Quarterly Financial Statements for Trane Technologies PLC (TT)

20 Years of financial data for all companies
Including key metrics, annual/quarterly financials, and historic PE ratio.



Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.


Reported Currency: USD 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31
Revenue 5,441,200 5,307,400 4,215,500 4,424,100 4,882,900 4,704,700 3,665,800 4,073,900 4,371,900 4,190,400 3,355,500 3,569,300 3,719,800 3,829,700 3,017,600 3,179,100 3,495,500 3,138,800 2,641,300 4,150,900 4,344,300 4,527,800 3,575,900 3,895,100 4,030,900 4,357,700 3,384,500 3,618,100 3,670,500 3,908,400 3,000,600 3,358,800 3,567,800 3,688,200 2,894,100 3,325,800 3,486,900 3,600,200 2,887,800 3,240,500
Revenue Y/Y Growth 11.43% 12.81% 15.00% 8.60% 11.69% 12.27% 9.25% 14.14% 17.53% 9.42% 11.20% 12.27% 6.42% 22.01% 14.25% -23.41% -19.54% -30.68% -26.14% 6.57% 7.77% 3.90% 5.66% 7.66% 9.82% 11.50% 12.79% 7.72% 2.88% 5.97% 3.68% 0.99% 2.32% 2.44% 0.22% 2.63% - - - -
Cost of Revenue 3,466,800 3,371,900 2,755,600 2,952,800 3,224,800 3,120,300 2,522,300 2,854,400 2,939,100 2,867,000 2,366,500 2,527,800 2,515,600 2,559,000 2,064,400 2,231,200 2,360,800 2,160,500 1,898,800 2,904,300 2,935,800 3,094,100 2,517,300 2,745,000 2,718,300 2,964,100 2,420,200 2,542,400 2,489,900 2,653,100 2,126,100 2,351,300 2,418,700 2,512,300 2,047,000 2,341,000 2,379,400 2,494,500 2,086,700 2,261,100
Gross Profit 1,974,400 1,935,500 1,459,900 1,471,300 1,658,100 1,584,400 1,143,500 1,219,500 1,432,800 1,323,400 989,000 1,041,500 1,204,200 1,270,700 953,200 947,900 1,134,700 978,300 742,500 1,246,600 1,408,500 1,433,700 1,058,600 1,150,100 1,312,600 1,393,600 964,300 1,075,700 1,180,600 1,255,300 874,500 1,007,500 1,149,100 1,175,900 847,100 984,800 1,107,500 1,105,700 801,100 979,400
Gross Profit Margin 36.29% 36.47% 34.63% 33.26% 33.96% 33.68% 31.19% 29.93% 32.77% 31.58% 29.47% 29.18% 32.37% 33.18% 31.59% 29.82% 32.46% 31.17% 28.11% 30.03% 32.42% 31.66% 29.60% 29.53% 32.56% 31.98% 28.49% 29.73% 32.16% 32.12% 29.14% 30.00% 32.21% 31.88% 29.27% 29.61% 31.76% 30.71% 27.74% 30.22%
Research and Development 0 0 0 252,300 0 0 0 211,200 0 0 0 193,500 0 0 0 165,000 0 0 0 174,200 0 0 0 228,700 0 0 0 210,800 0 0 0 207,900 0 0 0 205,900 0 0 0 212,300
General and Administrative Expenses 949,800 900,500 821,400 783,700 793,900 699,000 686,700 638,900 693,300 612,800 600,800 605,800 620,800 619,700 600,000 559,900 567,800 554,800 588,100 821,200 785,300 783,200 740,100 703,400 725,600 753,300 720,900 689,000 674,500 697,700 659,500 660,600 645,400 670,700 629,800 625,500 632,100 653,500 630,000 633,100
Total Operating Expenses 949,800 900,500 821,400 783,700 793,900 699,000 686,700 638,900 693,300 612,800 600,800 605,800 620,800 619,700 600,000 559,900 567,800 554,800 588,100 821,200 785,300 783,200 740,100 703,400 725,600 753,300 720,900 689,000 674,500 697,700 659,500 660,600 645,400 670,700 629,800 625,500 632,100 653,500 630,000 633,100
Operating Income or Loss 1,024,600 1,035,000 638,500 687,600 864,200 885,400 456,800 580,600 739,500 710,600 388,200 435,700 583,400 651,000 353,200 388,000 566,900 423,500 154,400 425,400 623,200 650,500 318,500 446,700 587,000 640,300 243,400 386,700 506,100 557,600 215,000 346,900 503,700 505,200 217,300 359,300 475,400 452,200 171,100 346,300
Operating Margin 18.83% 19.50% 15.15% 15.54% 17.70% 18.82% 12.46% 14.25% 16.91% 16.96% 11.57% 12.21% 15.68% 17.00% 11.70% 12.20% 16.22% 13.49% 5.85% 10.25% 14.35% 14.37% 8.91% 11.47% 14.56% 14.69% 7.19% 10.69% 13.79% 14.27% 7.17% 10.33% 14.12% 13.70% 7.51% 10.80% 13.63% 12.56% 5.92% 10.69%
Interest Expense 63,000 57,500 58,100 57,400 57,900 61,600 57,600 55,900 55,800 55,900 56,000 56,000 57,700 59,300 59,600 61,900 62,400 61,300 63,200 63,300 64,500 64,700 50,900 49,000 48,500 50,300 72,900 53,900 53,900 54,100 54,000 53,800 54,500 56,500 56,700 56,300 55,800 55,800 55,100 68,000
EBITDA 1,125,900 1,118,800 722,600 760,000 946,200 916,400 527,200 660,500 805,000 781,900 460,200 527,200 656,800 727,000 423,500 455,300 645,700 497,400 253,300 520,800 721,100 751,600 389,200 514,900 686,000 736,000 377,300 470,200 603,900 650,500 334,400 409,300 607,700 606,400 321,800 459,300 563,900 545,000 259,000 438,000
Depreciation and Amortization 95,000 96,200 91,500 87,900 92,000 88,400 79,800 82,000 84,000 79,800 77,300 76,400 72,200 74,800 76,000 70,600 74,500 74,200 75,000 105,600 104,900 97,600 89,300 88,500 85,200 94,400 93,400 91,400 87,800 87,400 86,700 87,500 88,700 88,000 88,000 94,900 88,500 92,800 87,900 81,900
Income Before Tax 967,900 972,600 550,700 614,800 796,300 766,400 389,800 522,400 665,000 653,100 331,500 394,600 518,800 592,000 285,300 322,600 500,000 361,800 103,800 351,700 551,900 589,200 248,800 377,300 530,000 586,500 166,500 325,000 444,600 492,000 156,300 268,100 450,900 851,700 170,600 308,100 431,800 418,400 89,600 288,100
Income Tax Expense 181,100 205,800 105,500 98,200 157,500 169,600 73,200 73,400 104,700 136,600 61,100 65,500 96,800 122,800 48,400 72,400 89,900 83,500 51,000 74,500 112,900 123,300 43,000 121,300 -1,100 128,000 33,000 -163,000 76,400 138,100 28,700 63,900 83,200 92,500 41,900 68,700 113,800 331,400 26,900 71,200
Net Income 772,000 755,300 436,300 504,300 626,300 586,200 307,100 439,100 547,900 509,300 260,200 317,800 405,700 464,700 235,200 244,700 400,600 238,800 -29,200 296,100 458,800 456,100 199,900 254,000 515,100 448,100 120,400 459,900 367,000 358,600 117,100 198,800 377,400 747,600 152,400 233,500 300,900 78,900 51,300 255,500
Net Income Margin 14.19% 14.23% 10.35% 11.40% 12.83% 12.46% 8.38% 10.78% 12.53% 12.15% 7.75% 8.90% 10.91% 12.13% 7.79% 7.70% 11.46% 7.61% -1.11% 7.13% 10.56% 10.07% 5.59% 6.52% 12.78% 10.28% 3.56% 12.71% 10.00% 9.18% 3.90% 5.92% 10.58% 20.27% 5.27% 7.02% 8.63% 2.19% 1.78% 7.88%
EPS 3.42 3.33 1.92 2.22 2.74 2.57 1.34 1.91 2.36 2.18 1.11 1.35 1.70 1.94 0.98 1.02 1.67 1.00 -0.12 1.24 1.90 1.89 0.83 1.05 2.09 1.81 0.49 1.84 1.45 1.40 0.45 0.77 1.45 2.88 0.58 0.89 1.13 0.29 0.19 0.97
EPS Diluted 3.39 3.30 1.90 2.19 2.72 2.55 1.33 1.89 2.34 2.16 1.10 1.32 1.68 1.91 0.97 1.01 1.64 0.99 -0.12 1.22 1.88 1.86 0.82 1.03 2.06 1.79 0.48 1.81 1.43 1.38 0.45 0.75 1.44 2.86 0.58 0.88 1.12 0.29 0.19 0.95
Weighted Average Shares Out 225,800 226,600 227,400 227,173 228,600 228,500 229,300 230,232 231,900 233,800 234,600 235,195 238,200 239,900 239,400 238,808 240,000 240,000 239,500 238,305 241,700 241,400 241,000 241,905 246,400 247,500 248,000 249,479 253,300 256,400 259,400 259,006 259,200 259,200 259,400 261,252 265,600 266,500 265,400 262,899
Weighted Average Shares Out Diluted 228,000 228,700 229,500 229,900 230,600 230,300 231,500 232,400 234,000 235,700 237,100 240,700 241,700 243,400 243,100 244,300 243,700 242,300 242,300 242,900 244,600 244,900 245,200 247,700 249,500 250,100 253,000 253,900 256,700 259,700 262,600 262,600 261,800 261,600 261,300 265,200 268,300 269,400 268,500 269,500

Reported Currency: USD 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31
Current Assets
Cash and Cash Equivalents 1,470,000 874,600 849,900 1,095,300 960,000 663,600 692,900 1,220,500 1,080,200 1,090,200 1,348,400 2,159,200 2,738,800 2,912,400 2,838,000 3,289,900 3,190,100 2,366,800 2,647,700 1,303,600 830,900 875,600 1,907,400 903,400 1,022,500 969,500 1,175,100 1,549,400 1,259,000 1,310,100 1,322,500 1,714,700 1,504,600 928,800 612,900 736,800 651,500 779,600 733,900 1,705,200
Short Term Investments 457,600 451,200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash + Short Term Investments 1,927,600 1,325,800 849,900 1,095,300 960,000 663,600 692,900 1,220,500 1,080,200 1,090,200 1,348,400 2,159,200 2,738,800 2,912,400 2,838,000 3,289,900 3,190,100 2,366,800 2,647,700 1,303,600 830,900 875,600 1,907,400 903,400 1,022,500 969,500 1,175,100 1,549,400 1,259,000 1,310,100 1,322,500 1,714,700 1,504,600 928,800 612,900 736,800 651,500 779,600 733,900 1,705,200
Net Receivables 3,393,400 3,925,300 3,405,200 3,415,200 3,142,500 3,199,800 2,606,000 2,780,100 2,867,400 2,758,200 2,429,800 2,429,400 2,432,300 2,532,100 2,159,400 2,202,100 2,312,600 2,316,400 2,091,800 2,798,100 2,968,900 3,108,300 2,710,300 2,679,200 2,752,100 2,946,900 2,516,000 2,477,400 2,468,200 2,596,500 2,199,400 2,223,000 2,360,800 2,498,000 2,155,100 2,150,600 2,342,400 2,463,100 2,190,200 2,119,000
Inventory 2,033,400 2,203,500 2,382,700 2,152,100 2,191,800 2,355,800 2,343,700 1,993,800 1,949,200 1,886,900 1,872,300 1,530,800 1,482,800 1,386,300 1,373,100 1,189,200 1,229,200 1,353,000 1,463,700 1,712,200 1,890,600 1,950,500 1,983,700 1,677,800 1,821,400 1,733,300 1,778,800 1,555,400 1,661,100 1,604,500 1,599,700 1,385,800 1,556,000 1,601,300 1,612,700 1,410,700 1,577,900 1,634,500 1,613,000 1,358,900
Other Current Assets 745,300 259,400 249,400 207,300 432,600 455,800 432,200 384,800 402,300 389,900 380,000 351,500 337,500 294,300 251,600 224,400 241,600 308,500 356,600 403,300 412,700 417,100 483,300 471,600 486,600 512,000 601,600 536,900 425,600 343,900 292,400 255,800 293,100 364,900 432,200 311,300 963,000 651,400 567,700 524,800
Total Current Assets 8,099,700 7,714,000 6,887,200 6,869,900 6,726,900 6,675,000 6,074,800 6,379,200 6,299,100 6,125,200 6,030,500 6,470,900 6,991,400 7,125,100 6,622,100 6,905,600 6,973,500 6,344,700 6,559,800 6,217,200 6,103,100 6,351,500 7,084,700 5,732,000 6,082,600 6,161,700 6,071,500 6,119,100 5,813,900 5,855,000 5,414,000 5,579,300 5,714,500 5,393,000 4,812,900 4,609,400 5,534,800 5,528,600 5,104,800 5,707,900
Non-Current Assets
Property, Plant and Equipment 1,906,600 1,827,800 1,788,300 1,772,200 1,683,800 1,654,700 1,582,300 1,536,100 1,432,100 1,425,900 1,422,200 1,398,800 1,336,700 1,324,900 1,327,700 1,349,500 1,314,100 1,314,700 1,326,200 1,806,200 1,779,100 1,794,100 1,738,400 1,730,800 1,673,400 1,646,800 1,611,300 1,551,300 1,529,000 1,509,600 1,497,700 1,511,000 1,548,900 1,560,800 1,582,200 1,575,100 1,579,600 1,586,000 1,564,100 1,477,000
Goodwill 6,214,300 6,057,700 6,059,700 6,095,300 5,719,100 5,747,500 5,522,600 5,503,700 5,370,300 5,456,600 5,496,400 5,504,800 5,310,100 5,334,100 5,311,200 5,342,800 5,144,300 5,090,700 5,082,300 6,783,100 6,712,800 6,859,600 5,968,600 5,959,500 5,989,000 6,001,100 6,118,900 5,935,700 5,851,200 5,779,400 5,694,100 5,658,400 5,769,100 5,763,700 5,784,400 5,730,200 5,762,900 5,772,500 5,734,900 5,389,800
Intangible Assets 3,364,600 3,351,600 3,390,900 3,439,800 3,337,700 3,388,900 3,231,400 3,264,000 3,241,100 3,282,500 3,271,300 3,305,600 3,198,400 3,227,400 3,256,900 3,286,400 3,233,000 3,257,300 3,289,000 4,148,800 4,174,400 4,230,300 3,608,500 3,634,700 3,679,700 3,704,900 3,756,300 3,742,900 3,740,900 3,750,600 3,758,000 3,785,100 3,835,200 3,866,200 3,903,100 3,926,100 3,968,900 4,008,600 4,031,300 3,783,900
Long Term Investments 0 492,000 465,400 0 -696,100 -693,600 238,900 239,600 193,600 184,600 -586,700 -581,500 -598,900 -594,100 -563,000 -578,500 -635,500 -580,800 -561,200 -682,000 -666,300 -725,100 -527,200 -538,400 -610,200 -735,400 -768,700 -757,500 -912,100 -884,400 -874,500 -884,900 -950,000 -930,800 -916,600 -896,100 -1,115,100 -1,137,800 -1,229,900 0
Tax Assets 678,300 695,300 677,900 0 696,100 693,600 636,300 680,100 639,100 616,500 586,700 581,500 598,900 594,100 563,000 578,500 635,500 580,800 561,200 682,000 666,300 725,100 527,200 538,400 610,200 735,400 768,700 757,500 912,100 884,400 874,500 884,900 950,000 930,800 916,600 896,100 1,115,100 1,137,800 1,229,900 0
Other Non-Current Assets 640,200 60,800 71,800 1,214,700 1,435,700 1,440,400 611,100 478,900 564,500 589,500 1,416,500 1,379,700 1,365,600 1,357,900 1,306,900 1,272,400 1,274,500 1,216,200 1,378,300 1,537,000 1,537,500 1,432,100 1,380,800 857,900 879,800 863,400 807,100 824,300 787,800 878,900 895,700 863,600 852,200 846,800 869,900 898,000 977,900 991,100 973,900 939,900
Total Non-Current Assets 12,804,000 12,485,200 12,454,000 12,522,000 12,176,300 12,231,500 11,822,600 11,702,400 11,440,700 11,555,600 11,606,400 11,588,900 11,210,800 11,244,300 11,202,700 11,251,100 10,965,900 10,878,900 11,075,800 14,275,100 14,203,800 14,316,100 12,696,300 12,182,900 12,221,900 12,216,200 12,293,600 12,054,200 11,908,900 11,918,500 11,845,500 11,818,100 12,005,400 12,037,500 12,139,600 12,129,400 12,289,300 12,358,200 12,304,200 11,590,600
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 20,903,700 20,199,200 19,341,200 19,391,900 18,903,200 18,906,500 17,897,400 18,081,600 17,739,800 17,680,800 17,636,900 18,059,800 18,202,200 18,369,400 17,824,800 18,156,700 17,939,400 17,223,600 17,635,600 20,492,300 20,306,900 20,667,600 19,781,000 17,914,900 18,304,500 18,377,900 18,365,100 18,173,300 17,722,800 17,773,500 17,259,500 17,397,400 17,719,900 17,430,500 16,952,500 16,738,800 17,824,100 17,886,800 17,409,000 17,298,500
Current Liabilities
Accounts Payable 2,194,800 2,180,100 2,008,300 2,025,200 2,093,300 2,176,900 1,962,600 2,091,600 2,061,300 2,000,200 1,931,600 1,787,300 1,757,800 1,833,200 1,608,900 1,520,200 1,458,800 1,368,200 1,446,700 1,381,300 1,758,800 1,889,900 1,800,100 1,705,300 1,748,700 1,832,100 1,666,100 1,556,100 1,487,900 1,599,200 1,378,500 1,334,000 1,392,400 1,500,100 1,345,800 1,249,300 1,340,800 1,470,900 1,356,100 1,290,000
Short Term Debt 952,200 952,000 902,100 957,300 348,300 550,200 348,300 1,203,800 1,049,900 1,049,800 350,400 497,700 350,400 475,400 475,400 914,400 919,100 792,500 1,093,100 650,500 821,800 1,000,300 538,100 350,600 350,600 599,600 605,200 1,107,000 1,106,700 361,300 361,300 360,800 361,000 361,200 758,000 504,200 837,000 659,700 802,300 482,700
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 1,370,100 1,322,700 1,368,900 1,301,200 1,159,900 1,139,100 1,103,100 1,010,600 639,100 616,500 861,400 -270,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 2,111,800 3,460,300 3,191,500 3,071,000 2,772,600 2,866,100 2,520,500 2,391,400 2,434,300 2,580,300 2,312,400 2,467,400 2,205,300 2,204,300 2,090,300 1,904,300 1,792,200 1,668,500 1,701,000 2,830,100 2,195,500 2,290,000 2,150,300 2,259,800 2,224,700 2,321,000 2,049,400 2,164,900 2,094,000 1,943,000 1,794,300 1,895,500 1,950,000 1,905,800 1,826,300 1,894,900 2,358,200 2,327,100 1,819,100 1,893,400
Total Current Liabilities 6,628,900 6,592,400 6,101,900 6,053,500 5,214,200 5,593,200 4,831,400 5,686,800 5,545,500 5,630,300 4,594,400 4,482,400 4,313,500 4,512,900 4,174,600 4,338,900 4,170,100 3,829,200 4,240,800 4,861,900 4,776,100 5,180,200 4,488,500 4,315,700 4,324,000 4,752,700 4,320,700 4,828,000 4,688,600 3,903,500 3,534,100 3,590,300 3,703,400 3,767,100 3,930,100 3,648,400 4,536,000 4,457,700 3,977,500 3,666,100
Non-Current Liabilities
Long Term Debt 4,317,100 4,316,200 3,978,700 4,345,200 4,476,300 4,476,600 4,481,800 4,101,800 3,787,500 3,786,700 4,492,600 4,787,700 4,490,700 4,489,800 4,496,300 4,773,000 4,795,400 4,921,900 4,940,700 5,252,800 5,314,300 5,315,300 5,594,400 3,740,700 3,739,800 3,738,900 3,745,500 2,957,000 2,955,900 3,704,500 3,711,100 3,709,400 3,708,900 3,724,800 3,714,600 3,713,600 3,734,600 3,734,600 3,741,700 3,741,700
Deferred Revenue 285,600 277,000 256,200 596,900 -696,100 -693,600 1,103,100 471,400 919,800 887,400 455,300 -581,500 977,100 1,004,600 1,008,200 -578,500 -635,500 1,009,100 1,008,200 -682,000 1,178,800 -725,100 -527,200 -538,400 1,207,400 1,247,700 -768,700 -757,500 1,299,100 1,362,900 1,356,500 -884,900 1,380,200 1,403,300 1,395,700 -896,100 1,429,100 1,435,000 1,430,600 -1,174,300
Deferred Tax 678,300 695,300 677,900 703,700 696,100 693,600 636,300 680,100 639,100 616,500 586,700 581,500 598,900 594,100 563,000 578,500 635,500 580,800 561,200 682,000 666,300 725,100 527,200 538,400 610,200 735,400 768,700 757,500 912,100 884,400 874,500 884,900 950,000 930,800 916,600 896,100 1,115,100 1,137,800 1,229,900 1,174,300
Other Non-Current Liabilities 1,379,500 1,627,700 1,671,900 1,272,500 1,816,200 1,865,900 1,893,600 1,507,700 1,899,300 1,908,000 1,946,700 1,665,100 2,311,400 2,299,900 2,278,100 2,039,200 1,957,400 1,932,200 2,103,100 2,383,200 2,271,100 2,274,100 2,248,100 2,255,300 2,287,300 2,327,200 2,389,800 2,423,900 2,321,800 2,487,100 2,485,900 3,379,400 3,476,500 3,460,600 3,455,100 3,497,600 3,756,800 3,807,000 3,903,300 3,845,300
Total Non-Current Liabilities 6,660,500 6,639,200 6,328,500 6,321,400 6,988,600 7,036,100 7,011,700 6,289,600 6,325,900 6,311,200 7,026,000 7,304,300 7,401,000 7,383,800 7,337,400 7,390,700 7,388,300 7,434,900 7,605,000 8,318,000 8,251,700 8,314,500 8,369,700 6,534,400 6,637,300 6,801,500 6,904,000 6,138,400 6,189,800 7,076,000 7,071,500 7,088,800 7,185,400 7,185,400 7,169,700 7,211,200 7,491,400 7,541,600 7,645,000 7,587,000
Total Liabilities 13,289,400 13,231,600 12,430,400 12,374,900 12,202,800 12,629,300 11,843,100 11,976,400 11,871,400 11,941,500 11,620,400 11,786,700 11,714,500 11,896,700 11,512,000 11,729,600 11,558,400 11,264,100 11,845,800 13,179,900 13,027,800 13,494,700 12,858,200 10,850,100 10,961,300 11,554,200 11,224,700 10,966,400 10,878,400 10,979,500 10,605,600 10,679,100 10,888,800 10,952,500 11,099,800 10,859,600 12,027,400 11,999,300 11,622,500 11,253,100
Common Stock 249,700 250,400 251,200 251,700 252,300 252,800 252,500 253,300 254,800 256,200 258,300 259,700 262,000 262,700 263,600 263,300 264,500 263,800 263,700 262,800 264,100 265,900 265,500 266,400 270,100 269,800 272,500 274,000 273,800 273,600 273,200 271,700 270,900 270,400 270,000 269,000 268,800 268,700 268,000 266,300
Retained Earnings 9,697,600 9,194,700 9,104,200 9,133,700 8,970,900 8,445,400 8,202,300 8,320,900 8,320,400 8,003,700 8,098,700 8,353,200 8,626,500 8,566,200 8,452,300 8,495,300 8,489,300 8,222,100 8,127,900 9,730,800 9,762,700 9,497,200 9,298,300 9,439,800 9,624,800 9,109,900 8,904,400 8,903,200 8,556,300 8,303,200 8,047,500 8,018,800 7,926,200 7,631,800 6,967,300 6,897,900 6,741,700 6,517,600 6,515,600 6,540,800
Accumulated Other Comprehensive Income/Loss -636,400 -778,400 -746,300 -670,800 -822,000 -743,400 -699,300 -766,200 -997,500 -829,100 -639,000 -637,600 -709,200 -652,200 -699,800 -631,500 -761,000 -876,100 -926,000 -1,006,600 -1,069,800 -939,200 -958,600 -964,100 -919,800 -904,600 -626,700 -778,800 -876,900 -993,700 -1,169,900 -1,290,500 -1,033,400 -1,053,900 -978,900 -1,120,900 -1,035,400 -933,100 -994,600 -714,300
Total Stockholders Equity 7,591,500 6,947,300 6,889,700 6,995,200 6,700,400 6,277,200 6,054,300 6,105,200 5,858,300 5,739,300 5,998,600 6,273,100 6,475,100 6,457,300 6,296,700 6,427,100 6,381,000 5,936,900 5,772,600 7,312,400 7,237,600 7,172,900 6,922,800 7,064,800 7,308,100 6,787,100 7,140,400 7,206,900 6,776,200 6,721,600 6,583,800 6,718,300 6,764,100 6,414,400 5,792,800 5,879,200 5,738,400 5,827,600 5,724,200 6,045,400
Total Investments 457,600 943,200 465,400 0 -696,100 -693,600 238,900 239,600 193,600 184,600 -586,700 -581,500 -598,900 -594,100 -563,000 -578,500 -635,500 -580,800 -561,200 -682,000 -666,300 -725,100 -527,200 -538,400 -610,200 -735,400 -768,700 -757,500 -912,100 -884,400 -874,500 -884,900 -950,000 -930,800 -916,600 -896,100 -1,115,100 -1,137,800 -1,229,900 0
Total Debt 5,269,300 5,268,200 4,880,800 4,779,800 4,824,600 5,026,800 4,830,100 4,836,300 4,837,400 4,836,500 4,843,000 4,842,100 4,841,100 4,965,200 4,971,700 5,272,100 5,269,300 5,268,100 5,574,500 5,573,400 5,572,400 5,749,800 5,600,900 4,091,300 4,090,400 4,338,500 4,350,700 4,064,000 4,062,600 4,065,800 4,072,400 4,070,200 4,069,900 4,086,000 4,472,600 4,239,000 4,571,600 4,394,300 4,544,000 4,224,400
Net Debt 3,799,300 4,393,600 4,030,900 3,684,500 3,864,600 4,363,200 4,137,200 3,615,800 3,757,200 3,746,300 3,494,600 2,682,900 2,102,300 2,052,800 2,133,700 1,982,200 2,079,200 2,901,300 2,926,800 4,269,800 4,741,500 4,874,200 3,693,500 3,187,900 3,067,900 3,369,000 3,175,600 2,514,600 2,803,600 2,755,700 2,749,900 2,355,500 2,565,300 3,157,200 3,859,700 3,502,200 3,920,100 3,614,700 3,810,100 2,519,200

Reported Currency: USD 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31
Cash Flows from Operating Activities
Net Income 786,900 762,200 441,700 516,600 638,900 596,800 316,600 465,500 552,400 523,500 263,400 341,700 408,700 469,000 237,800 250,200 404,600 242,100 -25,900 277,200 463,400 465,900 205,800 261,400 519,400 452,600 133,500 457,100 371,900 362,200 121,100 202,800 381,900 752,400 155,600 238,500 306,000 82,900 55,400 260,200
Depreciation & Amortization 95,000 96,200 91,500 87,900 92,000 88,400 79,800 82,600 83,900 79,800 77,300 76,400 72,200 74,800 76,000 70,600 74,500 74,200 75,000 105,600 104,900 97,600 89,300 88,500 85,200 94,400 93,400 91,400 87,800 87,400 86,700 87,500 88,700 88,000 88,000 94,900 88,500 92,800 87,900 81,900
Deferred Income Tax 0 0 0 2,200 -13,400 -16,100 0 0 0 0 0 -95,800 11,000 13,400 14,600 -6,400 -9,300 -84,700 -181,200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stock Based Compensation 20,300 23,500 19,800 10,400 13,400 16,100 24,400 10,300 10,700 13,900 21,400 14,300 12,700 14,800 24,700 12,000 12,000 16,500 29,000 8,500 8,300 8,500 21,200 13,200 14,300 22,500 30,800 15,700 14,000 19,100 24,800 15,400 14,200 16,700 23,300 12,100 12,400 13,700 24,500 13,800
Change in Working Capital 428,800 -167,306 -329,600 340,000 265,100 -153,900 -379,600 288,900 -149,600 -156,000 -370,300 96,700 -91,700 -62,600 -104,600 312,500 426,800 -81,600 -295,800 643,200 75,500 -104,800 -332,200 386,300 -107,400 -135,700 -272,700 310,500 -67,700 -30,300 -293,000 174,100 110,600 -77,400 -245,800 208,100 -317,200 96,100 -329,700 227,500
Accounts Receivable 0 0 0 -110,100 0 0 0 -345,400 0 0 0 -265,400 0 0 0 5,900 0 0 0 -77,800 0 0 0 -236,000 0 0 0 -156,700 0 0 0 -101,300 0 0 0 -79,800 0 0 0 -119,900
Inventory 0 0 0 -96,400 0 -2,600 0 -466,700 0 0 0 -348,800 0 0 0 109,000 0 0 0 3,900 0 0 0 -169,900 0 0 0 -112,400 0 0 0 26,800 0 0 0 -6,300 0 0 0 -230,000
Accounts Payable 0 0 0 -125,300 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Working Capital 428,800 -169,300 -329,600 671,800 265,100 2,600 -379,600 1,101,000 -149,600 -156,000 -370,300 354,700 -91,700 -62,600 -104,600 103,600 426,800 -81,600 -295,800 279,300 74,400 -177,100 -266,200 539,200 -107,400 -135,700 -330,700 412,400 -67,700 -30,300 -293,000 152,400 116,500 -73,400 -241,400 335,200 -317,200 96,100 -329,700 420,200
Other Non-Cash Items -28,400 193,436 226,600 -22,300 -73,700 -7,300 -32,700 -87,000 12,800 -39,500 -180,000 -6,200 -2,300 -18,900 11,600 -12,000 21,900 38,700 71,300 -159,600 15,600 -12,400 -15,500 -225,800 22,500 32,600 -20,400 -208,700 75,700 29,600 41,800 -66,600 101,500 -331,300 -9,800 56,600 5,700 23,400 61,200 -94,000
Net Cash Provided by Operating Activities 1,302,600 692,130 247,200 934,800 922,300 524,000 8,500 760,300 510,200 421,700 -188,200 427,100 410,600 490,500 260,100 626,900 930,500 205,200 -327,600 866,400 659,400 446,300 -52,600 510,400 519,700 443,900 -66,200 650,300 467,700 448,900 -43,400 397,800 682,700 431,700 -12,000 598,100 83,000 295,200 -125,200 475,600
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -88,300 -72,274 -83,800 -83,500 -83,200 -56,900 -77,100 -89,000 -58,900 -69,100 -74,800 -101,400 -44,100 -33,600 -43,900 -57,100 -29,500 -24,900 -34,700 -67,900 -69,500 -55,900 -60,800 -114,400 -87,800 -110,600 -52,800 -71,400 -70,400 -44,300 -35,200 -55,200 -44,500 -42,900 -40,100 -76,300 -58,000 -59,600 -55,700 -82,800
Acquisitions Net -174,400 -5,179 0 -352,600 -4,000 -509,832 0 -125,100 3,520 -110,000 400 -251,200 -5,200 -6 -12,800 -180,300 0 -14,300 1,000 10,900 -59,200 -1,455,000 -15,600 -3,700 0 -79,900 -204,900 -97,300 -17,700 -30,100 -9,800 0 0 -9,200 0 -9,800 -10,300 0 -941,700 -1,000
Purchases of Investments 0 -448,201 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sales/Maturities of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities 2,700 -16,741 2,100 -9,047 -1,900 10,732 -13,900 -500 -11,720 3,700 -8,900 15,700 2,600 -14,800 -57,000 -100 -500 -29,100 -6,800 -9,000 2,000 600 6,400 9,300 12,100 3,300 -4,000 400 600 100 400 6,900 200 415,700 0 3,700 9,100 1,700 4,000 7,800
Net Cash Used for Investing Activities -260,000 -542,396 -81,700 -436,100 -89,100 -556,000 -91,000 -214,600 -67,100 -175,400 -83,300 -336,900 -46,700 -48,400 -113,700 -237,400 -30,000 -68,300 -40,500 -66,000 -126,700 -1,510,900 -76,400 -108,800 -75,700 -187,200 -257,700 -168,300 -87,500 -74,300 -44,600 -48,300 -44,300 372,800 -40,100 -82,400 -59,200 -57,900 -993,400 -76,000
Cash Flows from Financing Activities
Debt Repayment 0 391,100 99,900 -45,700 -201,100 190,400 -900 -2,100 0 -7,500 0 0 -125,000 -7,500 -300,000 0 0 -307,500 0 0 -179,000 147,600 1,521,800 -100 -249,000 -12,800 31,600 -100 0 0 0 -100 0 0 254,000 -332,700 0 -7,600 311,100 696,200
Common Stock Issued 0 0 0 0 0 2,153 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Common Stock Repurchased -301,700 -324,100 -300,300 -209,500 -159,800 -2,153 -300,000 -300,100 -250,000 -300,100 -350,000 -500,100 -246,000 -250,000 -104,200 -250,000 0 0 0 -250,000 -250,100 0 -250,000 -386,100 -14,000 -250,100 -250,000 -105,800 -335,900 -325,100 -250,100 0 0 0 -250,100 -16,700 -233,400 0 0 -202,000
Dividends Paid -189,400 -188,384 -189,500 -163,647 -172,601 -173,550 -170,300 -161,937 -137,094 -155,000 -155,900 -139,200 -140,300 -141,400 -140,200 -127,000 -127,000 -127,400 -125,900 -127,000 -123,700 -131,700 -127,700 -128,300 -129,400 -110,200 -111,600 -112,100 -113,200 -102,100 -102,700 -103,000 -83,100 -80,300 -82,200 -75,900 -76,100 -77,500 -73,800 -65,500
Other Financing Activities 5,200 5,300 3,200 27,700 16,800 3,500 12,000 16,200 -5,300 -4,400 -28,700 -23,300 -16,100 16,200 -10,500 30,400 23,300 100 1,895,300 32,900 8,100 13,300 -14,000 4,600 14,900 -21,900 233,600 8,000 -6,500 1,800 11,300 22,100 8,400 -392,700 -19,900 11,100 183,600 -121,900 19,500 -200
Net Cash Used Provided by Financing Activities -485,900 -115,584 -386,700 -398,200 -515,700 22,800 -459,200 -439,200 -411,400 -467,000 -534,600 -662,600 -527,400 -382,700 -554,900 -346,600 -103,700 -434,800 1,769,400 -344,100 -544,700 29,200 1,130,100 -509,900 -377,500 -395,000 -96,400 -210,000 -455,600 -425,400 -341,500 -73,600 -68,800 -469,000 -93,800 -414,200 -125,900 -207,000 256,800 428,500
Effect of Forex Changes on Cash 38,700 -8,700 -24,200 34,800 -21,100 -20,100 14,100 33,800 -41,700 -37,500 -4,700 -7,200 -10,100 15,000 -43,400 56,900 26,500 17,000 -32,200 16,400 -32,700 3,600 2,900 -10,800 -13,500 -67,300 46,000 18,400 24,300 38,400 37,300 -65,800 6,200 -19,600 22,000 -16,200 -26,000 15,400 -109,500 -59,600
Net Change in Cash 595,400 24,700 -245,400 135,300 296,400 -29,300 -527,600 140,300 -10,000 -258,200 -810,800 -579,600 -173,600 74,400 -451,900 99,800 823,300 -280,900 1,369,100 472,700 -44,700 -1,031,800 1,004,000 -119,100 53,000 -205,600 -374,300 290,400 -51,100 -12,400 -392,200 210,100 575,800 315,900 -123,900 85,300 -128,100 45,700 -971,300 768,500
Cash at End of Period 1,470,000 874,600 849,900 1,095,300 960,000 663,600 692,900 1,220,500 1,080,200 1,090,200 1,348,400 2,159,200 2,738,800 2,912,400 2,838,000 3,289,900 3,190,100 2,366,800 2,647,700 1,303,600 830,900 875,600 1,907,400 903,400 1,022,500 969,500 1,175,100 1,549,400 1,259,000 1,310,100 1,322,500 1,714,700 1,504,600 928,800 612,900 736,800 651,500 779,600 733,900 1,705,200
Cash at Start of Period 874,600 849,900 1,095,300 960,000 663,600 692,900 1,220,500 1,080,200 1,090,200 1,348,400 2,159,200 2,738,800 2,912,400 2,838,000 3,289,900 3,190,100 2,366,800 2,647,700 1,278,600 830,900 875,600 1,907,400 903,400 1,022,500 969,500 1,175,100 1,549,400 1,259,000 1,310,100 1,322,500 1,714,700 1,504,600 928,800 612,900 736,800 651,500 779,600 733,900 1,705,200 936,700
Free Cash Flow
Operating Cash Flow 1,302,600 692,130 247,200 934,800 922,300 524,000 8,500 760,300 510,200 421,700 -188,200 427,100 410,600 490,500 260,100 626,900 930,500 205,200 -327,600 866,400 659,400 446,300 -52,600 510,400 519,700 443,900 -66,200 650,300 467,700 448,900 -43,400 397,800 682,700 431,700 -12,000 598,100 83,000 295,200 -125,200 475,600
Capital Expenditure -88,926 -72,274 -83,800 -83,500 -83,200 -56,900 -77,100 -89,000 -58,900 -69,100 -74,800 -101,400 -44,100 -33,600 -43,900 -57,100 -29,500 -24,900 -34,700 -67,900 -69,500 -55,900 -60,800 -114,400 -87,800 -110,600 -52,800 -71,400 -70,400 -44,300 -35,200 -55,200 -44,500 -42,900 -40,100 -76,300 -58,000 -59,600 -55,700 -82,800
Free Cash Flow 1,214,300 619,857 163,400 851,300 839,100 467,100 -68,600 671,300 451,300 352,600 -263,000 325,700 366,500 456,900 216,200 569,800 901,000 180,300 -362,300 798,500 589,900 390,400 -113,400 396,000 431,900 333,300 -119,000 578,900 397,300 404,600 -78,600 342,600 638,200 388,800 -52,100 521,800 25,000 235,600 -180,900 392,800