Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2024-06-29 2023-07-01 2022-07-02 2021-07-03 2020-06-27 2019-06-29 2018-06-30 2017-07-01 2016-07-02 2015-06-27 2014-06-28 2013-06-29 2012-06-30 2011-07-02 2010-07-03 2009-06-27 2008-06-28 2007-06-30 2006-07-01 2005-07-02
Revenue 6,671,200 6,671,200 6,660,900 6,684,500 5,746,300 4,961,400 6,027,100 5,880,000 4,488,300 4,491,800 4,191,600 4,806,226 5,075,390 4,763,180 4,158,507 3,607,636 3,230,468 3,180,757 2,612,456 2,111,501 1,710,423
Revenue Growth - 0.15% -0.35% 16.33% 15.82% -17.68% 2.50% 31.01% -0.08% 7.16% -12.79% -5.30% 6.55% 14.54% 15.27% 11.68% 1.56% 21.75% 23.73% 23.45%
Cost of Revenue 1,925,100 2,040,900 1,946,000 2,034,100 1,664,400 1,722,100 1,973,400 2,026,100 1,407,200 1,440,500 1,283,000 1,509,263 1,377,242 1,297,102 1,134,966 973,945 907,858 773,654 589,470 472,622 399,652
Gross Profit 4,746,100 4,630,300 4,714,900 4,650,400 4,081,900 3,239,300 4,053,700 3,853,900 3,081,100 3,051,300 2,908,600 3,296,963 3,698,148 3,466,078 3,023,541 2,633,691 2,322,610 2,407,103 2,022,986 1,638,879 1,310,771
Gross Profit Margin 71.15% 69.41% 70.78% 69.57% 71.04% 65.29% 67.26% 65.54% 68.65% 67.93% 69.39% 68.60% 72.86% 72.77% 72.71% 73.00% 71.90% 75.68% 77.44% 77.62% 76.63%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 3,603,200 3,309,900 3,542,500 3,474,600 3,113,900 3,790,100 3,239,600 3,183,100 2,293,700 2,397,800 2,290,600 2,176,889 2,173,607 1,954,089 1,718,617 1,483,520 1,350,697 1,259,974 1,029,589 874,275 688,961
Total Operating Expenses 3,603,200 3,309,900 3,542,500 3,474,600 3,113,900 3,790,100 3,239,600 3,183,100 2,293,700 2,397,800 2,290,600 2,176,889 2,173,607 1,954,089 1,718,617 1,483,520 1,350,697 1,259,974 1,029,589 874,275 688,961
Operating Income or Loss 1,142,900 1,320,400 1,172,400 1,175,800 968,000 -550,800 545,900 670,800 787,400 653,500 618,000 1,120,074 1,524,541 1,511,989 1,304,924 1,150,171 971,913 1,147,129 993,397 764,604 621,810
Operating Margin 16.75% 19.79% 17.60% 17.59% 16.85% -11.10% 9.06% 11.41% 17.54% 14.55% 14.74% 23.30% 30.04% 31.74% 31.38% 31.88% 30.09% 36.06% 38.03% 36.21% 36.35%
Interest Expense 125,000 125,000 27,600 58,700 71,400 60,100 -220,300 -74,000 -28,400 -26,900 -6,400 2,181 2,369 720 1,031 1,757 5,168 0 0 32,623 0
EBITDA 1,375,200 1,549,400 1,352,900 1,354,700 1,187,400 -564,100 814,100 670,800 1,000,200 653,500 618,000 1,120,074 1,524,541 1,519,035 1,434,766 1,150,171 971,913 1,247,833 1,074,284 829,719 678,843
Depreciation and Amortization 229,000 229,000 182,200 195,300 218,700 248,300 268,200 260,300 212,800 210,600 191,800 189,360 162,987 132,909 125,106 126,744 123,014 100,704 80,887 65,115 57,033
Income Before Tax 1,011,900 1,011,900 1,143,100 1,047,000 897,300 -624,200 766,200 596,800 759,000 626,600 611,600 1,122,255 1,520,526 1,505,663 1,301,219 1,151,928 977,081 1,194,949 1,034,670 797,227 637,570
Income Tax Expense 195,900 195,900 207,100 190,700 63,100 27,900 122,800 199,300 168,000 166,100 209,200 340,919 486,106 466,753 420,419 416,988 353,712 411,910 398,141 302,950 235,277
Net Income 816,000 816,000 936,000 856,300 834,200 -652,100 643,400 397,500 591,000 460,500 402,400 781,336 1,034,420 1,038,910 880,800 734,940 623,369 783,055 663,665 494,277 388,652
Net Income Margin 11.94% 12.23% 14.05% 12.81% 14.52% -13.14% 10.68% 6.76% 13.17% 10.25% 9.60% 16.26% 20.38% 21.81% 21.18% 20.37% 19.30% 24.62% 25.40% 23.41% 22.72%
EPS 3.56 3.56 3.96 3.24 3.00 -2.34 2.22 1.39 2.11 1.66 1.46 2.81 3.66 3.60 2.99 2.36 1.93 2.20 1.80 1.30 0.89
EPS Diluted 3.51 3.50 3.88 3.17 2.95 -2.34 2.21 1.38 2.09 1.65 1.45 2.79 3.61 3.53 2.92 2.33 1.91 2.17 1.76 1.27 0.86
Weighted Average Shares Out - 229,200 236,400 264,300 277,900 278,600 289,400 285,400 280,600 277,600 275,700 277,790 282,494 288,284 294,877 311,413 323,714 355,731 369,661 379,635 378,670
Weighted Average Shares Out Diluted - 233,200 241,300 270,100 283,000 278,600 290,800 288,600 282,800 279,300 277,200 280,379 286,307 294,129 301,558 315,848 325,620 360,332 377,356 388,495 390,191

Reported Currency: USD Q4 2024-06-29 2023-07-01 2022-07-02 2021-07-03 2020-06-27 2019-06-29 2018-06-30 2017-07-01 2016-07-02 2015-06-27 2014-06-28 2013-06-29 2012-06-30 2011-07-02 2010-07-03 2009-06-27 2008-06-28 2007-06-30 2006-07-01 2005-07-02
Current Assets
Cash and Cash Equivalents 6,142,000 6,142,000 726,100 789,800 2,015,800 1,434,400 1,233,800 1,250,000 2,672,900 1,319,400 1,525,800 868,626 1,134,891 917,215 699,782 596,470 800,362 698,905 556,956 143,388 154,566
Short Term Investments 1,061,800 1,061,800 15,400 163,400 8,100 8,100 264,600 6,600 410,700 460,400 234,000 276,703 72,106 0 2,256 99,928 0 0 628,860 394,177 228,485
Cash + Short Term Investments 7,203,800 7,203,800 741,500 953,200 2,015,800 1,434,400 1,233,800 1,250,000 3,083,600 1,319,400 1,525,800 868,626 1,134,891 917,215 702,038 696,398 800,362 698,905 1,185,816 537,565 383,051
Net Receivables 464,400 464,400 211,500 252,300 200,200 193,300 298,100 314,100 309,500 245,200 219,500 198,577 175,477 174,462 142,898 109,068 108,707 106,738 107,814 84,361 65,399
Inventory 824,800 824,800 919,500 994,200 734,800 736,900 778,300 673,800 469,700 459,200 485,100 526,175 524,706 504,490 421,831 363,285 326,148 345,493 291,192 233,494 184,419
Other Current Assets 310,700 310,700 491,000 374,100 424,500 188,500 246,600 194,700 31,900 149,100 276,100 261,839 235,873 208,361 53,516 830,288 161,192 99,447 155,374 119,062 76,491
Total Current Assets 8,803,700 8,803,700 2,363,500 2,573,800 3,375,300 2,553,100 2,556,800 2,432,600 3,953,300 2,172,900 2,506,500 1,855,217 2,070,947 1,804,528 1,452,388 1,302,641 1,396,409 1,385,709 1,740,196 974,482 709,360
Non-Current Assets
Property, Plant and Equipment 1,829,100 1,829,100 1,943,200 1,826,000 2,174,700 2,532,200 938,800 885,400 691,400 919,500 732,600 713,900 694,771 644,449 582,348 548,474 592,982 464,226 368,461 298,531 203,862
Goodwill 1,204,100 1,204,100 1,227,500 1,241,500 1,297,300 1,301,100 1,516,200 1,484,300 480,500 502,400 434,200 361,407 345,039 376,035 331,004 305,861 283,387 258,906 213,794 227,811 0
Intangible Assets 1,353,600 1,353,600 1,360,100 1,366,600 1,373,400 1,379,400 1,711,900 1,732,900 340,800 346,800 359,900 9,788 9,788 9,788 9,788 9,788 9,788 0 11,865 12,007 248,499
Long Term Investments 21,900 21,900 -2,628,000 100 -203,900 100 100 -3,241,500 75,100 558,600 406,000 484,518 197,340 -481,046 0 6,000 6,000 8,000 0 0 0
Tax Assets 44,100 44,100 40,400 47,900 203,900 55,900 19,400 24,300 170,500 248,800 115,800 111,556 84,845 95,223 103,657 156,465 159,092 81,346 86,046 84,077 31,520
Other Non-Current Assets 139,800 139,800 2,810,100 209,400 161,700 102,400 134,100 3,360,300 120,000 143,700 111,900 126,745 129,167 655,344 155,931 137,886 116,678 75,657 29,150 29,612 153,891
Total Non-Current Assets 4,592,600 4,592,600 4,753,300 4,691,500 5,007,100 5,371,100 4,320,500 4,245,700 1,878,300 2,719,800 2,160,400 1,807,914 1,460,950 1,299,793 1,182,728 1,164,474 1,167,927 888,135 709,316 652,038 637,772
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 13,396,300 13,396,300 7,116,800 7,265,300 8,382,400 7,924,200 6,877,300 6,678,300 5,831,600 4,892,700 4,666,900 3,663,131 3,531,897 3,104,321 2,635,116 2,467,115 2,564,336 2,273,844 2,449,512 1,626,520 1,347,132
Current Liabilities
Accounts Payable 452,200 452,200 416,900 520,700 445,200 130,800 243,600 264,300 194,600 186,700 222,800 153,870 178,857 155,387 118,612 105,569 103,029 134,726 109,309 79,819 64,985
Short Term Debt 604,300 604,300 322,500 319,900 319,400 1,100,300 800 700 0 15,000 11,300 140,485 500 22,375 795 742 8,004 285 235 170 12,442
Tax Payables 49,700 49,700 41,800 35,800 52,000 100,500 155,900 222,400 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 45,500 45,500 43,500 41,500 32,400 28,100 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 609,600 609,600 503,600 586,700 628,800 482,900 673,600 673,200 559,200 625,000 600,600 518,763 543,153 540,398 473,610 422,725 348,619 315,930 298,452 261,835 188,353
Total Current Liabilities 1,711,600 1,711,600 1,286,500 1,468,800 1,425,800 1,742,100 918,000 938,200 753,800 826,700 834,700 813,118 722,510 718,160 593,017 529,036 459,652 450,941 407,996 341,824 265,780
Non-Current Liabilities
Long Term Debt 6,937,200 6,937,200 2,969,500 2,941,500 3,116,600 3,387,700 1,601,900 1,599,900 1,579,500 861,200 879,100 0 485 985 23,360 24,159 25,072 2,580 2,865 3,100 3,270
Deferred Revenue 32,200 32,200 -240,000 46,000 -203,900 -155,100 -234,100 -206,200 204,200 -57,300 -60,000 0 0 138,822 162,566 0 0 0 0 0 0
Deferred Tax 367,100 367,100 240,000 221,700 203,900 155,100 234,100 206,200 63,300 57,300 60,000 59,715 0 -138,822 -162,566 0 0 26,417 36,448 31,655 4,512
Other Non-Current Liabilities 1,451,300 1,451,300 583,000 301,800 580,700 518,000 844,000 895,600 228,900 521,900 463,200 369,645 399,744 392,245 406,170 408,627 383,570 278,086 91,849 61,207 40,794
Total Non-Current Liabilities 8,787,800 8,787,800 3,552,500 3,511,000 3,697,300 3,905,700 2,445,900 2,495,500 2,075,900 1,383,100 1,342,300 429,360 400,229 393,230 429,530 432,786 408,642 307,083 131,162 95,962 48,576
Total Liabilities 10,499,400 10,499,400 4,839,000 4,979,800 5,123,100 5,647,800 3,363,900 3,433,700 2,829,700 2,209,800 2,177,000 1,242,478 1,122,739 1,111,390 1,022,547 961,822 868,294 758,024 539,158 437,786 314,356
Common Stock 2,300 2,300 2,300 2,400 2,800 2,800 2,900 2,900 2,800 2,800 2,800 2,744 2,819 2,851 2,886 2,969 3,180 3,367 3,725 3,698 3,784
Retained Earnings -722,200 -722,200 -1,216,800 -1,166,200 -158,500 -992,700 291,600 119,000 107,700 -104,100 -189,600 -219,455 -101,884 -387,450 -445,654 -30,053 499,951 375,949 940,757 417,087 576,141
Accumulated Other Comprehensive Income/Loss -145,900 -145,900 -189,900 -170,900 -72,000 -92,200 -83,200 -82,800 -86,900 -72,900 -77,700 -8,759 -12,246 50,475 54,911 29,395 3,851 21,463 -12,792 -7,260 -12,164
Total Stockholders Equity 2,896,900 2,896,900 2,277,800 2,285,500 3,259,300 2,276,400 3,513,400 3,244,600 3,001,900 2,682,900 2,489,900 2,420,653 2,409,158 1,992,931 1,612,569 1,505,293 1,696,042 1,515,820 1,910,354 1,188,734 1,032,776
Total Investments 1,083,700 1,083,700 15,400 163,400 -203,900 8,200 264,700 6,600 485,800 1,019,000 640,000 761,221 269,446 -481,046 2,256 105,928 6,000 8,000 628,860 394,177 228,485
Total Debt 8,765,700 8,765,700 3,292,000 3,261,400 3,436,000 4,488,000 1,602,700 1,600,600 1,579,500 876,200 890,400 140,485 985 23,360 24,155 24,901 33,076 2,865 3,100 3,270 15,712
Net Debt 2,623,700 2,623,700 2,565,900 2,471,600 1,420,200 3,053,600 368,900 350,600 -1,093,400 -443,200 -635,400 -728,141 -1,133,906 -893,855 -675,627 -571,569 -767,286 -696,040 -553,856 -140,118 -138,854

Reported Currency: USD TTM 2024-06-29 2023-07-01 2022-07-02 2021-07-03 2020-06-27 2019-06-29 2018-06-30 2017-07-01 2016-07-02 2015-06-27 2014-06-28 2013-06-29 2012-06-30 2011-07-02 2010-07-03 2009-06-27 2008-06-28 2007-06-30 2006-07-01 2005-07-02
Cash Flows from Operating Activities
Net Income 816,000 816,000 936,000 856,300 834,200 -652,100 643,400 397,500 591,000 460,500 402,400 781,336 1,034,420 1,038,910 880,800 734,940 623,369 783,055 663,665 494,277 388,652
Depreciation & Amortization 229,000 229,000 182,200 195,300 218,700 248,300 268,200 260,300 212,800 210,600 191,800 189,360 162,987 132,909 125,106 126,744 123,014 100,704 80,887 65,115 57,033
Deferred Income Tax 2,500 2,500 41,200 29,900 52,600 -115,700 34,500 -50,900 78,000 -52,300 21,500 -22,787 -6,520 27,568 39,724 -17,129 13,660 -16,907 6,638 -22,943 -56,247
Stock Based Compensation 85,900 85,900 78,800 72,200 64,100 53,100 84,800 81,300 73,600 86,800 88,900 95,106 120,460 107,511 95,830 81,420 67,542 56,726 56,726 69,190 0
Change in Working Capital 167,900 167,900 -216,800 -366,800 230,300 -80,300 -273,300 169,200 -96,500 37,300 169,000 -162,403 103,089 -17,964 -61,829 103,665 -30,364 5,652 39,816 105,024 58,823
Accounts Receivable -37,300 -37,300 44,100 -96,000 -9,600 61,900 25,700 -5,600 -29,400 -28,300 300 -23,713 -14,231 -26,565 -31,831 4,344 3,309 -28,066 -25,298 -18,962 0
Inventory 85,800 85,800 49,900 -311,700 32,200 -58,600 -104,700 30,400 -20,000 40,700 29,200 -64,074 -38,630 -71,680 -64,720 -33,878 4,070 -32,080 -57,698 -49,075 -22,506
Accounts Payable 49,100 49,100 -98,100 86,400 307,300 -91,700 -39,800 -77,300 8,400 -48,400 64,400 -30,212 30,394 36,494 9,742 1,019 -37,017 31,230 29,490 14,834 0
Other Working Capital 70,300 70,300 -212,700 -45,500 -99,600 8,100 -154,500 221,700 -55,500 73,300 75,100 -44,404 125,556 43,787 24,980 132,180 -726 34,568 93,322 158,227 81,329
Other Non-Cash Items 298,900 400,600 -46,200 66,300 -76,200 953,700 34,100 139,300 -5,100 15,700 63,800 104,798 -462 -67,245 -46,360 -38,763 11,931 -5,869 -68,630 -114,060 96,002
Net Cash Provided by Operating Activities 1,255,600 1,255,600 975,200 853,200 1,323,700 407,000 791,700 996,700 853,800 758,600 937,400 985,410 1,413,974 1,221,689 1,033,271 990,877 809,152 923,361 779,102 596,603 544,263
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -108,900 -108,900 -184,200 -93,900 -116,000 -205,400 -274,200 -267,400 -283,100 -405,300 -209,800 -219,587 -241,353 -184,309 -147,744 -81,116 -240,329 -174,720 -140,872 -133,876 -94,592
Acquisitions Net 0 0 -154,700 -380,700 -1,100 -249,700 -43,500 -2,375,800 126,000 -165,900 -658,700 -90,992 -147,267 -53,235 0 -1,200 0 -33 0 0 -228,431
Purchases of Investments -2,713,000 -2,713,000 -6,700 -540,400 -700 -212,400 -415,500 -3,800 -523,500 -664,700 -49,600 -543,389 -170,792 0 -233,566 -229,860 0 -162,300 -920,999 -1,195,934 -379,530
Sales/Maturities of Investments 1,676,300 1,676,300 196,600 380,700 1,800 462,100 159,000 482,200 1,271,800 425,900 305,200 146,260 0 2,256 321,679 129,932 0 782,460 685,789 1,148,618 330,703
Other Investing Activities -319,700 103,700 154,700 380,700 25,000 249,700 -256,500 478,400 1,800 -388,000 106,000 -484,300 -11,088 -24,138 0 -1,200 -24,400 33 156 237 18
Net Cash Used for Investing Activities -1,041,900 -1,041,900 5,700 -253,600 -91,000 44,300 -574,200 -2,164,800 593,000 -810,000 -612,900 -707,708 -570,500 -259,426 -59,631 -182,244 -264,729 445,440 -375,926 -180,955 -371,832
Cash Flows from Financing Activities
Debt Repayment -462,600 -5,542,400 -31,200 -900,000 -711,500 -800 -700 -1,100,000 -285,000 -15,000 -480,500 -310,500 -22,375 -795 -746 -679 -285 0 -57,048 -70,804 0
Common Stock Issued 27,300 27,300 38,800 74,700 61,200 704,300 35,300 165,700 70,400 29,100 0 498,678 80,436 185,071 0 197,486 0 83,320 112,119 86,550 46,835
Common Stock Repurchased 0 0 -703,500 -1,600,000 -7,500 -300,000 -100,000 -31,500 -21,500 -15,500 -15,600 -524,926 -400,000 -700,000 -1,098,000 -1,149,998 -453,786 -1,336,599 -149,999 -600,271 -264,971
Dividends Paid -321,400 -321,400 -283,300 -264,400 0 -380,300 -390,700 -384,100 -378,000 -374,500 -371,800 -376,498 -339,724 -260,276 -178,115 -94,324 0 0 0 0 0
Other Financing Activities 6,005,600 -33,900 -56,700 911,600 45,500 -17,300 -28,800 1,234,200 1,032,500 4,600 1,241,600 -34,803 -7,443 34,119 401,735 27,616 13,988 23,018 162,198 216,061 -62,449
Net Cash Used Provided by Financing Activities 5,214,400 5,214,400 -1,035,900 -1,778,100 -666,000 5,900 -484,900 -249,900 369,500 -384,900 389,300 -748,049 -689,106 -741,881 -875,126 -1,019,899 -440,083 -1,230,261 10,392 -426,826 -280,585
Effect of Forex Changes on Cash -12,200 -12,200 -8,700 -39,400 14,700 -100 -6,800 -11,500 -2,400 3,500 -13,900 -515 -8,798 -2,949 4,798 7,374 -2,883 3,409 0 0 0
Net Change in Cash 5,415,900 5,415,900 -63,700 -1,217,900 581,400 457,100 -274,200 -1,429,500 1,813,900 -432,800 699,900 -470,862 145,570 217,433 103,312 -203,892 101,457 141,949 413,568 -11,178 -108,154
Cash at End of Period 20,572,300 6,142,000 726,100 789,800 2,007,700 1,426,300 969,200 1,243,400 2,672,900 859,000 1,291,800 591,923 1,062,785 917,215 699,782 596,470 800,362 698,905 556,956 143,388 154,566
Cash at Start of Period 15,156,400 726,100 789,800 2,007,700 1,426,300 969,200 1,243,400 2,672,900 859,000 1,291,800 591,900 1,062,785 917,215 699,782 596,470 800,362 698,905 556,956 143,388 154,566 262,720
Free Cash Flow
Operating Cash Flow 1,255,600 1,255,600 975,200 853,200 1,323,700 407,000 791,700 996,700 853,800 758,600 937,400 985,410 1,413,974 1,221,689 1,033,271 990,877 809,152 923,361 779,102 596,603 544,263
Capital Expenditure -108,900 -108,900 -184,200 -93,900 -116,000 -205,400 -274,200 -267,400 -283,100 -405,300 -209,800 -219,587 -241,353 -184,309 -147,744 -81,116 -240,329 -174,720 -140,872 -133,876 -94,592
Free Cash Flow 1,146,700 1,146,700 791,000 759,300 1,207,700 201,600 517,500 729,300 570,700 353,300 727,600 765,823 1,172,621 1,037,380 885,527 909,761 568,823 748,641 638,230 462,727 449,671