Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Revenue 10,682,000 10,907,000 10,965,000 10,627,000 7,719,000 8,201,000 8,686,000 8,031,000 7,499,000 7,360,000 7,637,000 6,860,000 7,517,000 7,930,000 9,616,000 8,255,000 12,352,000 10,558,000 11,812,900 12,583,600 12,461,300
Revenue Growth - -0.53% 3.18% 37.67% -5.88% -5.58% 8.16% 7.09% 1.89% -3.63% 11.33% -8.74% -5.21% -17.53% 16.49% -33.17% 16.99% -10.62% -6.12% 0.98%
Cost of Revenue 4,617,000 4,106,000 7,283,000 7,422,000 4,660,000 5,248,000 6,100,000 4,036,000 3,488,000 3,505,000 4,192,000 3,842,000 4,283,000 5,550,000 7,185,000 6,081,000 9,156,000 8,079,000 9,973,600 10,871,000 10,751,700
Gross Profit 6,065,000 6,801,000 3,682,000 3,205,000 3,059,000 2,953,000 2,586,000 3,995,000 4,011,000 3,855,000 3,445,000 3,018,000 3,234,000 2,380,000 2,431,000 2,174,000 3,196,000 2,479,000 1,839,300 1,712,600 1,709,600
Gross Profit Margin 56.53% 62.35% 33.58% 30.16% 39.63% 36.01% 29.77% 49.74% 53.49% 52.38% 45.11% 43.99% 43.02% 30.01% 25.28% 26.34% 25.87% 23.48% 15.57% 13.61% 13.72%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 675,000 665,000 636,000 558,000 466,000 558,000 549,000 608,000 723,000 741,000 661,000 512,000 571,000 512,000 498,000 676,000 653,000 632,000 581,300 480,300 475,300
Total Operating Expenses 2,340,000 2,490,000 664,000 572,000 488,000 566,000 549,000 2,264,000 2,445,000 2,657,000 2,108,000 1,643,000 1,622,000 512,000 7,880,000 693,000 653,000 632,000 10,774,000 11,351,300 11,227,000
Operating Income or Loss 3,724,000 4,311,000 3,018,000 2,631,000 2,202,000 2,795,000 2,037,000 904,000 700,000 226,000 1,569,000 1,375,000 1,612,000 1,867,000 44,000 1,481,000 2,625,000 1,865,000 1,038,900 1,232,300 1,234,300
Operating Margin 34.73% 39.53% 27.52% 24.76% 28.53% 34.08% 23.45% 11.26% 9.33% 3.07% 20.54% 20.04% 21.44% 23.54% 0.46% 17.94% 21.25% 17.66% 8.79% 9.79% 9.91%
Interest Expense 1,348,000 1,236,000 1,147,000 1,179,000 1,172,000 1,186,000 1,160,000 1,083,000 1,179,000 1,044,000 747,000 510,000 509,000 598,000 581,000 661,000 594,000 653,000 653,000 660,000 0
EBITDA 7,490,000 7,771,000 5,698,000 5,094,000 4,577,000 3,964,000 3,168,000 3,354,000 2,567,000 1,100,000 5,507,000 2,405,000 2,554,000 3,389,000 1,142,000 2,997,000 4,125,000 3,196,000 1,843,700 1,961,500 1,912,300
Depreciation and Amortization 2,238,000 2,071,000 2,060,000 1,887,000 1,756,000 1,735,000 1,758,000 1,769,000 1,796,000 1,738,000 1,176,000 815,000 756,000 1,614,000 1,507,000 1,469,000 1,310,000 1,082,000 909,400 752,700 678,000
Income Before Tax 3,925,000 4,405,000 2,542,000 2,073,000 277,000 1,064,000 331,000 535,000 -375,000 -1,674,000 3,584,000 1,080,000 1,289,000 1,202,000 -946,000 943,000 2,047,000 1,371,000 539,100 531,300 224,500
Income Tax Expense 919,000 1,005,000 425,000 511,000 79,000 335,000 138,000 -1,974,000 -25,000 -390,000 1,249,000 401,000 360,000 124,000 -30,000 359,000 713,000 524,000 206,300 213,900 131,300
Net Income 2,877,000 3,179,000 2,049,000 1,517,000 211,000 850,000 -155,000 2,174,000 -424,000 -557,000 2,114,000 430,000 859,000 376,000 -1,097,000 285,000 1,418,000 990,000 308,500 313,600 163,700
Net Income Margin 26.62% 29.15% 18.69% 14.27% 2.73% 10.36% -1.78% 27.07% -5.65% -7.57% 27.68% 6.27% 11.43% 4.74% -11.41% 3.45% 11.48% 9.38% 2.61% 2.49% 1.31%
EPS 2.36 2.61 1.68 1.25 0.17 0.70 -0.16 2.63 -0.57 -0.74 2.83 0.63 1.26 0.64 -1.88 0.49 2.44 1.66 0.52 0.55 0.31
EPS Diluted 2.36 2.60 1.67 1.24 0.17 0.70 -0.16 2.62 -0.56 -0.74 2.83 0.62 1.26 0.63 -1.88 0.49 2.40 1.63 0.51 0.53 0.31
Weighted Average Shares Out - 1,217,784 1,218,362 1,215,221 1,213,631 1,212,037 973,626 826,000 750,000 749,000 725,086 683,000 681,000 588,553 585,000 581,121 581,342 596,174 595,053 570,420 528,065
Weighted Average Shares Out Diluted - 1,222,715 1,222,672 1,218,215 1,215,165 1,214,011 973,626 828,518 750,673 749,271 747,000 687,185 681,000 598,175 585,000 589,385 592,719 609,866 608,627 605,847 528,065

Reported Currency: USD Q3 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Current Assets
Cash and Cash Equivalents 762,000 2,150,000 152,000 1,680,000 142,000 289,000 168,000 899,000 170,000 100,000 240,000 681,000 839,000 889,000 795,000 1,867,000 1,439,000 1,699,000 2,360,200 1,597,200 930,000
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash + Short Term Investments 762,000 2,150,000 152,000 1,680,000 142,000 289,000 168,000 899,000 170,000 100,000 240,000 681,000 839,000 889,000 795,000 1,867,000 1,439,000 1,699,000 2,360,200 1,597,200 930,000
Net Receivables 1,310,000 1,655,000 2,723,000 1,978,000 999,000 996,000 992,000 976,000 938,000 1,041,000 1,139,000 674,000 688,000 637,000 859,000 829,000 941,000 1,192,000 1,212,900 1,613,800 1,422,800
Inventory 275,000 274,000 320,000 379,000 136,000 125,000 130,000 113,000 138,000 127,000 231,000 194,000 175,000 169,000 303,000 222,000 260,000 209,000 241,400 272,600 261,100
Other Current Assets 351,000 434,000 602,000 512,000 152,000 170,000 174,000 191,000 216,000 259,000 280,000 134,000 222,000 199,000 173,000 875,000 1,771,000 2,438,000 2,599,100 471,900 3,429,700
Total Current Assets 2,698,000 4,513,000 3,797,000 4,549,000 1,429,000 1,580,000 1,464,000 2,179,000 1,462,000 1,527,000 1,890,000 1,683,000 1,924,000 1,894,000 2,530,000 3,793,000 4,411,000 5,538,000 6,322,000 9,697,300 6,043,600
Non-Current Assets
Property, Plant and Equipment 37,974,000 34,311,000 30,889,000 29,258,000 28,929,000 29,200,000 27,504,000 28,211,000 28,428,000 29,579,000 28,081,000 18,210,000 15,467,000 12,580,000 20,272,000 18,644,000 18,065,000 15,981,000 14,180,700 12,409,200 11,886,800
Goodwill 0 463,000 0 0 0 188,000 0 47,000 47,000 47,000 1,120,000 646,000 649,000 0 8,000 1,011,000 1,011,000 1,011,000 1,011,400 1,014,500 1,014,500
Intangible Assets 7,305,000 7,130,000 7,363,000 7,402,000 7,444,000 7,959,000 7,767,000 8,791,000 9,663,000 9,970,000 10,453,000 1,644,000 1,704,000 0 0 0 0 0 0 0 0
Long Term Investments 4,201,000 4,637,000 5,065,000 5,127,000 5,159,000 6,235,000 7,821,000 6,552,000 6,701,000 7,336,000 8,400,000 4,360,000 3,987,000 1,391,000 1,344,000 886,000 971,000 901,000 866,000 887,800 1,316,200
Tax Assets 0 0 2,887,000 2,453,000 1,923,000 1,782,000 1,118,000 3,147,000 4,238,000 42,000 67,000 27,000 2,769,000 1,597,000 3,448,000 3,656,000 3,390,000 199,000 337,200 241,000 89,000
Other Non-Current Assets 1,659,000 1,573,000 -1,568,000 -1,177,000 -719,000 -716,000 746,000 -2,528,000 -3,657,000 519,000 552,000 572,000 -2,173,000 637,000 -2,630,000 -2,710,000 -1,842,000 1,431,000 2,685,100 5,192,800 3,642,900
Total Non-Current Assets 51,139,000 48,114,000 44,636,000 43,063,000 42,736,000 44,460,000 44,956,000 44,173,000 45,373,000 47,493,000 48,673,000 25,459,000 22,403,000 14,608,000 22,442,000 21,487,000 21,595,000 19,523,000 19,080,400 19,745,300 17,949,400
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 53,837,000 52,627,000 48,433,000 47,612,000 44,165,000 46,040,000 46,420,000 46,352,000 46,835,000 49,020,000 50,563,000 27,142,000 24,327,000 16,502,000 24,972,000 25,280,000 26,006,000 25,061,000 25,402,400 29,442,600 23,993,000
Current Liabilities
Accounts Payable 1,137,000 1,379,000 2,327,000 1,746,000 482,000 552,000 662,000 978,000 623,000 744,000 865,000 960,000 920,000 691,000 918,000 934,000 1,052,000 1,131,000 1,148,500 1,360,600 1,043,200
Short Term Debt 2,284,000 3,086,000 1,002,000 2,048,000 921,000 2,161,000 47,000 501,000 878,000 675,000 802,000 226,000 1,000 329,000 508,000 17,000 196,000 143,000 392,100 122,600 250,100
Tax Payables 0 0 0 0 0 0 0 63,000 0 0 0 0 0 24,000 0 0 388,000 244,000 0 0 0
Deferred Revenue 0 159,000 141,000 134,000 129,000 158,000 244,000 361,000 338,000 94,000 82,000 456,000 353,000 24,000 1,588,000 1,441,000 1,485,000 933,000 128,700 320,700 873,800
Other Current Liabilities 1,298,000 1,206,000 1,420,000 1,044,000 787,000 1,097,000 858,000 743,000 1,110,000 984,000 818,000 797,000 628,000 583,000 1,148,000 1,526,000 1,883,000 2,913,000 3,153,000 6,966,800 3,852,600
Total Current Liabilities 4,719,000 5,830,000 4,890,000 4,972,000 2,319,000 3,968,000 1,811,000 2,646,000 2,949,000 2,497,000 2,567,000 1,983,000 1,549,000 1,675,000 2,574,000 2,477,000 3,519,000 4,431,000 4,693,600 8,450,200 5,145,900
Non-Current Liabilities
Long Term Debt 24,825,000 23,376,000 22,075,000 21,791,000 21,612,000 20,336,000 22,367,000 20,434,000 22,624,000 23,812,000 20,780,000 11,353,000 10,735,000 8,369,000 8,600,000 8,259,000 7,683,000 7,757,000 6,541,200 7,590,500 7,711,900
Deferred Revenue 0 0 4,684,000 0 0 0 0 0 0 0 0 0 0 0 1,588,000 1,441,000 1,485,000 933,000 1,009,100 920,300 0
Deferred Tax 0 0 2,887,000 2,453,000 1,923,000 1,782,000 2,642,000 3,147,000 4,238,000 4,218,000 4,712,000 3,529,000 2,841,000 1,660,000 3,448,000 3,656,000 3,390,000 2,996,000 2,879,900 2,508,900 2,470,100
Other Non-Current Liabilities 0 8,530,000 7,423,000 6,748,000 5,651,000 5,372,000 4,721,000 3,950,000 2,978,000 2,268,000 2,332,000 1,356,000 1,775,000 1,218,000 1,731,000 1,869,000 6,364,000 3,502,000 2,043,800 -11,019,700 -10,182,000
Total Non-Current Liabilities 24,825,000 31,906,000 29,498,000 28,539,000 27,263,000 25,708,000 28,612,000 27,531,000 29,840,000 30,298,000 27,824,000 16,238,000 15,351,000 11,744,000 13,779,000 13,784,000 14,047,000 14,255,000 14,635,600 15,564,900 13,891,200
Total Liabilities 38,972,000 37,736,000 34,388,000 33,511,000 29,582,000 29,676,000 30,423,000 30,177,000 32,789,000 32,795,000 30,391,000 18,221,000 16,900,000 13,419,000 16,353,000 16,261,000 17,566,000 18,686,000 18,248,400 23,801,000 18,937,400
Common Stock 1,258,000 1,256,000 1,253,000 1,250,000 1,248,000 1,247,000 1,245,000 861,000 785,000 784,000 782,000 718,000 716,000 626,000 620,000 618,000 613,000 608,000 602,800 579,100 561,200
Retained Earnings -12,296,000 -12,287,000 -13,271,000 -13,237,000 -12,748,000 -11,002,000 -10,002,000 -8,434,000 -9,649,000 -7,960,000 -5,548,000 -6,248,000 -5,695,000 -5,820,000 -478,000 903,000 874,000 -293,000 -1,034,000 -1,135,900 -1,306,500
Accumulated Other Comprehensive Income/Loss 0 0 -24,000 -33,000 -96,000 -199,000 -270,000 -238,000 -339,000 -442,000 -341,000 -164,000 -362,000 -389,000 -82,000 -168,000 -80,000 -121,000 -60,100 -302,300 -266,100
Total Stockholders Equity 12,428,000 12,402,000 11,485,000 11,423,000 11,769,000 13,363,000 14,660,000 9,656,000 4,643,000 6,148,000 8,777,000 4,864,000 4,752,000 1,793,000 7,288,000 8,447,000 8,440,000 6,375,000 6,073,200 5,427,500 4,955,900
Total Investments 4,201,000 4,637,000 5,065,000 5,127,000 5,159,000 6,235,000 7,821,000 6,552,000 6,701,000 7,336,000 8,400,000 4,360,000 3,987,000 1,391,000 1,344,000 886,000 971,000 901,000 866,000 887,800 1,316,200
Total Debt 27,109,000 26,462,000 22,904,000 23,675,000 22,344,000 22,288,000 22,414,000 20,935,000 23,502,000 24,487,000 21,690,000 11,579,000 10,736,000 8,722,000 9,108,000 8,276,000 7,879,000 7,900,000 8,014,100 7,713,100 7,962,000
Net Debt 26,347,000 24,312,000 22,752,000 21,995,000 22,202,000 21,999,000 22,246,000 20,036,000 23,332,000 24,387,000 21,450,000 10,898,000 9,897,000 7,833,000 8,313,000 6,409,000 6,440,000 6,201,000 5,653,900 6,115,900 7,032,000

Reported Currency: USD TTM 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Cash Flows from Operating Activities
Net Income 2,975,000 3,276,000 2,117,000 1,562,000 198,000 714,000 -155,000 2,509,000 -350,000 -1,314,000 2,339,000 668,000 1,065,000 661,000 -922,000 361,000 1,418,000 990,000 308,500 317,400 93,200
Depreciation & Amortization 2,183,000 2,071,000 2,009,000 1,842,000 1,721,000 1,714,000 1,758,000 1,736,000 1,763,000 1,738,000 1,176,000 815,000 756,000 0 1,507,000 1,469,000 1,310,000 1,082,000 865,500 668,500 668,500
Deferred Income Tax 832,000 951,000 431,000 509,000 108,000 376,000 220,000 -2,012,000 -26,000 -337,000 1,264,000 424,000 206,000 -179,000 -155,000 249,000 611,000 370,000 169,200 -45,300 123,000
Stock Based Compensation 18,000 77,000 73,000 81,000 52,000 57,000 55,000 78,000 73,000 82,000 53,000 37,000 36,000 0 48,000 0 0 0 0 0 0
Change in Working Capital 40,000 88,000 -379,000 -309,000 -323,000 -9,000 -234,000 -416,000 856,000 -163,000 -229,000 245,000 -32,000 131,000 -118,000 59,000 -43,000 -412,000 397,200 338,600 280,500
Accounts Receivable 161,000 1,089,000 -733,000 -545,000 -2,000 208,000 -36,000 -201,000 584,000 69,000 -523,000 235,000 56,000 0 0 -107,000 0 0 298,100 210,400 644,300
Inventory -8,000 13,000 -110,000 -124,000 -11,000 5,000 -16,000 8,000 -25,000 105,000 -36,000 -17,000 5,000 60,000 -81,000 33,000 -48,000 29,000 31,300 -9,700 -18,300
Accounts Payable -137,000 -1,009,000 410,000 643,000 -7,000 -46,000 -93,000 118,000 25,000 -90,000 -8,000 -35,000 -110,000 250,000 -14,000 5,000 -343,000 26,000 -183,900 -118,500 -118,500
Other Working Capital 24,000 -5,000 54,000 -283,000 -303,000 -176,000 -89,000 -341,000 272,000 -247,000 338,000 62,000 17,000 -179,000 -23,000 128,000 348,000 -467,000 251,700 256,400 -227,000
Other Non-Cash Items 1,892,000 -525,000 638,000 260,000 1,740,000 841,000 1,649,000 661,000 1,348,000 2,672,000 -2,488,000 28,000 -196,000 2,826,000 2,291,000 684,000 45,000 369,000 25,500 839,200 -73,900
Net Cash Provided by Operating Activities 5,686,000 5,938,000 4,889,000 3,945,000 3,496,000 3,693,000 3,293,000 2,556,000 3,664,000 2,678,000 2,115,000 2,217,000 1,835,000 3,439,000 2,651,000 2,572,000 3,355,000 2,237,000 1,889,600 1,449,900 1,487,900
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -2,611,000 -2,567,000 -2,283,000 -1,247,000 -1,275,000 -2,149,000 -3,263,000 -2,440,000 -2,051,000 -3,167,000 -4,031,000 -3,572,000 -2,529,000 -2,796,000 -2,788,000 -2,387,000 -3,475,000 -2,816,000 -2,509,200 -1,299,000 -787,400
Acquisitions Net -546,000 -1,204,000 -1,099,000 -265,000 -325,000 -698,000 1,311,000 2,135,000 843,000 -707,000 -6,440,000 -461,000 -4,700,000 -41,000 -1,099,000 72,000 141,000 483,000 -18,300 31,400 889,800
Purchases of Investments -143,000 -141,000 -166,000 -115,000 -325,000 -453,000 -1,132,000 -132,000 -177,000 -595,000 -482,000 -455,000 -2,651,000 0 -488,000 -142,000 -142,000 -364,000 -435,200 -340,100 -473,900
Sales/Maturities of Investments 178,000 0 0 1,000 325,000 485,000 0 200,000 679,000 598,000 482,000 455,000 79,000 0 0 3,000 55,000 445,000 476,400 202,100 945,500
Other Investing Activities -2,048,000 21,000 173,000 161,000 42,000 -12,000 374,000 870,000 290,000 572,000 314,000 -19,000 2,880,000 -166,000 79,000 144,000 238,000 -44,000 164,900 586,400 55,400
Net Cash Used for Investing Activities -5,170,000 -3,891,000 -3,375,000 -1,465,000 -1,558,000 -2,827,000 -2,710,000 633,000 -416,000 -3,299,000 -10,157,000 -4,052,000 -6,921,000 -3,003,000 -4,296,000 -2,310,000 -3,183,000 -2,296,000 -2,321,400 -819,200 629,400
Cash Flows from Financing Activities
Debt Repayment 695,000 2,493,000 -776,000 1,261,000 58,000 -142,000 722,000 -2,685,000 -972,000 2,950,000 6,065,000 842,000 2,018,000 863,000 250,000 511,000 9,000 -97,000 471,000 -217,600 -3,191,500
Common Stock Issued 6,000 6,000 54,000 9,000 9,000 10,000 15,000 2,131,000 9,000 86,000 3,471,000 1,837,000 4,109,000 49,000 818,000 6,000 394,000 389,000 897,000 421,000 20,600
Common Stock Repurchased 0 -130,000 -9,000 0 0 0 0 0 0 0 0 0 0 0 0 0 -474,000 -526,000 0 0 0
Dividends Paid -2,281,000 -2,179,000 -2,071,000 -1,992,000 -1,941,000 -1,842,000 -1,386,000 -992,000 -1,261,000 -1,836,000 -1,412,000 -982,000 -742,000 -457,000 -429,000 -385,000 -250,000 -233,000 -206,600 -163,700 -49,300
Other Financing Activities -222,000 -239,000 -240,000 -220,000 -211,000 1,229,000 -650,000 -914,000 -1,084,000 -749,000 -523,000 -20,000 -349,000 -797,000 -211,000 -95,000 -111,000 -44,000 -58,200 -24,400 -291,200
Net Cash Used Provided by Financing Activities -1,828,000 -49,000 -3,042,000 -942,000 -2,085,000 -745,000 -1,314,000 -2,460,000 -3,194,000 481,000 7,601,000 1,677,000 5,036,000 -342,000 573,000 166,000 -432,000 -511,000 1,103,200 36,500 -3,505,500
Effect of Forex Changes on Cash 802,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Change in Cash -1,312,000 1,998,000 -1,528,000 1,538,000 -147,000 121,000 -731,000 729,000 70,000 -140,000 -441,000 -158,000 -50,000 94,000 -1,072,000 428,000 -260,000 -570,000 671,400 667,200 -1,388,200
Cash at End of Period 3,634,000 2,150,000 152,000 1,680,000 142,000 289,000 168,000 899,000 170,000 100,000 240,000 681,000 839,000 889,000 795,000 1,867,000 1,439,000 1,699,000 2,268,600 1,597,200 930,000
Cash at Start of Period 4,946,000 152,000 1,680,000 142,000 289,000 168,000 899,000 170,000 100,000 240,000 681,000 839,000 889,000 795,000 1,867,000 1,439,000 1,699,000 2,269,000 1,597,200 930,000 2,318,200
Free Cash Flow
Operating Cash Flow 5,686,000 5,938,000 4,889,000 3,945,000 3,496,000 3,693,000 3,293,000 2,556,000 3,664,000 2,678,000 2,115,000 2,217,000 1,835,000 3,439,000 2,651,000 2,572,000 3,355,000 2,237,000 1,889,600 1,449,900 1,487,900
Capital Expenditure -2,611,000 -2,567,000 -2,283,000 -1,247,000 -1,275,000 -2,149,000 -3,263,000 -2,440,000 -2,051,000 -3,167,000 -4,031,000 -3,572,000 -2,529,000 -2,796,000 -2,788,000 -2,387,000 -3,475,000 -2,816,000 -2,509,200 -1,299,000 -787,400
Free Cash Flow 3,075,000 3,371,000 2,606,000 2,698,000 2,221,000 1,544,000 30,000 116,000 1,613,000 -489,000 -1,916,000 -1,355,000 -694,000 643,000 -137,000 185,000 -120,000 -579,000 -619,600 150,900 700,500