Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.


Reported Currency: USD 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31
Revenue 161,508,000 173,388,000 160,804,000 161,632,000 152,301,000 164,048,000 152,813,000 152,859,000 141,569,000 152,871,000 140,525,000 141,048,000 138,310,000 152,079,000 134,708,000 137,742,000 134,622,000 141,671,000 127,991,000 130,377,000 123,925,000 138,793,000 124,894,000 128,028,000 122,690,000 136,267,000 123,179,000 123,355,000 117,542,000 130,936,000 118,179,000 120,854,000 115,904,000 129,667,000 117,408,000 120,229,000 114,826,000 131,565,000 119,001,000 120,125,000
Revenue Y/Y Growth 6.05% 5.69% 5.23% 5.74% 7.58% 7.31% 8.74% 8.37% 2.36% 0.52% 4.32% 2.40% 2.74% 7.35% 5.25% 5.65% 8.63% 2.07% 2.48% 1.83% 1.01% 1.85% 1.39% 3.79% 4.38% 4.07% 4.23% 2.07% 1.41% 0.98% 0.66% 0.52% 0.94% -1.44% -1.34% 0.09% - - - -
Cost of Revenue 121,431,000 131,825,000 121,183,000 121,850,000 115,284,000 125,423,000 115,613,000 115,838,000 106,847,000 115,522,000 105,023,000 105,183,000 103,272,000 115,261,000 100,339,000 102,689,000 102,026,000 107,748,000 95,900,000 97,923,000 93,034,000 104,907,000 93,116,000 95,571,000 91,707,000 102,640,000 91,547,000 91,521,000 87,688,000 97,743,000 87,484,000 89,485,000 86,544,000 96,999,000 87,446,000 90,056,000 86,483,000 99,115,000 89,247,000 90,010,000
Gross Profit 40,077,000 41,563,000 39,621,000 39,782,000 37,017,000 38,625,000 37,200,000 37,021,000 34,722,000 37,349,000 35,502,000 35,865,000 35,038,000 36,818,000 34,369,000 35,053,000 32,596,000 33,923,000 32,091,000 32,454,000 30,891,000 33,886,000 31,778,000 32,457,000 30,983,000 33,627,000 31,632,000 31,834,000 29,854,000 33,193,000 30,695,000 31,369,000 29,360,000 32,668,000 29,962,000 30,173,000 28,343,000 32,450,000 29,754,000 30,115,000
Gross Profit Margin 24.81% 23.97% 24.64% 24.61% 24.31% 23.54% 24.34% 24.22% 24.53% 24.43% 25.26% 25.43% 25.33% 24.21% 25.51% 25.45% 24.21% 23.94% 25.07% 24.89% 24.93% 24.41% 25.44% 25.35% 25.25% 24.68% 25.68% 25.81% 25.40% 25.35% 25.97% 25.96% 25.33% 25.19% 25.52% 25.10% 24.68% 24.66% 25.00% 25.07%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 33,236,000 34,309,000 33,419,000 32,466,000 30,777,000 33,064,000 34,505,000 30,167,000 29,404,000 31,462,000 29,710,000 28,511,000 28,129,000 31,331,000 28,591,000 28,994,000 27,372,000 28,601,000 27,373,000 26,871,000 25,946,000 27,819,000 26,792,000 26,707,000 25,829,000 29,160,000 26,868,000 25,865,000 24,617,000 26,988,000 25,576,000 25,204,000 24,085,000 26,026,000 24,248,000 24,104,000 22,663,000 24,501,000 23,489,000 23,375,000
Total Operating Expenses 33,236,000 34,309,000 33,419,000 32,466,000 30,777,000 33,064,000 34,505,000 30,167,000 29,404,000 31,462,000 29,710,000 28,511,000 28,129,000 31,331,000 28,591,000 28,994,000 27,372,000 28,601,000 27,373,000 26,871,000 25,946,000 27,819,000 26,792,000 26,707,000 25,829,000 29,160,000 26,868,000 25,865,000 24,617,000 26,988,000 25,576,000 25,204,000 24,085,000 26,026,000 24,248,000 24,104,000 22,663,000 24,501,000 23,489,000 23,375,000
Operating Income or Loss 6,841,000 7,254,000 6,202,000 7,316,000 6,240,000 5,561,000 2,695,000 6,854,000 5,318,000 5,887,000 5,792,000 7,354,000 6,909,000 5,487,000 5,778,000 6,059,000 5,224,000 5,322,000 4,718,000 5,583,000 4,945,000 6,067,000 4,986,000 5,750,000 5,154,000 4,467,000 4,764,000 5,969,000 5,237,000 6,205,000 5,119,000 6,165,000 5,275,000 6,642,000 5,714,000 6,069,000 5,680,000 7,949,000 6,265,000 6,740,000
Operating Margin 4.24% 4.18% 3.86% 4.53% 4.10% 3.39% 1.76% 4.48% 3.76% 3.85% 4.12% 5.21% 5.00% 3.61% 4.29% 4.40% 3.88% 3.76% 3.69% 4.28% 3.99% 4.37% 3.99% 4.49% 4.20% 3.28% 3.87% 4.84% 4.46% 4.74% 4.33% 5.10% 4.55% 5.12% 4.87% 5.05% 4.95% 6.04% 5.26% 5.61%
Interest Expense 714,000 695,000 682,000 642,000 664,000 610,000 584,000 479,000 455,000 427,000 486,000 515,000 566,000 524,000 541,000 658,000 592,000 652,000 633,000 641,000 673,000 669,000 593,000 554,000 530,000 536,000 583,000 613,000 598,000 585,000 609,000 588,000 585,000 565,000 573,000 567,000 843,000 623,000 676,000 570,000
EBITDA 9,969,000 10,371,000 4,583,000 14,274,000 6,197,000 12,323,000 1,908,000 9,822,000 6,036,000 7,915,000 9,693,000 9,079,000 7,071,000 2,750,000 10,427,000 12,075,000 8,779,000 9,153,000 7,729,000 8,276,000 8,544,000 9,064,000 5,784,000 3,606,000 6,030,000 7,206,000 7,464,000 8,625,000 7,823,000 8,941,000 7,612,000 8,704,000 7,687,000 9,090,000 8,100,000 8,432,000 8,018,000 10,278,000 8,639,000 9,049,000
Depreciation and Amortization 3,128,000 3,117,000 2,986,000 2,905,000 2,845,000 2,811,000 2,755,000 2,968,000 2,680,000 2,028,000 2,650,000 2,641,000 2,661,000 2,819,000 2,771,000 2,771,000 2,791,000 2,828,000 2,723,000 2,722,000 2,714,000 2,731,000 2,615,000 2,654,000 2,678,000 2,702,000 2,658,000 2,618,000 2,551,000 2,706,000 2,469,000 2,517,000 2,388,000 2,431,000 2,365,000 2,339,000 2,319,000 2,292,000 2,354,000 2,277,000
Income Before Tax 7,035,000 7,518,000 915,000 10,727,000 2,688,000 8,902,000 -1,431,000 6,644,000 2,901,000 4,782,000 4,147,000 5,923,000 3,844,000 -593,000 7,115,000 8,646,000 5,396,000 5,673,000 4,373,000 4,913,000 5,157,000 5,664,000 2,576,000 398,000 2,822,000 2,964,000 2,879,000 4,606,000 4,674,000 5,650,000 4,534,000 5,599,000 4,714,000 6,094,000 5,162,000 5,526,000 4,856,000 7,363,000 5,609,000 6,202,000
Income Tax Expense 1,728,000 1,840,000 272,000 2,674,000 792,000 3,093,000 336,000 1,497,000 798,000 1,149,000 1,015,000 1,559,000 1,033,000 1,415,000 1,914,000 2,207,000 1,322,000 1,379,000 1,052,000 1,233,000 1,251,000 1,851,000 759,000 1,125,000 546,000 601,000 975,000 1,502,000 1,522,000 1,664,000 1,332,000 1,710,000 1,498,000 1,346,000 1,748,000 1,891,000 1,573,000 2,175,000 1,783,000 2,113,000
Net Income 5,104,000 5,494,000 453,000 7,891,000 1,673,000 6,275,000 -1,798,000 5,149,000 2,054,000 3,562,000 3,105,000 4,276,000 2,730,000 -2,091,000 5,135,000 6,476,000 3,990,000 4,141,000 3,288,000 3,610,000 3,842,000 3,687,000 1,710,000 -861,000 2,134,000 2,175,000 1,749,000 2,899,000 3,039,000 3,757,000 3,034,000 3,773,000 3,079,000 4,574,000 3,304,000 3,475,000 3,341,000 4,966,000 3,711,000 4,093,000
Net Income Margin 3.16% 3.17% 0.28% 4.88% 1.10% 3.83% -1.18% 3.37% 1.45% 2.33% 2.21% 3.03% 1.97% -1.37% 3.81% 4.70% 2.96% 2.92% 2.57% 2.77% 3.10% 2.66% 1.37% -0.67% 1.74% 1.60% 1.42% 2.35% 2.59% 2.87% 2.57% 3.12% 2.66% 3.53% 2.81% 2.89% 2.91% 3.77% 3.12% 3.41%
EPS 0.63 0.68 0.06 0.98 0.21 0.78 -0.22 0.63 0.25 0.43 0.37 0.51 0.32 -0.25 0.60 0.76 0.47 0.49 0.39 0.42 0.45 0.42 0.19 -0.10 0.24 0.25 0.20 0.32 0.33 0.41 0.33 0.40 0.33 0.48 0.34 0.36 0.34 0.51 0.38 0.39
EPS Diluted 0.63 0.68 0.06 0.97 0.21 0.77 -0.22 0.63 0.25 0.43 0.37 0.51 0.32 -0.25 0.60 0.76 0.47 0.48 0.38 0.42 0.44 0.42 0.19 -0.10 0.24 0.25 0.19 0.32 0.33 0.41 0.33 0.40 0.33 0.48 0.34 0.36 0.34 0.51 0.38 0.39
Weighted Average Shares Out 8,053,000 8,070,000 8,079,000 8,079,000 8,082,000 8,088,000 8,133,000 8,208,000 8,262,000 8,307,000 8,355,000 8,397,000 8,445,000 8,478,000 8,499,000 8,496,000 8,493,000 8,508,000 8,529,000 8,559,000 8,607,000 8,688,000 8,772,000 8,838,000 8,850,000 8,877,000 8,943,000 9,024,000 9,105,000 9,195,000 9,267,000 9,327,000 9,432,000 9,558,000 9,630,000 9,663,000 9,693,000 9,690,000 9,687,000 9,690,000
Weighted Average Shares Out Diluted 8,084,000 8,103,000 8,109,000 8,109,000 8,112,000 8,121,000 8,133,000 8,235,000 8,295,000 8,346,000 8,391,000 8,436,000 8,487,000 8,478,000 8,547,000 8,544,000 8,547,000 8,565,000 8,583,000 8,607,000 8,658,000 8,742,000 8,823,000 8,880,000 8,901,000 8,934,000 8,988,000 9,063,000 9,141,000 9,231,000 9,300,000 9,357,000 9,462,000 9,585,000 9,657,000 9,693,000 9,729,000 9,726,000 9,720,000 9,723,000

Reported Currency: USD 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31
Current Assets
Cash and Cash Equivalents 9,405,000 9,867,000 12,154,000 13,888,000 10,575,000 8,885,000 11,587,000 13,923,000 11,817,000 14,760,000 16,111,000 22,831,000 22,846,000 17,741,000 14,325,000 16,906,000 14,930,000 9,465,000 8,606,000 9,283,000 9,255,000 7,722,000 9,174,000 15,840,000 7,885,000 6,756,000 7,026,000 6,469,000 6,545,000 6,867,000 5,939,000 7,676,000 7,597,000 8,705,000 6,990,000 5,751,000 7,759,000 9,135,000 6,718,000 6,184,000
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash + Short Term Investments 9,405,000 9,867,000 12,154,000 13,888,000 10,575,000 8,885,000 11,587,000 13,923,000 11,817,000 14,760,000 16,111,000 22,831,000 22,846,000 17,741,000 14,325,000 16,906,000 14,930,000 9,465,000 8,606,000 9,283,000 9,255,000 7,722,000 9,174,000 15,840,000 7,885,000 6,756,000 7,026,000 6,469,000 6,545,000 6,867,000 5,939,000 7,676,000 7,597,000 8,705,000 6,990,000 5,751,000 7,759,000 9,135,000 6,718,000 6,184,000
Net Receivables 9,075,000 8,796,000 8,625,000 7,891,000 7,647,000 7,933,000 8,218,000 7,522,000 7,674,000 8,280,000 7,349,000 6,103,000 5,797,000 6,516,000 5,770,000 5,111,000 5,029,000 6,284,000 5,612,000 5,382,000 5,342,000 6,283,000 5,785,000 5,002,000 4,568,000 5,614,000 5,865,000 5,395,000 5,252,000 5,835,000 5,344,000 5,275,000 5,187,000 5,624,000 5,012,000 5,275,000 5,813,000 6,778,000 6,091,000 6,146,000
Inventory 55,382,000 54,892,000 63,951,000 56,722,000 56,932,000 56,576,000 64,706,000 59,921,000 61,229,000 56,511,000 57,484,000 47,754,000 46,383,000 44,949,000 51,842,000 41,084,000 41,217,000 44,435,000 51,546,000 44,134,000 44,751,000 44,269,000 50,380,000 41,985,000 43,303,000 43,783,000 50,147,000 43,442,000 43,361,000 43,046,000 49,822,000 43,453,000 44,513,000 44,469,000 50,706,000 45,007,000 46,310,000 45,141,000 51,501,000 45,451,000
Other Current Assets 3,290,000 3,322,000 3,661,000 3,531,000 3,357,000 2,521,000 3,169,000 2,798,000 2,500,000 1,519,000 2,020,000 1,555,000 1,565,000 20,861,000 1,665,000 1,895,000 2,152,000 1,622,000 2,148,000 2,572,000 2,391,000 3,623,000 4,107,000 3,543,000 3,486,000 3,511,000 2,330,000 1,457,000 2,178,000 1,941,000 2,296,000 1,828,000 1,800,000 1,441,000 2,404,000 2,099,000 2,251,000 2,224,000 1,531,000 1,851,000
Total Current Assets 77,152,000 76,877,000 88,391,000 82,032,000 78,511,000 75,915,000 87,680,000 84,164,000 83,220,000 81,070,000 82,964,000 78,243,000 76,591,000 90,067,000 73,602,000 64,996,000 63,328,000 61,806,000 67,912,000 61,371,000 61,739,000 61,897,000 69,446,000 66,370,000 59,242,000 59,664,000 65,368,000 56,763,000 57,336,000 57,689,000 63,401,000 58,232,000 59,097,000 60,239,000 65,112,000 58,132,000 62,133,000 63,278,000 65,841,000 59,632,000
Non-Current Assets
Property, Plant and Equipment 131,345,000 130,338,000 126,824,000 123,995,000 121,138,000 119,234,000 115,544,000 114,392,000 113,217,000 112,624,000 110,331,000 109,598,000 108,625,000 109,848,000 124,289,000 122,894,000 123,378,000 127,049,000 125,425,000 125,862,000 125,241,000 111,395,000 111,349,000 111,017,000 114,800,000 114,818,000 115,299,000 115,353,000 114,169,000 114,178,000 115,088,000 115,410,000 116,494,000 116,516,000 116,956,000 116,511,000 115,685,000 116,655,000 117,492,000 118,723,000
Goodwill 27,999,000 28,113,000 28,015,000 28,268,000 28,306,000 28,174,000 28,137,000 28,664,000 29,438,000 29,014,000 28,923,000 29,159,000 28,872,000 28,983,000 30,236,000 29,542,000 29,416,000 31,073,000 30,716,000 31,454,000 31,416,000 31,181,000 31,044,000 17,840,000 18,850,000 18,242,000 18,204,000 18,037,000 17,575,000 17,037,000 17,792,000 16,339,000 16,751,000 16,695,000 17,051,000 17,799,000 17,531,000 18,102,000 18,888,000 19,758,000
Intangible Assets 0 4,100,000 0 0 0 4,300,000 0 0 0 4,800,000 0 0 0 4,900,000 0 0 0 5,200,000 0 0 0 5,800,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 7,820,000 7,249,000 -14,304,000 -15,109,000 7,515,000 10,669,000 7,091,000 4,773,000 9,890,000 -13,474,000 -12,893,000 -13,654,000 -14,143,000 14,899,000 -13,657,000 -12,927,000 -12,986,000 5,990,000 -13,018,000 -13,049,000 -12,792,000 3,995,000 -11,467,000 -8,999,000 -9,541,000 7,614,000 -9,167,000 -9,240,000 -9,386,000 479,000 -10,144,000 -7,877,000 -7,272,000 621,000 -7,824,000 -8,391,000 -8,169,000 512,000 -7,789,000 -8,311,000
Tax Assets 14,849,000 1,663,000 14,304,000 15,109,000 13,999,000 1,503,000 14,760,000 14,092,000 -9,890,000 13,474,000 12,893,000 13,654,000 14,143,000 14,370,000 13,657,000 12,927,000 12,986,000 12,961,000 13,018,000 13,049,000 12,792,000 11,981,000 11,467,000 8,999,000 9,541,000 8,354,000 9,167,000 9,240,000 9,386,000 -479,000 10,144,000 7,877,000 7,272,000 -621,000 7,824,000 8,391,000 8,169,000 -512,000 7,789,000 8,311,000
Other Non-Current Assets -5,111,000 8,159,000 15,944,000 20,826,000 -4,416,000 7,962,000 -5,556,000 1,114,000 10,377,000 22,152,000 22,633,000 21,552,000 22,493,000 -5,671,000 22,736,000 19,950,000 16,770,000 -2,384,000 15,777,000 16,174,000 16,148,000 -1,154,000 14,744,000 10,835,000 12,035,000 -4,170,000 10,543,000 11,413,000 10,638,000 9,442,000 10,576,000 7,905,000 6,363,000 5,510,000 6,025,000 6,178,000 5,398,000 5,159,000 5,668,000 5,872,000
Total Non-Current Assets 176,902,000 175,522,000 170,783,000 173,089,000 166,542,000 167,542,000 159,976,000 163,035,000 162,922,000 163,790,000 161,887,000 160,309,000 159,990,000 162,429,000 177,261,000 172,386,000 169,564,000 174,689,000 171,918,000 173,490,000 172,805,000 157,398,000 157,137,000 139,692,000 145,685,000 144,858,000 144,046,000 144,803,000 142,382,000 141,136,000 143,456,000 139,654,000 139,608,000 139,342,000 140,032,000 140,488,000 138,614,000 140,428,000 142,048,000 144,353,000
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 254,054,000 252,399,000 259,174,000 255,121,000 245,053,000 243,457,000 247,656,000 247,199,000 246,142,000 244,860,000 244,851,000 238,552,000 236,581,000 252,496,000 250,863,000 237,382,000 232,892,000 236,495,000 239,830,000 234,861,000 234,544,000 219,295,000 226,583,000 206,062,000 204,927,000 204,522,000 209,414,000 201,566,000 199,718,000 198,825,000 206,857,000 197,886,000 198,705,000 199,581,000 205,144,000 198,620,000 200,747,000 203,706,000 207,889,000 203,985,000
Current Liabilities
Accounts Payable 56,071,000 56,812,000 61,049,000 56,576,000 54,268,000 54,002,000 57,263,000 54,191,000 52,926,000 55,261,000 57,156,000 49,601,000 48,151,000 49,141,000 54,152,000 46,326,000 44,096,000 46,973,000 49,750,000 45,871,000 45,110,000 47,060,000 49,729,000 43,128,000 44,612,000 46,092,000 47,587,000 42,389,000 41,367,000 41,433,000 42,990,000 39,902,000 37,997,000 38,487,000 40,553,000 37,225,000 37,224,000 38,410,000 39,656,000 36,828,000
Short Term Debt 9,648,000 6,537,000 14,910,000 9,568,000 7,783,000 6,603,000 14,275,000 17,948,000 17,008,000 5,207,000 4,016,000 4,230,000 5,817,000 5,296,000 6,897,000 8,193,000 12,283,000 8,241,000 11,227,000 10,311,000 8,475,000 7,830,000 11,095,000 2,228,000 10,038,000 9,662,000 9,021,000 7,174,000 6,472,000 3,920,000 7,897,000 4,748,000 6,629,000 6,004,000 8,264,000 6,212,000 7,267,000 6,689,000 11,195,000 8,476,000
Tax Payables 1,276,000 307,000 606,000 770,000 1,325,000 727,000 900,000 868,000 904,000 851,000 446,000 267,000 851,000 242,000 548,000 610,000 1,303,000 280,000 327,000 387,000 729,000 428,000 616,000 424,000 718,000 645,000 540,000 505,000 2,018,000 921,000 459,000 720,000 1,328,000 521,000 587,000 373,000 1,707,000 1,021,000 383,000 511,000
Deferred Revenue 1,276,000 2,664,000 606,000 770,000 0 2,488,000 14,760,000 14,092,000 -1,996,000 2,559,000 0 267,000 851,000 2,310,000 548,000 610,000 1,303,000 1,990,000 327,000 387,000 729,000 1,932,000 616,000 424,000 718,000 2,017,000 540,000 505,000 2,018,000 3,737,000 459,000 720,000 1,328,000 3,065,000 587,000 373,000 1,707,000 3,613,000 383,000 511,000
Other Current Liabilities 29,105,000 26,402,000 27,665,000 32,306,000 33,454,000 29,365,000 15,110,000 13,668,000 26,596,000 24,352,000 26,448,000 27,024,000 26,022,000 35,898,000 26,524,000 26,828,000 24,965,000 20,586,000 22,480,000 23,714,000 25,574,000 20,655,000 24,311,000 25,903,000 25,389,000 20,750,000 23,287,000 22,743,000 24,336,000 17,838,000 22,784,000 22,752,000 24,328,000 17,063,000 21,088,000 21,452,000 23,426,000 16,560,000 20,326,000 21,337,000
Total Current Liabilities 96,100,000 92,415,000 104,230,000 99,220,000 95,505,000 92,458,000 101,408,000 99,899,000 96,530,000 87,379,000 87,620,000 81,122,000 80,841,000 92,645,000 88,121,000 81,957,000 82,647,000 77,790,000 83,784,000 80,283,000 79,888,000 77,477,000 85,751,000 71,683,000 80,757,000 78,521,000 80,435,000 72,811,000 74,193,000 66,928,000 74,130,000 68,122,000 70,282,000 64,619,000 70,492,000 65,262,000 69,624,000 65,272,000 71,560,000 67,152,000
Non-Current Liabilities
Long Term Debt 35,928,000 36,132,000 54,829,000 55,233,000 56,084,000 52,320,000 51,105,000 47,361,000 49,809,000 52,116,000 53,581,000 56,649,000 57,005,000 57,950,000 61,581,000 61,301,000 63,149,000 64,192,000 64,721,000 64,398,000 66,954,000 50,203,000 49,896,000 51,568,000 36,305,000 36,825,000 40,906,000 40,469,000 40,025,000 42,018,000 42,108,000 42,743,000 43,393,000 44,030,000 44,198,000 42,843,000 42,964,000 43,692,000 44,487,000 45,699,000
Deferred Revenue 3,821,000 3,801,000 0 0 0 -14,688,000 -15,020,000 -14,352,000 -12,283,000 -13,474,000 -5,302,000 -13,654,000 -14,143,000 -13,976,000 -13,657,000 -12,927,000 -12,986,000 -12,265,000 -13,018,000 -13,049,000 -12,792,000 -11,553,000 -11,467,000 -8,999,000 -9,541,000 -8,168,000 -9,167,000 -9,240,000 -9,386,000 -8,714,000 -10,144,000 -7,877,000 -7,272,000 -6,583,000 -7,824,000 -8,391,000 -8,169,000 -8,195,000 -7,789,000 -8,311,000
Deferred Tax 14,849,000 7,248,000 0 0 0 14,688,000 14,760,000 14,092,000 13,943,000 13,474,000 12,893,000 13,654,000 14,143,000 14,370,000 13,657,000 12,927,000 12,986,000 12,961,000 13,018,000 13,049,000 12,792,000 11,981,000 11,467,000 8,999,000 9,541,000 8,354,000 9,167,000 9,240,000 9,386,000 9,344,000 10,144,000 7,877,000 7,272,000 7,321,000 7,824,000 8,391,000 8,169,000 8,805,000 7,789,000 8,311,000
Other Non-Current Liabilities 15,066,000 22,232,000 14,304,000 15,109,000 13,999,000 14,688,000 15,020,000 14,352,000 0 13,474,000 5,302,000 13,654,000 14,143,000 0 13,657,000 12,927,000 12,986,000 0 13,018,000 13,049,000 12,792,000 0 11,467,000 8,999,000 9,541,000 0 9,167,000 9,240,000 9,386,000 0 10,144,000 7,877,000 7,272,000 0 7,824,000 8,391,000 8,169,000 0 7,789,000 8,311,000
Total Non-Current Liabilities 69,664,000 69,413,000 69,133,000 70,342,000 70,083,000 67,008,000 65,865,000 61,453,000 63,752,000 65,590,000 66,474,000 70,303,000 71,148,000 72,320,000 75,238,000 74,228,000 76,135,000 77,153,000 77,739,000 77,447,000 79,746,000 62,184,000 61,363,000 60,567,000 45,846,000 45,179,000 50,073,000 49,709,000 49,411,000 51,362,000 52,252,000 50,620,000 50,665,000 51,351,000 52,022,000 51,234,000 51,133,000 52,497,000 52,276,000 54,010,000
Total Liabilities 165,764,000 161,828,000 173,363,000 169,562,000 165,588,000 159,466,000 167,273,000 161,352,000 160,282,000 152,969,000 154,094,000 151,425,000 151,989,000 164,965,000 163,359,000 156,185,000 158,782,000 154,943,000 161,523,000 157,730,000 159,634,000 139,661,000 147,114,000 132,250,000 126,603,000 123,700,000 130,508,000 122,520,000 123,604,000 118,290,000 126,382,000 118,742,000 120,947,000 115,970,000 122,514,000 116,496,000 120,757,000 117,769,000 123,836,000 121,162,000
Common Stock 805,000 805,000 269,000 269,000 269,000 269,000 270,000 272,000 275,000 276,000 277,000 278,000 280,000 282,000 283,000 283,000 284,000 284,000 284,000 285,000 286,000 288,000 291,000 294,000 294,000 295,000 297,000 299,000 302,000 305,000 308,000 310,000 313,000 317,000 321,000 321,000 323,000 323,000 323,000 323,000
Retained Earnings 87,230,000 89,814,000 85,831,000 85,470,000 78,035,000 83,135,000 77,946,000 82,519,000 80,532,000 86,904,000 85,674,000 84,572,000 82,577,000 88,763,000 92,279,000 87,614,000 81,141,000 83,943,000 80,656,000 78,432,000 76,276,000 80,785,000 80,287,000 80,810,000 82,982,000 85,107,000 84,480,000 84,838,000 84,120,000 89,354,000 87,636,000 85,972,000 84,145,000 90,021,000 87,903,000 84,959,000 82,492,000 85,777,000 80,814,000 77,172,000
Accumulated Other Comprehensive Income/Loss -11,367,000 -11,302,000 -11,573,000 -10,818,000 -11,147,000 -11,680,000 -10,780,000 -9,894,000 -8,498,000 -8,766,000 -8,488,000 -7,976,000 -7,946,000 -11,393,000 -14,616,000 -15,784,000 -16,168,000 -12,805,000 -12,382,000 -11,270,000 -11,091,000 -11,542,000 -11,469,000 -12,629,000 -10,281,000 -10,181,000 -11,133,000 -11,100,000 -12,954,000 -14,232,000 -12,335,000 -11,672,000 -10,995,000 -11,597,000 -10,659,000 -8,388,000 -8,595,000 -7,168,000 -4,251,000 -1,957,000
Total Stockholders Equity 81,293,000 83,861,000 79,456,000 79,556,000 72,405,000 76,693,000 72,253,000 77,569,000 76,896,000 83,253,000 82,274,000 80,529,000 78,335,000 81,298,000 81,431,000 75,310,000 68,240,000 74,669,000 71,649,000 70,327,000 68,205,000 72,496,000 71,996,000 71,185,000 75,552,000 77,869,000 76,145,000 76,389,000 73,691,000 77,798,000 77,693,000 76,525,000 75,183,000 80,546,000 79,571,000 78,871,000 76,574,000 81,394,000 79,109,000 77,746,000
Total Investments 7,820,000 7,249,000 -14,304,000 -15,109,000 7,515,000 10,669,000 7,091,000 4,773,000 9,890,000 -13,474,000 -12,893,000 -13,654,000 -14,143,000 14,899,000 -13,657,000 -12,927,000 -12,986,000 5,990,000 -13,018,000 -13,049,000 -12,792,000 3,995,000 -11,467,000 -8,999,000 -9,541,000 7,614,000 -9,167,000 -9,240,000 -9,386,000 479,000 -10,144,000 -7,877,000 -7,272,000 621,000 -7,824,000 -8,391,000 -8,169,000 512,000 -7,789,000 -8,311,000
Total Debt 64,463,000 61,321,000 69,739,000 64,801,000 63,867,000 58,923,000 65,380,000 65,309,000 66,817,000 57,323,000 57,597,000 60,879,000 62,822,000 63,246,000 68,478,000 69,494,000 75,432,000 72,433,000 75,948,000 74,709,000 75,429,000 58,033,000 60,991,000 53,796,000 46,343,000 46,487,000 49,927,000 47,643,000 46,497,000 45,938,000 50,005,000 47,491,000 50,022,000 50,034,000 52,462,000 49,055,000 50,231,000 50,381,000 55,682,000 54,175,000
Net Debt 55,058,000 51,454,000 57,585,000 50,913,000 53,292,000 50,038,000 53,793,000 51,386,000 55,000,000 42,563,000 41,486,000 38,048,000 39,976,000 45,505,000 54,153,000 52,588,000 60,502,000 62,968,000 67,342,000 65,426,000 66,174,000 50,311,000 51,817,000 37,956,000 38,458,000 39,731,000 42,901,000 41,174,000 39,952,000 39,071,000 44,066,000 39,815,000 42,425,000 41,329,000 45,472,000 43,304,000 42,472,000 41,246,000 48,964,000 47,991,000

Reported Currency: USD 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31
Cash Flows from Operating Activities
Net Income 5,104,000 5,494,000 643,000 8,053,000 1,896,000 5,809,000 -1,767,000 5,147,000 2,103,000 3,633,000 3,132,000 4,364,000 2,811,000 -2,008,000 5,201,000 6,439,000 4,074,000 4,294,000 3,321,000 3,680,000 3,906,000 3,813,000 1,817,000 -727,000 2,276,000 2,363,000 1,904,000 3,104,000 3,152,000 3,986,000 3,202,000 3,889,000 3,216,000 4,748,000 3,414,000 3,635,000 3,283,000 5,188,000 3,826,000 4,089,000
Depreciation & Amortization 3,128,000 3,117,000 2,986,000 2,905,000 2,845,000 2,811,000 2,755,000 2,699,000 2,680,000 2,706,000 2,650,000 2,641,000 2,661,000 2,819,000 2,771,000 2,771,000 2,791,000 2,828,000 2,723,000 2,722,000 2,714,000 2,731,000 2,615,000 2,654,000 2,678,000 2,702,000 2,658,000 2,618,000 2,551,000 2,706,000 2,469,000 2,517,000 2,388,000 2,431,000 2,365,000 2,339,000 2,319,000 2,292,000 2,354,000 2,277,000
Deferred Income Tax 102,000 494,000 -1,105,000 1,161,000 -725,000 421,000 -83,000 180,000 -69,000 647,000 -1,017,000 -230,000 -155,000 665,000 774,000 388,000 84,000 -254,000 333,000 117,000 124,000 -153,000 -229,000 -67,000 -50,000 -535,000 137,000 92,000 2,000 -406,000 1,134,000 155,000 -122,000 315,000 -591,000 -237,000 -159,000 -270,000 -312,000 53,000
Stock Based Compensation 0 2,093,000 0 0 0 1,578,000 0 0 0 1,163,000 0 0 0 1,169,000 0 0 0 854,000 0 0 0 773,000 0 0 0 626,000 0 0 0 596,000 0 0 0 448,000 0 0 0 462,000 0 0
Change in Working Capital -4,156,000 7,028,000 -7,075,000 4,684,000 -2,694,000 8,779,000 1,253,000 4,670,000 -10,402,000 -300,000 -2,570,000 1,512,000 -5,239,000 5,460,000 -3,561,000 5,171,000 902,000 4,800,000 -3,432,000 778,000 -2,473,000 3,262,000 -135,000 -979,000 -1,853,000 4,677,000 -503,000 -781,000 -150,000 5,007,000 -2,066,000 2,505,000 744,000 4,124,000 -397,000 -374,000 -1,236,000 5,691,000 -2,223,000 -582,000
Accounts Receivable -154,000 -126,000 -786,000 -261,000 376,000 299,000 -933,000 37,000 837,000 -954,000 -1,294,000 4,506,000 1,502,000 3,760,000 14,183,000 19,652,000 19,183,000 16,725,000 16,051,000 18,437,000 17,951,000 15,180,000 18,165,000 4,258,000 20,885,000 18,772,000 16,148,000 14,410,000 16,796,000 8,888,000 11,977,000 9,506,000 11,899,000 4,165,000 7,228,000 5,751,000 8,049,000 2,375,000 6,534,000 6,507,000
Inventory -529,000 9,338,000 -7,543,000 376,000 -154,000 8,480,000 -5,278,000 969,000 -4,699,000 899,000 -9,938,000 -1,238,000 -1,487,000 5,865,000 -10,726,000 245,000 2,221,000 7,258,000 -7,778,000 641,000 -421,000 5,968,000 -7,720,000 -106,000 547,000 6,306,000 -6,679,000 167,000 66,000 6,537,000 -6,571,000 791,000 264,000 5,934,000 -6,410,000 1,248,000 -1,475,000 5,700,000 -6,526,000 20,000
Accounts Payable 213,000 -4,831,000 4,347,000 2,028,000 971,000 -4,348,000 3,636,000 1,187,000 -1,640,000 -2,386,000 7,787,000 1,123,000 -1,004,000 -1,587,000 7,501,000 2,235,000 -1,183,000 -3,199,000 4,167,000 612,000 -1,854,000 -2,306,000 5,725,000 182,000 -1,770,000 -1,544,000 5,095,000 690,000 -155,000 -1,179,000 3,257,000 2,098,000 -234,000 -1,595,000 4,165,000 -243,000 -319,000 -390,000 3,488,000 411,000
Other Working Capital -3,686,000 2,647,000 -3,093,000 2,541,000 -3,887,000 4,348,000 3,828,000 2,477,000 -4,949,000 1,187,000 -419,000 -2,879,000 -4,250,000 -2,578,000 -14,519,000 -16,961,000 -19,319,000 -15,984,000 -15,872,000 -18,912,000 -18,149,000 -15,580,000 -16,305,000 -5,313,000 -21,515,000 -18,857,000 -15,067,000 -16,048,000 -16,857,000 -9,239,000 -10,729,000 -9,890,000 -11,185,000 -4,380,000 -5,380,000 -7,130,000 -7,491,000 -1,994,000 -5,719,000 -7,520,000
Other Non-Cash Items 6,797,000 2,432,000 563,000 600,000 3,311,000 4,057,000 4,300,000 302,000 1,930,000 1,204,000 -737,000 1,278,000 2,347,000 -7,998,000 625,000 356,000 -51,000 -843,000 590,000 273,000 75,000 4,515,000 266,000 204,000 265,000 1,066,000 -628,000 942,000 -170,000 593,000 -26,000 -328,000 -33,000 766,000 112,000 293,000 239,000 193,000 -75,000 124,000
Net Cash Provided by Operating Activities 4,249,000 16,712,000 813,000 13,568,000 4,633,000 13,143,000 6,458,000 12,998,000 -3,758,000 7,890,000 3,868,000 9,565,000 2,858,000 13,194,000 3,924,000 11,939,000 7,017,000 10,716,000 3,354,000 7,622,000 3,563,000 10,445,000 6,213,000 5,934,000 5,161,000 11,277,000 5,700,000 5,975,000 5,385,000 11,886,000 4,713,000 8,738,000 6,193,000 12,384,000 4,903,000 5,656,000 4,446,000 13,094,000 3,570,000 5,961,000
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -4,676,000 -5,932,000 -5,458,000 -4,787,000 -4,429,000 -4,796,000 -4,569,000 -3,953,000 -3,539,000 -4,518,000 -3,569,000 -2,805,000 -2,214,000 -3,826,000 -2,869,000 -1,817,000 -1,752,000 -2,940,000 -2,894,000 -2,666,000 -2,205,000 -3,330,000 -2,732,000 -2,464,000 -1,818,000 -3,143,000 -2,485,000 -2,433,000 -1,990,000 -3,160,000 -2,840,000 -2,410,000 -2,209,000 -3,254,000 -3,179,000 -2,841,000 -2,203,000 -3,931,000 -3,130,000 -2,956,000
Acquisitions Net 72,000 87,000 30,000 78,000 48,000 -10,000 -114,000 -18,000 -598,000 -111,000 114,000 -248,000 7,935,000 44,000 7,000 -165,000 -10,000 -833,000 0 0 777,000 -511,000 -13,269,000 0 0 -3,000 25,000 737,000 -88,000 605,000 -2,406,000 0 0 0 0 0 0 0 0 0
Purchases of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sales/Maturities of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities 195,000 -68,000 -37,000 -340,000 -479,000 49,000 302,000 -55,000 -456,000 144,000 -363,000 -395,000 129,000 218,000 -11,000 44,000 66,000 97,000 433,000 -23,000 293,000 359,000 -125,000 -282,000 136,000 -43,000 148,000 11,000 204,000 -382,000 -1,388,000 113,000 90,000 146,000 214,000 352,000 90,000 -37,000 313,000 737,000
Net Cash Used for Investing Activities -4,409,000 -5,913,000 -5,465,000 -5,049,000 -4,860,000 -4,757,000 -4,381,000 -4,026,000 -4,558,000 -4,485,000 -3,932,000 -3,448,000 5,850,000 -3,564,000 -2,873,000 -1,938,000 -1,696,000 -2,843,000 -2,461,000 -2,689,000 -1,135,000 -3,482,000 -16,126,000 -2,746,000 -1,682,000 -3,189,000 -2,312,000 -1,685,000 -1,874,000 -2,937,000 -6,634,000 -2,297,000 -2,119,000 -3,108,000 -2,965,000 -2,489,000 -2,113,000 -3,968,000 -2,817,000 -2,219,000
Cash Flows from Financing Activities
Debt Repayment -3,011,000 -9,075,000 -150,000 -2,279,000 -1,784,000 -7,663,000 -1,190,000 -1,278,000 10,069,000 -35,000 -3,268,000 -2,197,000 -372,000 -1,250,000 -1,195,000 -2,937,000 0 0 -28,000 -1,000 3,614,000 -734,000 0 -529,000 -2,521,000 -4,202,000 -4,682,000 -2,664,000 -1,513,000 -12,000 -10,000 -10,000 -1,886,000 -10,000 -1,263,000 -2,244,000 -915,000 33,000 -460,000 -1,248,000
Common Stock Issued 15,000 716,000 5,402,000 2,838,000 0 0 0 0 0 0 0 0 0 -23,000 -123,000 0 0 0 0 0 0 -2,643,000 0 8,589,000 2,501,000 144,000 7,833,000 2,165,000 1,482,000 0 0 0 0 -2,304,000 3,262,000 1,014,000 -698,000 0 0 0
Common Stock Repurchased -1,059,000 -1,497,000 -111,000 -485,000 -686,000 -1,212,000 -2,961,000 -3,339,000 -2,408,000 -2,419,000 -2,168,000 -2,391,000 -2,809,000 -1,439,000 -463,000 0 -723,000 -888,000 -1,122,000 -1,572,000 -2,135,000 -3,249,000 -2,317,000 -1,305,000 -539,000 -1,640,000 -2,209,000 -2,262,000 -2,185,000 -2,044,000 -1,402,000 -2,117,000 -2,735,000 -2,392,000 -437,000 -1,003,000 -280,000 0 -82,000 -307,000
Dividends Paid -1,671,000 -1,534,000 -1,534,000 -1,534,000 -1,538,000 -1,514,000 -1,519,000 -1,538,000 -1,543,000 -1,525,000 -1,536,000 -1,542,000 -1,549,000 -1,534,000 -1,524,000 -1,529,000 -1,529,000 -1,503,000 -1,509,000 -1,516,000 -1,520,000 -1,505,000 -1,530,000 -1,534,000 -1,533,000 -1,510,000 -1,526,000 -1,539,000 -1,549,000 -1,534,000 -1,549,000 -1,560,000 -1,573,000 -1,566,000 -1,571,000 -1,578,000 -1,579,000 -1,546,000 -1,545,000 -1,547,000
Other Financing Activities -602,000 -1,845,000 -477,000 -3,789,000 5,948,000 -242,000 -891,000 -560,000 -803,000 -736,000 418,000 -30,000 -669,000 -531,000 -221,000 -3,913,000 2,817,000 -4,695,000 977,000 -1,596,000 -805,000 -327,000 7,288,000 -255,000 -394,000 -1,251,000 -2,201,000 -359,000 -207,000 -4,210,000 2,903,000 -2,095,000 762,000 -591,000 -476,000 -1,268,000 -223,000 -4,700,000 1,984,000 -476,000
Net Cash Used Provided by Financing Activities -321,000 -13,235,000 3,130,000 -5,249,000 1,940,000 -10,631,000 -4,181,000 -6,715,000 5,315,000 -4,715,000 -6,554,000 -6,160,000 -5,399,000 -4,777,000 -3,526,000 -8,379,000 565,000 -7,086,000 -1,682,000 -4,685,000 -846,000 -8,458,000 3,441,000 4,966,000 -2,486,000 -8,459,000 -2,785,000 -4,659,000 -3,972,000 -7,800,000 -58,000 -5,782,000 -5,432,000 -6,863,000 -485,000 -5,079,000 -3,695,000 -6,213,000 -103,000 -3,578,000
Effect of Forex Changes on Cash 6,000 76,000 -154,000 -7,000 154,000 258,000 -231,000 -149,000 49,000 -22,000 -97,000 30,000 -51,000 405,000 -101,000 346,000 -415,000 97,000 100,000 -220,000 -46,000 47,000 -186,000 -442,000 143,000 101,000 -46,000 293,000 139,000 -227,000 105,000 -580,000 250,000 -698,000 -214,000 -96,000 -14,000 -496,000 -116,000 8,000
Net Change in Cash -462,000 -2,287,000 -1,676,000 3,263,000 1,867,000 -2,554,000 -2,335,000 2,108,000 -2,952,000 -1,332,000 -6,715,000 -13,000 5,106,000 3,410,000 -2,576,000 1,969,000 5,471,000 884,000 -689,000 28,000 1,536,000 -1,448,000 -6,658,000 7,712,000 1,136,000 -270,000 557,000 -76,000 -322,000 928,000 -1,737,000 79,000 -1,108,000 1,715,000 1,239,000 -2,008,000 -1,376,000 2,417,000 534,000 172,000
Cash at End of Period 9,405,000 9,867,000 12,295,000 13,971,000 10,708,000 9,101,000 11,655,000 13,990,000 11,882,000 14,834,000 16,166,000 22,881,000 22,894,000 17,788,000 14,378,000 16,954,000 14,985,000 9,515,000 8,631,000 9,320,000 9,292,000 7,756,000 9,204,000 15,862,000 8,150,000 6,756,000 7,026,000 6,469,000 6,545,000 6,867,000 5,939,000 7,676,000 7,597,000 8,705,000 6,990,000 5,751,000 7,759,000 9,135,000 6,718,000 6,184,000
Cash at Start of Period 9,867,000 12,154,000 13,971,000 10,708,000 8,841,000 11,655,000 13,990,000 11,882,000 14,834,000 16,166,000 22,881,000 22,894,000 17,788,000 14,378,000 16,954,000 14,985,000 9,514,000 8,631,000 9,320,000 9,292,000 7,756,000 9,204,000 15,862,000 8,150,000 7,014,000 7,026,000 6,469,000 6,545,000 6,867,000 5,939,000 7,676,000 7,597,000 8,705,000 6,990,000 5,751,000 7,759,000 9,135,000 6,718,000 6,184,000 6,012,000
Free Cash Flow
Operating Cash Flow 4,249,000 16,712,000 813,000 13,568,000 4,633,000 13,143,000 6,458,000 12,998,000 -3,758,000 7,890,000 3,868,000 9,565,000 2,858,000 13,194,000 3,924,000 11,939,000 7,017,000 10,716,000 3,354,000 7,622,000 3,563,000 10,445,000 6,213,000 5,934,000 5,161,000 11,277,000 5,700,000 5,975,000 5,385,000 11,886,000 4,713,000 8,738,000 6,193,000 12,384,000 4,903,000 5,656,000 4,446,000 13,094,000 3,570,000 5,961,000
Capital Expenditure -4,676,000 -5,932,000 -5,458,000 -4,787,000 -4,429,000 -4,796,000 -4,569,000 -3,953,000 -3,539,000 -4,518,000 -3,569,000 -2,805,000 -2,214,000 -3,826,000 -2,869,000 -1,817,000 -1,752,000 -2,940,000 -2,894,000 -2,666,000 -2,205,000 -3,330,000 -2,732,000 -2,464,000 -1,818,000 -3,143,000 -2,485,000 -2,433,000 -1,990,000 -3,160,000 -2,840,000 -2,410,000 -2,209,000 -3,254,000 -3,179,000 -2,841,000 -2,203,000 -3,931,000 -3,130,000 -2,956,000
Free Cash Flow -427,000 10,780,000 -4,645,000 8,781,000 204,000 8,347,000 1,889,000 9,045,000 -7,297,000 3,372,000 299,000 6,760,000 644,000 9,368,000 1,055,000 10,122,000 5,265,000 7,776,000 460,000 4,956,000 1,358,000 7,115,000 3,481,000 3,470,000 3,343,000 8,134,000 3,215,000 3,542,000 3,395,000 8,726,000 1,873,000 6,328,000 3,984,000 9,130,000 1,724,000 2,815,000 2,243,000 9,163,000 440,000 3,005,000