Please enter the stock ticker. Add .to for Canadian stocks.
All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.
Reported Currency: USD | TTM | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,397,000 | 7,367,000 | 5,522,000 | 5,195,000 | 4,876,000 | 5,249,000 | 5,207,000 | 4,707,000 | 3,771,000 | 3,653,000 | 3,916,000 | 3,837,000 | 3,791,000 | 3,803,000 | 3,202,000 | 2,849,000 |
Revenue Growth | - | 33.41% | 6.29% | 6.54% | -7.11% | 0.81% | 10.62% | 24.82% | 3.23% | -6.72% | 2.06% | 1.21% | -0.32% | 18.77% | 12.39% | |
Cost of Revenue | 5,303,000 | 4,643,000 | 3,438,000 | 3,220,000 | 3,046,000 | 3,203,000 | 3,181,000 | 2,856,000 | 2,310,000 | 2,249,000 | 2,403,000 | 2,338,000 | 2,289,000 | 2,342,000 | 1,988,000 | 1,812,000 |
Gross Profit | 3,094,000 | 2,724,000 | 2,084,000 | 1,975,000 | 1,830,000 | 2,046,000 | 2,026,000 | 1,851,000 | 1,461,000 | 1,404,000 | 1,513,000 | 1,499,000 | 1,502,000 | 1,461,000 | 1,214,000 | 1,037,000 |
Gross Profit Margin | 36.84% | 36.98% | 37.74% | 38.02% | 37.53% | 38.98% | 38.91% | 39.32% | 38.74% | 38.43% | 38.64% | 39.07% | 39.62% | 38.42% | 37.91% | 36.40% |
Research and Development | 238,000 | 232,000 | 206,000 | 204,000 | 187,000 | 191,000 | 189,000 | 180,000 | 110,000 | 95,000 | 104,000 | 104,000 | 106,000 | 100,000 | 74,000 | 63,000 |
General and Administrative Expenses | 1,916,000 | 1,757,000 | 1,227,000 | 1,179,000 | 1,143,000 | 1,158,000 | 1,161,000 | 1,090,000 | 915,000 | 854,000 | 920,000 | 986,000 | 914,000 | 964,000 | 737,000 | 667,000 |
Total Operating Expenses | 2,154,000 | 1,989,000 | 1,433,000 | 1,383,000 | 1,330,000 | 1,349,000 | 1,350,000 | 1,270,000 | 1,025,000 | 949,000 | 1,024,000 | 1,090,000 | 1,020,000 | 1,064,000 | 811,000 | 730,000 |
Operating Income or Loss | 880,000 | 735,000 | 622,000 | 585,000 | 495,000 | 693,000 | 654,000 | 556,000 | 406,000 | 449,000 | 463,000 | 363,000 | 443,000 | 395,000 | 388,000 | 276,000 |
Operating Margin | 10.45% | 9.98% | 11.26% | 11.26% | 10.15% | 13.20% | 12.56% | 11.81% | 10.77% | 12.29% | 11.82% | 9.46% | 11.69% | 10.39% | 12.12% | 9.69% |
Interest Expense | 60,000 | 79,000 | 50,000 | 76,000 | 77,000 | 67,000 | 82,000 | 82,000 | 70,000 | 55,000 | 54,000 | 55,000 | 55,000 | 17,000 | 0 | 0 |
EBITDA | 1,296,000 | 1,171,000 | 754,000 | 837,000 | 746,000 | 950,000 | 950,000 | 817,000 | 591,000 | 588,000 | 632,000 | 549,000 | 624,000 | 541,000 | 510,000 | 408,000 |
Depreciation and Amortization | 563,000 | 436,000 | 236,000 | 245,000 | 251,000 | 257,000 | 261,000 | 234,000 | 151,000 | 133,000 | 142,000 | 150,000 | 142,000 | 137,000 | 92,000 | 70,000 |
Income Before Tax | 805,000 | 635,000 | 440,000 | 511,000 | 285,000 | 416,000 | 585,000 | 466,000 | 340,000 | 403,000 | 421,000 | 298,000 | 388,000 | 383,000 | 388,000 | 277,000 |
Income Tax Expense | 73,000 | 26,000 | 85,000 | 84,000 | 31,000 | 15,000 | 36,000 | 136,000 | 80,000 | 63,000 | 84,000 | 70,000 | 91,000 | 104,000 | 59,000 | 14,000 |
Net Income | 765,000 | 609,000 | 355,000 | 427,000 | 254,000 | 401,000 | 549,000 | 331,000 | 260,000 | 340,000 | 337,000 | 228,000 | 297,000 | 279,000 | 329,000 | 263,000 |
Net Income Margin | 9.09% | 8.27% | 6.43% | 8.22% | 5.21% | 7.64% | 10.54% | 7.03% | 6.89% | 9.31% | 8.61% | 5.94% | 7.83% | 7.34% | 10.27% | 9.23% |
EPS | 3.16 | 2.81 | 1.97 | 2.37 | 1.41 | 2.23 | 3.05 | 1.84 | 1.45 | 1.88 | 1.84 | 1.23 | 1.60 | 1.51 | 1.78 | 1.42 |
EPS Diluted | 3.16 | 2.79 | 1.96 | 2.35 | 1.40 | 2.21 | 3.03 | 1.83 | 1.45 | 1.87 | 1.83 | 1.22 | 1.59 | 1.50 | 1.78 | 1.42 |
Weighted Average Shares Out | - | 217,012 | 180,217 | 180,247 | 180,116 | 179,987 | 179,800 | 179,600 | 179,100 | 180,900 | 183,100 | 185,200 | 185,800 | 185,100 | 184,600 | 184,600 |
Weighted Average Shares Out Diluted | - | 218,180 | 180,979 | 181,526 | 181,099 | 181,196 | 181,100 | 180,900 | 180,000 | 181,700 | 184,200 | 186,000 | 186,200 | 185,300 | 184,600 | 184,600 |
Reported Currency: USD | Q2 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current Assets | ||||||||||||||||
Cash and Cash Equivalents | 815,000 | 1,019,000 | 944,000 | 1,349,000 | 1,875,000 | 724,000 | 296,000 | 414,000 | 308,000 | 680,000 | 663,000 | 533,000 | 504,000 | 318,000 | 131,000 | 81,000 |
Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash + Short Term Investments | 815,000 | 1,019,000 | 944,000 | 1,349,000 | 1,875,000 | 724,000 | 296,000 | 414,000 | 308,000 | 680,000 | 663,000 | 533,000 | 504,000 | 318,000 | 131,000 | 81,000 |
Net Receivables | 1,675,000 | 1,617,000 | 1,096,000 | 953,000 | 923,000 | 1,036,000 | 1,031,000 | 956,000 | 843,000 | 749,000 | 771,000 | 817,000 | 776,000 | 756,000 | 690,000 | 599,000 |
Inventory | 1,057,000 | 1,018,000 | 799,000 | 700,000 | 558,000 | 539,000 | 595,000 | 524,000 | 522,000 | 433,000 | 486,000 | 475,000 | 443,000 | 426,000 | 389,000 | 301,000 |
Other Current Assets | 234,000 | 230,000 | 173,000 | 158,000 | 167,000 | 151,000 | 172,000 | 177,000 | 166,000 | 143,000 | 144,000 | 143,000 | 110,000 | 142,000 | 47,000 | 54,000 |
Total Current Assets | 3,781,000 | 3,884,000 | 3,012,000 | 3,160,000 | 3,523,000 | 2,450,000 | 2,094,000 | 2,071,000 | 1,839,000 | 2,005,000 | 2,102,000 | 2,009,000 | 1,874,000 | 1,642,000 | 1,336,000 | 1,088,000 |
Non-Current Assets | ||||||||||||||||
Property, Plant and Equipment | 1,144,000 | 1,517,000 | 630,000 | 644,000 | 657,000 | 658,000 | 656,000 | 643,000 | 616,000 | 439,000 | 461,000 | 488,000 | 487,000 | 463,000 | 454,000 | 334,000 |
Goodwill | 7,509,000 | 7,587,000 | 2,719,000 | 2,792,000 | 2,854,000 | 2,839,000 | 2,976,000 | 2,768,000 | 2,648,000 | 1,584,000 | 1,635,000 | 1,718,000 | 1,647,000 | 1,610,000 | 1,437,000 | 970,000 |
Intangible Assets | 2,374,000 | 2,529,000 | 930,000 | 1,016,000 | 1,093,000 | 1,174,000 | 1,232,000 | 1,168,000 | 1,187,000 | 435,000 | 431,000 | 488,000 | 484,000 | 505,000 | 416,000 | 91,000 |
Long Term Investments | 40,000 | 9,000 | 79,000 | -287,000 | -242,000 | -310,000 | -303,000 | -252,000 | -352,000 | -118,000 | -38,000 | -41,000 | -41,000 | 0 | 0 | 0 |
Tax Assets | 552,000 | 171,000 | 222,000 | 287,000 | 242,000 | 310,000 | 303,000 | 252,000 | 352,000 | 118,000 | 38,000 | 41,000 | 41,000 | 0 | 0 | 0 |
Other Non-Current Assets | 365,000 | 415,000 | 360,000 | 664,000 | 623,000 | 589,000 | 264,000 | 210,000 | 186,000 | 194,000 | 235,000 | 191,000 | 187,000 | 173,000 | 92,000 | 52,000 |
Total Non-Current Assets | 11,984,000 | 12,228,000 | 4,940,000 | 5,116,000 | 5,227,000 | 5,260,000 | 5,128,000 | 4,789,000 | 4,637,000 | 2,652,000 | 2,762,000 | 2,885,000 | 2,805,000 | 2,751,000 | 2,399,000 | 1,447,000 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 15,765,000 | 16,112,000 | 7,952,000 | 8,276,000 | 8,750,000 | 7,710,000 | 7,222,000 | 6,860,000 | 6,476,000 | 4,657,000 | 4,864,000 | 4,894,000 | 4,679,000 | 4,393,000 | 3,735,000 | 2,535,000 |
Current Liabilities | ||||||||||||||||
Accounts Payable | 940,000 | 968,000 | 723,000 | 639,000 | 569,000 | 597,000 | 586,000 | 549,000 | 457,000 | 338,000 | 338,000 | 332,000 | 332,000 | 322,000 | 309,000 | 256,000 |
Short Term Debt | 123,000 | 122,000 | 69,000 | 69,000 | 600,000 | 276,000 | 257,000 | 0 | 370,000 | 78,000 | 89,000 | 42,000 | 6,000 | 5,000 | 0 | 0 |
Tax Payables | 120,000 | 170,000 | 186,000 | 86,000 | 54,000 | 79,000 | 85,000 | 75,000 | 63,000 | 64,000 | 77,000 | 45,000 | 50,000 | 77,000 | 20,000 | 25,000 |
Deferred Revenue | 120,000 | 170,000 | 0 | 0 | 0 | 0 | 85,000 | 0 | 441,000 | 343,000 | 415,000 | 414,000 | 383,000 | 437,000 | 0 | 0 |
Other Current Liabilities | 859,000 | 945,000 | 798,000 | 683,000 | 787,000 | 628,000 | 461,000 | 551,000 | 80,000 | 64,000 | 66,000 | 63,000 | 60,000 | 53,000 | 340,000 | 315,000 |
Total Current Liabilities | 2,042,000 | 2,205,000 | 1,590,000 | 1,391,000 | 1,956,000 | 1,501,000 | 1,389,000 | 1,100,000 | 1,348,000 | 823,000 | 908,000 | 851,000 | 781,000 | 817,000 | 649,000 | 571,000 |
Non-Current Liabilities | ||||||||||||||||
Long Term Debt | 1,981,000 | 2,268,000 | 1,880,000 | 2,440,000 | 2,484,000 | 2,040,000 | 2,051,000 | 2,200,000 | 1,998,000 | 1,196,000 | 1,199,000 | 1,199,000 | 1,199,000 | 1,201,000 | 0 | 0 |
Deferred Revenue | 0 | 272,000 | 0 | 0 | 0 | 0 | 0 | 0 | 17,000 | 0 | 0 | 15,000 | 0 | 316,000 | 0 | 0 |
Deferred Tax | 552,000 | 557,000 | 222,000 | 287,000 | 242,000 | 310,000 | 303,000 | 252,000 | 354,000 | 118,000 | 158,000 | 178,000 | 173,000 | 165,000 | 99,000 | 60,000 |
Other Non-Current Liabilities | 842,000 | 634,000 | 757,000 | 932,000 | 1,092,000 | 892,000 | 697,000 | 789,000 | 569,000 | 436,000 | 472,000 | 412,000 | 452,000 | 67,000 | 268,000 | 217,000 |
Total Non-Current Liabilities | 3,375,000 | 3,731,000 | 2,859,000 | 3,659,000 | 3,818,000 | 3,242,000 | 3,051,000 | 3,241,000 | 2,938,000 | 1,750,000 | 1,829,000 | 1,804,000 | 1,824,000 | 1,749,000 | 367,000 | 277,000 |
Total Liabilities | 5,417,000 | 5,936,000 | 4,449,000 | 5,050,000 | 5,774,000 | 4,743,000 | 4,440,000 | 4,341,000 | 4,286,000 | 2,573,000 | 2,737,000 | 2,655,000 | 2,605,000 | 2,566,000 | 1,016,000 | 848,000 |
Common Stock | 3,000 | 3,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,361,000 | 1,272,000 |
Retained Earnings | 2,774,000 | 2,601,000 | 2,292,000 | 2,154,000 | 1,930,000 | 1,866,000 | 1,639,000 | 1,227,000 | 1,033,000 | 885,000 | 648,000 | 405,000 | 264,000 | 40,000 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss | -345,000 | -269,000 | -226,000 | -371,000 | -413,000 | -375,000 | -336,000 | -210,000 | -318,000 | -238,000 | -99,000 | 165,000 | 115,000 | 122,000 | 358,000 | 415,000 |
Total Stockholders Equity | 10,341,000 | 10,166,000 | 3,494,000 | 3,218,000 | 2,968,000 | 2,957,000 | 2,768,000 | 2,503,000 | 2,190,000 | 2,084,000 | 2,127,000 | 2,239,000 | 2,074,000 | 1,827,000 | 2,719,000 | 1,687,000 |
Total Investments | 40,000 | 9,000 | 79,000 | -287,000 | -242,000 | -310,000 | -303,000 | -252,000 | -352,000 | -118,000 | -38,000 | -41,000 | -41,000 | 0 | 0 | 0 |
Total Debt | 2,104,000 | 2,662,000 | 1,949,000 | 2,440,000 | 3,084,000 | 2,316,000 | 2,308,000 | 2,200,000 | 2,368,000 | 1,274,000 | 1,288,000 | 1,241,000 | 1,205,000 | 1,206,000 | 0 | 0 |
Net Debt | 1,289,000 | 1,643,000 | 1,005,000 | 1,091,000 | 1,209,000 | 1,592,000 | 2,012,000 | 1,786,000 | 2,060,000 | 594,000 | 625,000 | 708,000 | 701,000 | 888,000 | -131,000 | -81,000 |
Reported Currency: USD | TTM | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from Operating Activities | ||||||||||||||||
Net Income | 765,000 | 609,000 | 355,000 | 427,000 | 254,000 | 401,000 | 549,000 | 330,000 | 260,000 | 340,000 | 337,000 | 228,000 | 297,000 | 279,000 | 329,000 | 263,000 |
Depreciation & Amortization | 563,000 | 436,000 | 236,000 | 245,000 | 251,000 | 257,000 | 261,000 | 234,000 | 151,000 | 133,000 | 142,000 | 150,000 | 142,000 | 137,000 | 92,000 | 70,000 |
Deferred Income Tax | -79,000 | -79,000 | -64,000 | 10,000 | -31,000 | -77,000 | -47,000 | -33,000 | 14,000 | -9,000 | -29,000 | -14,000 | 1,000 | 8,000 | -31,000 | -36,000 |
Stock Based Compensation | 64,000 | 60,000 | 37,000 | 33,000 | 26,000 | 29,000 | 30,000 | 21,000 | 18,000 | 15,000 | 18,000 | 27,000 | 22,000 | 13,000 | 9,000 | 9,000 |
Change in Working Capital | -123,000 | -211,000 | -102,000 | -136,000 | 208,000 | 59,000 | -176,000 | 141,000 | 61,000 | 15,000 | -8,000 | -46,000 | -28,000 | 7,000 | 3,000 | 73,000 |
Accounts Receivable | -40,000 | -87,000 | -192,000 | -72,000 | 230,000 | -21,000 | -109,000 | 53,000 | -6,000 | -38,000 | -9,000 | -9,000 | -43,000 | 48,000 | -55,000 | 31,000 |
Inventory | 23,000 | 41,000 | -147,000 | -167,000 | -5,000 | 47,000 | -97,000 | 27,000 | -15,000 | 23,000 | -49,000 | -39,000 | 5,000 | -18,000 | 7,000 | 62,000 |
Accounts Payable | -16,000 | 22,000 | 117,000 | 81,000 | -39,000 | 29,000 | 51,000 | 50,000 | 61,000 | 20,000 | 17,000 | 4,000 | -4,000 | -9,000 | 41,000 | -38,000 |
Other Working Capital | -90,000 | -187,000 | 120,000 | 22,000 | 22,000 | 4,000 | -21,000 | 11,000 | 21,000 | 10,000 | 33,000 | -2,000 | 14,000 | -14,000 | 10,000 | 18,000 |
Other Non-Cash Items | 765,000 | 22,000 | 134,000 | -41,000 | 116,000 | 170,000 | -31,000 | -7,000 | -7,000 | -30,000 | -44,000 | -21,000 | -38,000 | 5,000 | -7,000 | -9,000 |
Net Cash Provided by Operating Activities | 1,205,000 | 837,000 | 596,000 | 538,000 | 824,000 | 839,000 | 586,000 | 686,000 | 497,000 | 464,000 | 416,000 | 324,000 | 396,000 | 449,000 | 395,000 | 370,000 |
Cash Flows from Investing Activities | ||||||||||||||||
Investments in Property, Plant, and Equipment | -315,000 | -271,000 | -208,000 | -208,000 | -183,000 | -226,000 | -237,000 | -170,000 | -124,000 | -117,000 | -119,000 | -126,000 | -112,000 | -126,000 | -94,000 | -62,000 |
Acquisitions Net | 22,000 | -370,000 | 1,000 | 10,000 | 183,000 | -18,000 | -411,000 | -17,000 | -1,782,000 | -17,000 | 30,000 | -81,000 | -41,000 | -309,000 | -1,004,000 | -33,000 |
Purchases of Investments | -11,000 | -58,000 | -21,000 | 208,000 | -200,000 | -7,000 | -11,000 | -11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales/Maturities of Investments | 19,000 | 1,000 | 36,000 | 17,000 | 212,000 | 20,000 | 11,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activities | 21,000 | 70,000 | 1,000 | -210,000 | -181,000 | 9,000 | 5,000 | 7,000 | 20,000 | 2,000 | 3,000 | 8,000 | 6,000 | 12,000 | 5,000 | 11,000 |
Net Cash Used for Investing Activities | -267,000 | -628,000 | -191,000 | -183,000 | -169,000 | -231,000 | -643,000 | -181,000 | -1,886,000 | -132,000 | -86,000 | -199,000 | -147,000 | -423,000 | -1,093,000 | -84,000 |
Cash Flows from Financing Activities | ||||||||||||||||
Debt Repayment | -507,000 | -118,000 | -527,000 | -600,000 | -640,000 | -254,000 | -172,000 | -282,000 | -688,000 | -3,000 | 0 | -2,000 | -14,000 | -8,000 | 0 | 0 |
Common Stock Issued | 85,000 | 62,000 | 8,000 | 19,000 | 1,364,000 | 294,000 | 7,000 | 16,000 | 24,000 | 21,000 | 0 | 61,000 | 37,000 | 0 | 0 | 0 |
Common Stock Repurchased | -34,000 | -25,000 | -52,000 | -68,000 | -61,000 | -40,000 | -59,000 | -25,000 | -4,000 | -179,000 | -134,000 | -73,000 | -13,000 | 0 | 0 | 0 |
Dividends Paid | -335,000 | -299,000 | -217,000 | -203,000 | -188,000 | -174,000 | -152,000 | -130,000 | -112,000 | -102,000 | -94,000 | -87,000 | -75,000 | -19,000 | 0 | 0 |
Other Financing Activities | -20,000 | -13,000 | -2,000 | -3,000 | -2,000 | -3,000 | 343,000 | 16,000 | 1,838,000 | 1,000 | 81,000 | 1,000 | -9,000 | 199,000 | 745,000 | -292,000 |
Net Cash Used Provided by Financing Activities | -811,000 | -157,000 | -790,000 | -855,000 | 473,000 | -177,000 | -40,000 | -421,000 | 1,034,000 | -262,000 | -147,000 | -100,000 | -74,000 | 172,000 | 745,000 | -292,000 |
Effect of Forex Changes on Cash | -20,000 | 23,000 | -20,000 | -26,000 | 23,000 | -3,000 | -21,000 | 22,000 | -17,000 | -53,000 | -53,000 | 4,000 | 11,000 | -11,000 | 3,000 | 6,000 |
Net Change in Cash | 107,000 | 75,000 | -405,000 | -526,000 | 1,151,000 | 428,000 | -118,000 | 106,000 | -372,000 | 17,000 | 130,000 | 29,000 | 186,000 | 187,000 | 50,000 | 0 |
Cash at End of Period | 3,486,000 | 1,019,000 | 944,000 | 1,349,000 | 1,875,000 | 724,000 | 296,000 | 414,000 | 308,000 | 680,000 | 663,000 | 533,000 | 504,000 | 318,000 | 131,000 | 81,000 |
Cash at Start of Period | 3,379,000 | 944,000 | 1,349,000 | 1,875,000 | 724,000 | 296,000 | 414,000 | 308,000 | 680,000 | 663,000 | 533,000 | 504,000 | 318,000 | 131,000 | 81,000 | 81,000 |
Free Cash Flow | ||||||||||||||||
Operating Cash Flow | 1,205,000 | 837,000 | 596,000 | 538,000 | 824,000 | 839,000 | 586,000 | 686,000 | 497,000 | 464,000 | 416,000 | 324,000 | 396,000 | 449,000 | 395,000 | 370,000 |
Capital Expenditure | -315,000 | -271,000 | -208,000 | -208,000 | -183,000 | -226,000 | -237,000 | -170,000 | -124,000 | -117,000 | -119,000 | -126,000 | -112,000 | -126,000 | -94,000 | -62,000 |
Free Cash Flow | 890,000 | 566,000 | 388,000 | 330,000 | 641,000 | 613,000 | 349,000 | 516,000 | 373,000 | 347,000 | 297,000 | 198,000 | 284,000 | 323,000 | 301,000 | 308,000 |