,600 580,600 550,000 540,800 563,300 604,500 491,891 414,638 377,304
Income Before Tax 4,969,500 4,969,600 5,401,900 4,231,900 5,356,900 1,164,400 4,466,200 5,780,000 4,317,500 4,198,600 3,903,000 3,159,700 -229,900 2,059,100 1,811,100 1,437,000 559,900 459,500 1,056,364 906,243 796,347
Income Tax Expense 1,207,300 1,207,300 1,277,200 948,500 1,156,600 239,700 871,600 1,262,000 1,432,600 1,379,700 1,143,700 1,092,000 -238,700 674,400 563,100 488,700 168,400 144,000 383,726 324,770 301,977
Net Income 3,760,800 3,760,900 4,124,500 3,281,600 4,199,300 928,300 3,599,200 4,518,300 2,884,700 2,817,700 2,757,400 2,068,100 8,300 1,383,800 1,245,700 945,600 390,800 315,500 672,638 564,259 494,370
Net Income Margin 10.38% 10.40% 11.46% 10.18% 14.45% 3.95% 13.58% 18.28% 12.89% 13.22% 14.39% 12.57% 0.06% 10.40% 10.65% 8.83% 4.00% 3.04% 7.15% 7.25% 7.76%
EPS 3.31 3.31 3.60 2.85 3.57 0.79 2.95 3.27 2.00 1.92 1.86 1.38 0.01 0.92 0.83 0.64 0.26 0.22 0.45 0.37 0.16
EPS Diluted 3.31 3.31 3.58 2.83 3.54 0.79 2.92 3.24 1.97 1.90 1.82 1.36 0.01 0.90 0.81 0.62 0.26 0.22 0.44 0.36 0.15
Weighted Average Shares Out - 1,137,300 1,146,800 1,153,300 1,177,600 1,172,800 1,221,200 1,382,700 1,431,600 1,460,500 1,485,100 1,499,000 1,506,400 1,498,600 1,482,800 1,485,200 1,491,800 1,463,000 1,499,600 1,532,228 3,158,280
Weighted Average Shares Out Diluted - 1,137,300 1,151,300 1,158,500 1,185,500 1,181,800 1,233,200 1,394,600 1,461,500 1,486,700 1,513,400 1,526,200 1,524,600 1,546,000 1,539,400 1,528,400 1,491,800 1,483,400 1,540,200 1,585,112 3,261,668

Reported Currency: USD Q4 2024-09-29 2023-10-01 2022-10-02 2021-10-03 2020-09-27 2019-09-29 2018-09-30 2017-10-01 2016-10-02 2015-09-27 2014-09-28 2013-09-29 2012-09-30 2011-10-02 2010-10-03 2009-09-27 2008-09-28 2007-09-30 2006-10-01 2005-10-02
Current Assets
Cash and Cash Equivalents 3,286,200 3,286,200 3,551,500 2,818,400 6,455,700 4,350,900 2,686,600 8,756,300 2,462,300 2,128,800 1,530,100 1,708,400 2,575,700 1,188,600 1,148,100 1,164,000 599,800 269,800 281,261 312,606 173,809
Short Term Investments 257,000 257,000 401,500 364,500 162,200 281,200 70,500 181,500 228,600 134,400 81,300 135,400 658,100 848,400 902,600 285,700 66,300 52,500 157,433 141,038 133,227
Cash + Short Term Investments 3,543,200 3,543,200 3,953,000 3,182,900 6,617,900 4,632,100 2,757,100 8,937,800 2,690,900 2,263,200 1,611,400 1,843,800 3,233,800 2,037,000 2,050,700 1,449,700 666,100 322,300 438,694 453,644 307,036
Net Receivables 1,213,800 1,213,800 1,184,100 1,175,500 940,000 883,400 879,200 693,100 870,400 768,800 719,000 631,000 561,400 485,900 386,500 302,700 271,000 329,500 287,925 224,271 190,762
Inventory 1,777,300 1,777,300 1,806,400 2,176,600 1,603,900 1,551,400 1,529,400 1,400,500 1,364,000 1,378,500 1,306,400 1,090,900 1,111,200 1,241,500 965,800 543,300 664,900 692,800 691,658 636,222 546,299
Other Current Assets 313,100 313,100 359,900 483,700 594,600 967,000 488,200 1,970,200 648,200 347,400 334,200 603,000 565,000 435,200 391,900 460,700 433,800 403,400 278,200 215,651 165,237
Total Current Assets 6,847,400 6,847,400 7,303,400 7,018,700 9,756,400 7,806,400 5,653,900 12,494,200 5,283,400 4,760,500 4,352,700 4,168,700 5,471,400 4,199,600 3,794,900 2,756,400 2,035,800 1,748,000 1,696,487 1,529,788 1,209,334
Non-Current Assets
Property, Plant and Equipment 17,951,700 17,951,700 15,799,700 14,576,100 14,605,500 14,375,500 6,431,700 5,929,100 4,919,500 4,533,800 4,088,300 3,519,000 3,200,500 2,658,900 2,355,000 2,416,500 2,536,400 2,956,400 2,890,433 2,287,899 1,842,019
Goodwill 3,315,700 3,315,700 3,218,300 3,283,500 3,677,300 3,597,200 3,490,800 3,541,600 1,539,200 1,719,600 1,575,400 856,200 862,900 399,100 321,600 262,400 259,100 266,500 215,625 161,478 92,474
Intangible Assets 100,900 100,900 120,500 155,900 349,900 552,100 781,800 1,042,200 441,400 516,300 520,400 273,500 274,800 143,700 111,900 70,800 68,200 66,600 42,043 37,955 127,883
Long Term Investments 739,900 739,900 687,300 590,300 550,200 684,800 616,000 602,400 1,023,900 1,496,200 664,500 833,300 554,800 575,900 479,300 533,300 423,500 71,400 21,022 5,811 60,475
Tax Assets 1,766,700 1,766,700 1,769,800 1,799,700 1,874,800 1,789,900 1,765,800 134,700 795,400 885,400 828,900 903,300 967,000 97,300 230,400 304,200 286,600 234,200 129,453 88,777 70,808
Other Non-Current Assets 617,000 617,000 546,500 554,200 578,500 568,600 479,600 412,200 362,800 417,700 415,900 198,900 185,300 288,400 67,300 42,300 -32,800 329,500 348,815 317,233 203,546
Total Non-Current Assets 24,491,900 24,491,900 22,142,100 20,959,700 21,636,200 21,568,100 13,565,700 11,662,200 9,082,200 9,569,000 8,093,400 6,584,200 6,045,300 4,019,600 3,565,500 3,629,500 3,541,000 3,924,600 3,647,391 2,899,153 2,304,731
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 31,339,300 31,339,300 29,445,500 27,978,400 31,392,600 29,374,500 19,219,600 24,156,400 14,365,600 14,329,500 12,446,100 10,752,900 11,516,700 8,219,200 7,360,400 6,385,900 5,576,800 5,672,600 5,343,878 4,428,941 3,514,065
Current Liabilities
Accounts Payable 1,595,500 1,595,500 1,544,300 1,441,400 1,211,600 997,900 1,189,700 1,179,300 782,500 730,600 684,200 533,700 491,700 398,100 540,000 282,600 267,100 324,900 390,800 340,937 220,975
Short Term Debt 4,175,100 4,175,100 4,402,700 4,415,400 3,501,500 2,937,500 0 349,900 0 399,900 0 0 0 0 0 0 200 713,700 712,223 700,762 277,748
Tax Payables 334,700 0 402,000 333,800 348,000 98,200 1,468,400 286,600 226,600 368,400 259,000 272,000 125,000 138,300 109,200 100,200 127,800 0 0 0 0
Deferred Revenue 1,781,200 1,781,200 1,700,200 1,641,900 1,596,100 1,456,500 1,269,000 1,642,900 1,288,500 1,171,200 983,800 794,500 653,700 510,200 449,300 414,100 388,700 368,400 296,900 231,926 175,048
Other Current Liabilities 1,915,100 1,518,200 1,763,900 1,876,900 1,998,100 2,854,700 2,241,600 2,225,500 1,923,100 1,876,700 1,721,100 1,438,500 4,106,900 1,163,200 977,300 982,200 797,200 782,700 755,643 661,995 553,225
Total Current Liabilities 9,070,000 9,070,000 9,345,300 9,151,800 8,151,400 7,346,800 6,168,700 5,684,200 4,220,700 4,546,900 3,653,500 3,038,700 5,377,300 2,209,800 2,075,800 1,779,100 1,581,000 2,189,700 2,155,566 1,935,620 1,226,996
Non-Current Liabilities
Long Term Debt 23,091,100 23,091,100 21,472,400 20,635,100 21,354,900 22,321,300 11,167,000 9,090,200 3,932,600 3,185,300 2,347,500 2,048,300 1,299,400 549,600 549,500 549,400 549,300 549,600 550,121 1,958 2,870
Deferred Revenue 5,963,600 0 6,101,800 6,279,700 6,463,000 6,598,500 6,744,400 6,775,700 -203,200 -161,200 0 0 0 0 215,200 0 0 0 0 0 0
Deferred Tax 0 0 14,600 0 0 281,800 318,500 494,800 203,200 161,200 0 0 0 0 -215,200 0 0 0 0 0 0
Other Non-Current Liabilities 656,200 6,619,800 513,800 610,500 737,800 907,300 1,370,500 1,430,500 755,300 689,700 600,900 392,200 357,700 345,300 132,600 375,100 400,800 424,100 336,822 262,857 193,565
Total Non-Current Liabilities 29,710,900 29,710,900 28,088,000 27,525,300 28,555,700 29,827,100 19,281,900 17,296,400 4,687,900 3,891,900 2,972,800 2,440,500 1,657,100 894,900 897,300 924,500 950,100 973,700 886,943 264,815 196,435
Total Liabilities 38,780,900 38,780,900 37,433,300 36,677,100 36,707,100 37,173,900 25,450,600 22,980,600 8,908,600 8,438,800 6,626,300 5,479,200 7,034,400 3,104,700 2,973,100 2,703,600 2,531,100 3,163,400 3,042,509 2,200,435 1,423,431
Common Stock 1,100 1,100 1,100 1,100 1,200 1,200 1,200 1,300 1,400 1,500 1,500 700 800 700 700 700 700 700 738 756 90,968
Retained Earnings -7,343,800 -7,343,800 -7,255,800 -8,449,800 -6,315,700 -7,815,600 -5,771,200 1,457,400 5,563,200 5,949,800 5,974,800 5,206,600 4,130,300 5,046,200 4,297,400 3,471,200 2,793,200 2,402,400 2,189,366 2,151,084 1,939,359
Accumulated Other Comprehensive Income/Loss -428,800 -428,800 -778,200 -463,200 147,200 -364,600 -503,300 -330,300 -155,600 -108,400 -199,400 25,300 67,000 22,700 46,300 57,200 65,400 48,400 54,620 37,273 20,914
Total Stockholders Equity -7,448,900 -7,448,900 -7,994,800 -8,706,600 -5,321,200 -7,805,100 -6,232,200 1,169,500 5,450,100 5,884,000 5,818,000 5,272,000 4,480,200 5,109,000 4,384,900 3,674,700 3,045,700 2,490,900 2,284,117 2,228,506 2,090,634
Total Investments 996,900 996,900 1,088,800 954,800 712,400 966,000 686,500 783,900 1,252,500 1,630,600 745,800 968,700 1,212,900 1,424,300 1,381,900 819,000 489,800 74,400 104,867 93,353 155,854
Total Debt 25,803,100 25,803,100 24,599,800 23,804,800 23,605,100 25,258,800 11,167,000 9,440,100 3,932,600 3,602,200 2,347,500 2,048,300 1,299,400 549,600 549,500 549,400 549,500 1,263,300 1,261,144 702,720 280,618
Net Debt 22,516,900 22,516,900 21,048,300 20,986,400 17,149,400 20,907,900 8,480,400 683,800 1,470,300 1,473,400 817,400 339,900 -1,276,300 -639,000 -598,600 -614,600 -50,300 993,500 979,883 390,114 106,809

Reported Currency: USD TTM 2024-09-29 2023-10-01 2022-10-02 2021-10-03 2020-09-27 2019-09-29 2018-09-30 2017-10-01 2016-10-02 2015-09-27 2014-09-28 2013-09-29 2012-09-30 2011-10-02 2010-10-03 2009-09-27 2008-09-28 2007-09-30 2006-10-01 2005-10-02
Cash Flows from Operating Activities
Net Income 3,760,900 3,762,300 4,124,700 3,283,400 4,200,300 924,700 3,594,600 4,518,300 2,884,900 2,818,900 2,759,300 2,067,700 8,800 1,384,700 1,248,000 948,300 390,800 315,500 672,638 564,259 494,467
Depreciation & Amortization 1,592,400 1,592,400 1,450,300 1,529,400 1,524,100 1,503,200 1,449,300 1,305,900 1,067,100 1,030,100 933,800 748,400 655,600 580,600 550,000 540,800 563,300 604,500 491,891 414,638 367,207
Deferred Income Tax -13,800 -13,800 -59,400 -37,800 -146,200 -25,800 -1,495,400 714,900 95,100 265,700 21,200 10,200 -1,045,900 61,100 106,200 -42,000 -69,600 -117,100 -37,326 -84,324 -31,253
Stock Based Compensation 308,300 308,300 302,700 271,500 319,100 248,600 308,000 250,300 176,000 218,100 209,800 183,200 142,300 153,600 145,200 113,600 83,200 0 0 0 0
Change in Working Capital -1,048,800 -1,048,800 -1,133,400 -2,133,000 -501,200 -2,676,400 1,648,700 6,913,400 89,700 353,000 278,800 -2,209,800 476,700 -434,800 -248,100 132,400 230,800 75,500 159,287 221,942 -28,331
Accounts Receivable 18,400 18,400 -4,100 -326,100 -43,000 -2,700 -197,700 131,000 -96,800 -55,600 -82,800 -79,700 -68,300 -90,300 -88,700 11,300 73,500 0 0 0 0
Inventory 42,800 42,800 366,400 -641,000 -49,800 -10,900 -173,000 -41,200 14,000 -67,500 -207,900 14,300 152,500 -273,300 -422,300 123,200 28,500 -600 -48,576 -85,527 -121,618
Accounts Payable 28,000 28,000 100,100 345,500 189,900 -210,800 31,900 391,600 46,400 46,900 137,700 60,400 88,700 -136,000 227,500 -3,600 -53,000 0 0 0 0
Other Working Capital -1,138,000 -1,138,000 -1,595,800 -1,511,400 -598,300 -2,452,000 1,987,500 6,432,000 126,100 429,200 431,800 -2,204,800 303,800 64,800 35,400 1,500 181,800 76,100 207,863 307,469 93,287
Other Non-Cash Items 3,319,400 1,495,200 1,323,800 1,483,800 593,000 1,623,500 -458,200 -1,765,000 -138,500 -110,700 -453,800 -191,900 2,670,800 -25,700 -188,900 11,800 190,500 389,100 44,547 75,688 121,518
Net Cash Provided by Operating Activities 6,095,600 6,095,600 6,008,700 4,397,300 5,989,100 1,597,800 5,047,000 11,937,800 4,174,300 4,575,100 3,749,100 607,800 2,908,300 1,719,500 1,612,400 1,704,900 1,389,000 1,258,700 1,331,221 1,131,633 923,608
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -2,777,500 -2,777,500 -2,333,600 -1,841,300 -1,470,000 -1,483,600 -1,806,600 -1,976,400 -1,519,400 -1,440,300 -1,303,700 -1,160,900 -1,151,200 -856,200 -531,900 -440,700 -445,600 -984,500 -1,080,348 -771,230 -643,989
Acquisitions Net 0 0 0 59,300 1,175,000 0 684,300 -703,100 85,400 69,600 -275,400 103,900 -502,400 -129,100 -55,800 -12,000 0 -74,200 -53,293 -91,734 -21,583
Purchases of Investments -627,500 -627,500 -610,500 -377,900 -432,000 -443,900 -190,400 -191,900 -674,400 -1,585,700 -567,400 -1,652,500 -785,900 -1,748,600 -979,200 -549,000 -134,000 -123,800 -293,974 -639,192 -643,488
Sales/Maturities of Investments 778,500 778,500 619,400 139,900 488,700 260,400 358,100 504,300 1,204,100 708,600 619,400 1,910,900 1,040,200 1,796,400 430,000 2,300 116,000 95,900 225,664 700,315 1,095,667
Other Investing Activities -72,700 -72,700 53,900 -126,300 -81,200 -44,400 -56,200 5,600 54,300 24,900 6,800 -19,100 -11,900 -36,500 117,400 209,900 42,500 0 0 -39,199 -7,915
Net Cash Used for Investing Activities -2,699,200 -2,699,200 -2,270,800 -2,146,300 -319,500 -1,711,500 -1,010,800 -2,361,500 -850,000 -2,222,900 -1,520,300 -817,700 -1,411,200 -974,000 -1,019,500 -789,500 -421,100 -1,086,600 -1,201,951 -841,040 -221,308
Cash Flows from Financing Activities
Debt Repayment 161,500 170,200 358,600 673,100 -1,681,200 5,166,500 1,646,000 5,584,100 350,200 1,254,500 238,400 748,500 714,500 -30,800 30,800 0 -713,800 1,600 558,424 422,102 276,265
Common Stock Issued 108,000 108,000 167,400 101,600 246,200 298,800 409,800 153,900 150,800 160,700 191,800 139,700 247,200 236,600 250,400 132,800 57,300 112,300 176,937 159,249 163,555
Common Stock Repurchased -1,266,700 -1,266,700 -984,400 -4,013,000 0 -1,698,900 -10,222,300 -7,133,500 -2,042,500 -1,995,600 -1,436,100 -758,600 -588,100 -549,100 -555,900 -285,600 0 -311,400 -996,798 -854,045 -1,113,647
Dividends Paid -2,585,000 -2,585,000 -2,431,800 -2,263,300 -2,119,000 -1,923,500 -1,761,300 -1,743,400 -1,450,400 -1,178,000 -928,600 -783,100 -628,900 -513,000 -389,500 -171,000 0 0 0 0 0
Other Financing Activities -136,000 -144,700 -100,400 -136,400 -97,000 -129,600 -129,100 -103,900 -9,700 8,400 -322,000 30,200 147,100 110,800 83,700 -22,200 14,300 13,000 89,550 117,368 0
Net Cash Used Provided by Financing Activities -3,718,200 -3,718,200 -2,990,600 -5,638,000 -3,651,000 1,713,300 -10,056,900 -3,242,800 -3,001,600 -1,750,000 -2,256,500 -623,300 -108,200 -714,700 -608,000 -346,000 -642,200 -184,500 -171,887 -155,326 -673,827
Effect of Forex Changes on Cash 56,500 56,500 -14,200 -250,300 86,200 64,700 -49,000 -39,500 10,800 -3,500 -150,600 -34,100 -1,800 9,700 -800 -5,200 4,300 900 11,272 3,530 283
Net Change in Cash -265,300 -265,300 733,100 -3,637,300 2,104,800 1,664,300 -6,069,700 6,294,000 333,500 598,700 -178,300 -867,300 1,387,100 40,500 -15,900 564,200 330,000 -11,500 -31,345 138,797 28,756
Cash at End of Period 12,229,800 3,286,200 3,551,500 2,818,400 6,455,700 4,350,900 2,686,600 8,756,300 2,462,300 2,128,800 1,530,100 1,708,400 2,575,700 1,188,600 1,148,100 1,164,000 599,800 269,800 281,261 312,606 173,809
Cash at Start of Period 12,495,100 3,551,500 2,818,400 6,455,700 4,350,900 2,686,600 8,756,300 2,462,300 2,128,800 1,530,100 1,708,400 2,575,700 1,188,600 1,148,100 1,164,000 599,800 269,800 281,300 312,606 173,809 145,053
Free Cash Flow
Operating Cash Flow 6,095,600 6,095,600 6,008,700 4,397,300 5,989,100 1,597,800 5,047,000 11,937,800 4,174,300 4,575,100 3,749,100 607,800 2,908,300 1,719,500 1,612,400 1,704,900 1,389,000 1,258,700 1,331,221 1,131,633 923,608
Capital Expenditure -2,777,500 -2,777,500 -2,333,600 -1,841,300 -1,470,000 -1,483,600 -1,806,600 -1,976,400 -1,519,400 -1,440,300 -1,303,700 -1,160,900 -1,151,200 -856,200 -531,900 -440,700 -445,600 -984,500 -1,080,348 -771,230 -643,989
Free Cash Flow 3,318,100 3,318,100 3,675,100 2,556,000 4,519,100 114,200 3,240,400 9,961,400 2,654,900 3,134,800 2,445,400 -553,100 1,757,100 863,300 1,080,500 1,264,200 943,400 274,200 250,873 360,403 279,619