Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2023-10-29 2022-10-30 2021-10-31 2020-10-25 2019-10-27 2018-10-28 2017-10-29 2016-10-30 2015-10-25 2014-10-26 2013-10-27 2012-10-28 2011-10-30 2010-10-31 2009-10-25 2008-10-26 2007-10-28 2006-10-29 2005-10-30 2004-10-31
Revenue 26,485,000 26,517,000 25,785,000 23,063,000 17,202,000 14,608,000 17,253,000 14,537,000 10,825,000 9,659,000 9,072,000 7,509,000 8,719,000 10,517,000 9,548,667 5,013,607 8,129,240 9,734,856 9,167,014 6,991,823 8,013,063
Revenue Growth - 2.84% 11.80% 34.07% 17.76% -15.33% 18.68% 34.29% 12.07% 6.47% 20.82% -13.88% -17.10% 10.14% 90.46% -38.33% -16.49% 6.19% 31.11% -12.74%
Cost of Revenue 14,042,000 14,133,000 13,792,000 12,149,000 9,510,000 8,222,000 9,436,000 8,005,000 6,314,000 5,707,000 5,229,000 4,518,000 5,406,000 6,157,000 5,833,665 3,582,802 4,686,412 5,242,413 4,875,212 3,905,949 4,311,808
Gross Profit 12,443,000 12,384,000 11,993,000 10,914,000 7,692,000 6,386,000 7,817,000 6,532,000 4,511,000 3,952,000 3,843,000 2,991,000 3,313,000 4,360,000 3,715,002 1,430,805 3,442,828 4,492,443 4,291,802 3,085,874 3,701,255
Gross Profit Margin 46.97% 46.70% 46.51% 47.32% 44.72% 43.72% 45.31% 44.93% 41.67% 40.92% 42.36% 39.83% 38.00% 41.46% 38.91% 28.54% 42.35% 46.15% 46.82% 44.14% 46.19%
Research and Development 3,085,000 3,102,000 2,771,000 2,485,000 2,234,000 2,054,000 2,019,000 1,774,000 1,540,000 1,451,000 1,428,000 1,320,000 1,237,000 1,118,000 1,143,521 934,115 1,104,122 1,142,073 1,152,326 940,507 991,873
General and Administrative Expenses 1,707,000 1,628,000 1,438,000 1,229,000 1,093,000 982,000 1,002,000 890,000 819,000 897,000 890,000 898,000 1,076,000 901,000 941,848 734,518 965,164 952,443 906,742 697,402 751,621
Total Operating Expenses 4,792,000 4,730,000 4,209,000 3,714,000 3,327,000 3,036,000 3,021,000 2,664,000 2,359,000 2,348,000 2,318,000 2,218,000 2,313,000 1,992,000 2,085,369 1,668,633 2,069,286 2,094,516 2,631,724 1,637,909 1,770,121
Operating Income or Loss 7,651,000 7,654,000 7,788,000 6,889,000 4,365,000 3,350,000 4,796,000 3,868,000 2,152,000 1,693,000 1,520,000 432,000 411,000 2,398,000 1,383,708 -393,616 1,333,594 2,371,506 1,447,965 1,447,965 1,763,665
Operating Margin 28.88% 28.86% 30.20% 29.87% 25.37% 22.93% 27.80% 26.61% 19.88% 17.53% 16.75% 5.75% 4.71% 22.80% 14.49% -7.85% 16.40% 24.36% 15.80% 20.71% 22.01%
Interest Expense 311,000 238,000 228,000 236,000 240,000 237,000 234,000 198,000 155,000 103,000 95,000 95,000 95,000 59,000 21,507 21,304 0 0 0 0 0
EBITDA 8,369,000 8,469,000 8,267,000 7,712,000 4,782,000 3,869,000 5,385,000 4,336,000 2,557,000 1,983,000 1,923,000 1,202,000 1,439,000 2,656,000 1,971,578 -101,988 1,711,704 2,692,682 2,142,604 1,748,549 2,482,205
Depreciation and Amortization 395,000 515,000 479,000 823,000 417,000 519,000 457,000 407,000 389,000 371,000 375,000 410,000 422,000 246,000 304,515 291,203 320,051 268,334 270,413 300,584 356,985
Income Before Tax 8,058,000 7,716,000 7,599,000 6,771,000 4,166,000 3,269,000 4,694,000 3,731,000 2,013,000 1,598,000 1,448,000 350,000 316,000 2,378,000 1,386,966 -485,803 1,408,718 2,439,653 2,166,971 1,581,569 1,829,250
Income Tax Expense 900,000 860,000 1,074,000 883,000 547,000 563,000 1,381,000 297,000 292,000 221,000 342,000 94,000 207,000 452,000 449,100 -180,476 447,972 729,457 650,308 371,669 477,947
Net Income 7,158,000 6,856,000 6,525,000 5,888,000 3,619,000 2,706,000 3,313,000 3,434,000 1,721,000 1,377,000 1,106,000 256,000 109,000 1,926,000 937,866 -305,327 960,746 1,710,196 1,516,663 1,209,900 1,351,303
Net Income Margin 26.99% 25.86% 25.31% 25.53% 21.04% 18.52% 19.20% 23.62% 15.90% 14.26% 12.19% 3.41% 1.25% 18.31% 9.82% -6.09% 11.82% 17.57% 16.54% 17.30% 16.86%
EPS 8.56 8.16 7.49 6.47 3.95 2.89 3.27 3.20 1.56 1.13 0.91 0.21 0.09 1.46 0.70 -0.23 0.71 1.22 0.98 0.75 0.80
EPS Diluted 8.50 8.11 7.44 6.40 3.92 2.86 3.23 3.17 1.54 1.12 0.90 0.21 0.09 1.45 0.70 -0.23 0.70 1.20 0.97 0.73 0.78
Weighted Average Shares Out - 840,000 871,000 910,000 916,000 937,000 1,013,000 1,073,000 1,107,000 1,214,000 1,215,000 1,202,000 1,266,000 1,319,000 1,339,949 1,333,091 1,354,176 1,406,685 1,551,339 1,654,740 1,688,121
Weighted Average Shares Out Diluted - 845,000 877,000 919,000 923,000 945,000 1,026,000 1,084,000 1,116,000 1,226,000 1,231,000 1,219,000 1,277,000 1,330,000 1,348,804 1,333,091 1,374,507 1,427,002 1,565,072 1,657,397 1,721,645

Reported Currency: USD Q1 2023-10-29 2022-10-30 2021-10-31 2020-10-25 2019-10-27 2018-10-28 2017-10-29 2016-10-30 2015-10-25 2014-10-26 2013-10-27 2012-10-28 2011-10-30 2010-10-31 2009-10-25 2008-10-26 2007-10-28 2006-10-29 2005-10-30 2004-10-31
Current Assets
Cash and Cash Equivalents 6,854,000 6,132,000 1,995,000 4,995,000 5,351,000 3,129,000 3,440,000 5,010,000 3,406,000 4,797,000 3,002,000 1,711,000 1,392,000 5,960,000 1,857,664 1,576,381 1,411,624 1,202,722 861,463 990,342 2,281,844
Short Term Investments 638,000 737,000 586,000 464,000 387,000 489,000 590,000 2,266,000 343,000 168,000 160,000 180,000 545,000 283,000 726,918 638,349 689,044 1,166,857 1,035,875 4,944,999 4,296,152
Cash + Short Term Investments 7,492,000 6,869,000 2,581,000 5,459,000 5,738,000 3,618,000 4,030,000 7,276,000 3,749,000 4,965,000 3,162,000 1,891,000 1,937,000 6,243,000 2,584,582 2,214,730 2,100,668 2,369,579 1,897,338 5,935,341 6,577,996
Net Receivables 4,700,000 5,165,000 6,068,000 4,953,000 2,963,000 2,533,000 2,565,000 2,338,000 2,279,000 1,739,000 1,670,000 1,633,000 1,220,000 1,532,000 1,831,863 1,226,255 1,816,632 2,049,427 2,026,199 1,615,504 1,670,153
Inventory 5,646,000 5,725,000 5,932,000 4,309,000 3,904,000 3,474,000 3,722,000 2,930,000 2,050,000 1,833,000 1,567,000 1,413,000 1,272,000 1,701,000 1,547,378 1,627,457 1,987,017 1,313,237 1,406,777 1,034,093 1,139,368
Other Current Assets 1,344,000 1,388,000 1,344,000 1,386,000 764,000 581,000 430,000 374,000 275,000 724,000 568,000 705,000 304,000 299,000 288,548 264,169 371,033 448,879 295,232 271,003 283,907
Total Current Assets 19,182,000 19,147,000 15,925,000 16,107,000 13,369,000 10,206,000 10,747,000 12,918,000 8,353,000 9,261,000 6,967,000 5,642,000 5,102,000 10,355,000 6,765,315 5,688,947 6,664,157 6,605,624 6,081,019 9,448,683 10,281,519
Non-Current Assets
Property, Plant and Equipment 2,826,000 2,723,000 2,307,000 1,934,000 1,604,000 1,529,000 1,407,000 1,066,000 937,000 892,000 861,000 850,000 910,000 866,000 963,004 1,090,433 1,094,200 1,051,242 1,024,294 1,275,024 1,345,528
Goodwill 3,732,000 3,732,000 3,700,000 3,479,000 3,466,000 3,399,000 3,368,000 3,368,000 3,316,000 3,302,000 3,304,000 3,294,000 3,518,000 1,335,000 1,336,426 1,170,932 1,174,673 1,000,176 572,558 338,982 257,321
Intangible Assets 283,000 294,000 339,000 104,000 153,000 156,000 213,000 412,000 575,000 762,000 951,000 1,103,000 1,355,000 211,000 286,821 306,416 388,429 373,178 201,066 420,075 307,612
Long Term Investments 2,910,000 2,281,000 1,980,000 2,055,000 1,538,000 1,703,000 1,568,000 1,143,000 929,000 946,000 935,000 1,005,000 1,055,000 931,000 1,307,283 1,052,165 1,367,056 1,362,425 1,314,861 -592,742 -610,095
Tax Assets 2,607,000 2,552,000 2,475,000 2,146,000 2,223,000 2,031,000 470,000 512,000 478,000 145,000 156,000 149,000 162,000 163,000 284,496 265,350 138,270 146,370 142,608 592,742 610,095
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 79,533 115,060 144,431 125,375 158,786
Total Non-Current Assets 12,358,000 11,582,000 10,801,000 9,718,000 8,984,000 8,818,000 7,026,000 6,501,000 6,235,000 6,047,000 6,207,000 6,401,000 7,000,000 3,506,000 4,178,030 3,885,296 4,242,161 4,048,451 3,399,818 1,820,474 1,811,926
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 31,540,000 30,729,000 26,726,000 25,825,000 22,353,000 19,024,000 17,773,000 19,419,000 14,588,000 15,308,000 13,174,000 12,043,000 12,102,000 13,861,000 10,943,345 9,574,243 10,906,318 10,654,075 9,480,837 11,269,157 12,093,445
Current Liabilities
Accounts Payable 0 1,478,000 1,755,000 1,472,000 1,124,000 958,000 2,721,000 2,450,000 2,056,000 1,833,000 1,883,000 1,649,000 1,436,000 1,520,000 1,765,966 1,058,015 2,771,090 455,894 2,023,651 347,559 1,895,061
Short Term Debt 100,000 100,000 85,000 73,000 64,000 600,000 -1,725,000 2,450,000 200,000 1,200,000 -1,270,000 -1,067,000 -1,040,000 0 1,258 1,240 1,068 2,561 202,535 7,574 45,864
Tax Payables 850,000 833,000 349,000 758,000 255,000 215,000 248,000 182,000 151,000 118,000 193,000 114,000 74,000 158,000 273,421 15,922 173,394 157,549 209,859 139,798 347,056
Deferred Revenue 0 2,975,000 3,142,000 2,076,000 1,321,000 1,336,000 1,347,000 1,665,000 1,376,000 765,000 940,000 794,000 755,000 1,116,000 847,231 864,280 0 445,475 0 318,106 0
Other Current Liabilities 6,976,000 2,819,000 2,397,000 2,723,000 1,950,000 1,553,000 1,725,000 -2,450,000 0 0 1,270,000 1,067,000 1,114,000 158,000 273,421 15,922 173,394 1,469,493 209,859 1,092,175 347,056
Total Current Liabilities 7,076,000 7,372,000 7,379,000 6,344,000 4,459,000 4,447,000 4,068,000 4,115,000 3,632,000 3,798,000 2,823,000 2,443,000 2,265,000 2,794,000 2,887,876 1,939,457 2,945,552 2,373,423 2,436,045 1,765,414 2,287,981
Non-Current Liabilities
Long Term Debt 5,462,000 5,461,000 5,457,000 5,452,000 5,448,000 4,713,000 5,309,000 5,304,000 3,143,000 3,342,000 1,947,000 1,946,000 1,946,000 1,947,000 204,271 200,654 201,576 202,281 204,708 407,380 410,436
Deferred Revenue 0 0 0 0 0 0 0 0 -1,000 -56,000 -32,000 -71,000 0 0 0 0 0 0 0 -167,814 0
Deferred Tax 0 0 0 0 0 0 0 0 1,000 56,000 32,000 71,000 341,000 0 0 0 0 0 0 167,814 133,001
Other Non-Current Liabilities 1,573,000 1,547,000 1,696,000 1,782,000 1,868,000 1,650,000 1,557,000 651,000 596,000 555,000 502,000 566,000 315,000 320,000 315,085 339,524 310,232 256,962 188,684 167,814 0
Total Non-Current Liabilities 7,035,000 7,008,000 7,153,000 7,234,000 7,316,000 6,363,000 6,866,000 5,955,000 3,739,000 3,897,000 2,449,000 2,512,000 2,602,000 2,267,000 519,356 540,178 511,808 459,243 393,392 575,194 543,437
Total Liabilities 14,111,000 14,380,000 14,532,000 13,578,000 11,775,000 10,810,000 10,934,000 10,070,000 7,371,000 7,695,000 5,272,000 4,955,000 4,867,000 5,061,000 3,407,232 2,479,635 3,457,360 2,832,666 2,829,437 2,340,608 2,831,418
Common Stock 0 8,000 8,000 9,000 9,000 9,000 10,000 11,000 11,000 11,000 12,000 12,000 12,000 13,000 13,280 13,409 13,308 13,857 13,917 16,067 16,803
Retained Earnings 0 43,726,000 37,892,000 32,246,000 27,209,000 24,386,000 20,874,000 18,258,000 15,252,000 13,967,000 13,072,000 12,487,000 12,700,000 13,029,000 11,510,843 10,934,004 11,501,288 10,863,291 9,472,303 8,227,793 7,164,170
Accumulated Other Comprehensive Income/Loss 0 -217,000 -202,000 -260,000 -299,000 -180,000 -125,000 -64,000 -115,000 -92,000 -76,000 -38,000 -61,000 6,000 1,666 -1,680 -26,570 11,353 -19,010 -37,248 10,321
Total Stockholders Equity 17,429,000 16,349,000 12,194,000 12,247,000 10,578,000 8,214,000 6,839,000 9,349,000 7,217,000 7,613,000 7,902,000 7,088,000 7,235,000 8,800,000 7,536,113 7,094,608 7,448,958 7,821,409 6,651,400 8,928,549 9,262,027
Total Investments 3,548,000 3,018,000 2,566,000 2,519,000 1,925,000 2,192,000 2,158,000 3,409,000 1,272,000 1,114,000 1,095,000 1,185,000 1,600,000 1,214,000 2,034,201 1,690,514 2,056,100 2,529,282 2,350,736 4,944,999 4,296,152
Total Debt 5,562,000 5,561,000 5,542,000 5,452,000 5,448,000 5,313,000 5,309,000 5,304,000 3,343,000 4,542,000 1,947,000 1,946,000 1,946,000 1,947,000 205,529 201,894 202,644 204,842 407,243 414,954 456,300
Net Debt -1,292,000 -571,000 3,547,000 457,000 97,000 2,184,000 1,869,000 294,000 -63,000 -255,000 -1,055,000 235,000 554,000 -4,013,000 -1,652,135 -1,374,487 -1,208,980 -997,880 -454,220 -575,388 -1,825,544

Reported Currency: USD TTM 2023-10-29 2022-10-30 2021-10-31 2020-10-25 2019-10-27 2018-10-28 2017-10-29 2016-10-30 2015-10-25 2014-10-26 2013-10-27 2012-10-28 2011-10-30 2010-10-31 2009-10-25 2008-10-26 2007-10-28 2006-10-29 2005-10-30 2004-10-31
Cash Flows from Operating Activities
Net Income 5,139,000 6,856,000 6,525,000 5,888,000 3,619,000 2,706,000 3,313,000 3,434,000 1,721,000 1,377,000 1,106,000 256,000 109,000 1,926,000 937,866 -305,327 960,746 1,710,196 1,516,663 1,209,900 1,351,303
Depreciation & Amortization 395,000 515,000 444,000 394,000 376,000 363,000 457,000 407,000 389,000 371,000 375,000 410,000 422,000 246,000 304,515 291,203 320,051 268,334 270,413 300,584 356,985
Deferred Income Tax 45,000 24,000 -223,000 80,000 80,000 49,000 94,000 -11,000 21,000 -134,000 36,000 -91,000 161,000 122,000 -186,057 18,863 -58,259 31,642 25,323 20,310 78,927
Stock Based Compensation 342,000 490,000 413,000 346,000 307,000 263,000 258,000 220,000 201,000 187,000 177,000 162,000 182,000 146,000 126,070 147,160 46,745 56,232 45,214 0 0
Change in Working Capital 476,000 775,000 -1,792,000 -1,344,000 -638,000 -115,000 -339,000 -377,000 119,000 -635,000 80,000 -455,000 327,000 4,000 228,644 -190,559 229,785 168 -326,604 -390,501 -360,882
Accounts Receivable 220,000 903,000 -1,109,000 -1,989,000 -427,000 -207,000 -226,000 -37,000 -542,000 -61,000 -21,000 -404,000 493,000 292,000 -762,655 586,993 0 0 0 0 0
Inventory 329,000 207,000 -1,590,000 -405,000 -421,000 248,000 -792,000 -879,000 -216,000 -266,000 -154,000 -141,000 679,000 -163,000 144,626 359,560 -638,256 140,933 -222,335 130,924 -187,925
Accounts Payable 429,000 -138,000 390,000 465,000 327,000 -247,000 179,000 245,000 107,000 -133,000 79,000 78,000 -435,000 -67,000 469,049 -660,006 0 0 0 0 0
Other Working Capital -502,000 -197,000 517,000 585,000 -117,000 91,000 500,000 294,000 770,000 -175,000 176,000 12,000 -410,000 -58,000 377,624 -477,106 868,041 -140,765 -104,269 -521,425 -172,957
Other Non-Cash Items 33,000 40,000 32,000 78,000 60,000 -19,000 4,000 -64,000 15,000 -3,000 26,000 341,000 650,000 -18,000 311,815 372,038 211,400 142,724 404,718 106,847 200,938
Net Cash Provided by Operating Activities 8,755,000 8,700,000 5,399,000 5,442,000 3,804,000 3,247,000 3,787,000 3,609,000 2,466,000 1,163,000 1,800,000 623,000 1,851,000 2,426,000 1,722,853 333,378 1,710,468 2,209,296 1,935,727 1,247,140 1,627,271
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -1,048,000 -1,106,000 -787,000 -668,000 -422,000 -441,000 -622,000 -345,000 -253,000 -215,000 -241,000 -190,000 -162,000 -209,000 -169,081 -248,427 -287,906 -264,784 -179,482 -199,650 -190,577
Acquisitions Net 304,000 -25,000 -441,000 -12,000 -107,000 -28,000 -6,000 -68,000 -16,000 -4,000 -12,000 -1,000 -4,190,000 209,000 -322,599 248,427 -235,324 -599,653 -339,093 -101,793 -7,400
Purchases of Investments -1,266,000 -1,672,000 -1,492,000 -2,007,000 -1,355,000 -1,914,000 -2,077,000 -4,856,000 -1,390,000 -1,162,000 -811,000 -607,000 -1,327,000 -1,137,000 -1,777,736 -956,249 -5,534,475 -3,203,427 -821,505 -3,123,366 -3,535,327
Sales/Maturities of Investments 854,000 1,268,000 1,363,000 1,471,000 1,754,000 1,940,000 3,276,000 2,743,000 1,234,000 1,100,000 878,000 1,013,000 1,019,000 1,926,000 1,407,804 1,317,365 5,939,509 3,053,640 3,312,388 3,245,686 3,380,542
Other Investing Activities -309,000 0 0 0 0 0 0 0 0 0 25,000 0 0 -79,000 0 -248,427 42,210 37,611 18,069 0 0
Net Cash Used for Investing Activities -1,465,000 -1,535,000 -1,357,000 -1,216,000 -130,000 -443,000 571,000 -2,526,000 -425,000 -281,000 -161,000 215,000 -4,660,000 710,000 -861,612 112,689 -75,986 -976,613 1,990,377 -179,123 -352,762
Cash Flows from Financing Activities
Debt Repayment -800,000 -907,000 0 0 -2,882,000 0 0 -205,000 -1,207,000 -2,581,000 0 0 -1,000 -1,744,000 -6,441 -750 -2,117 -202,139 -7,710 0 0
Common Stock Issued 525,000 227,000 199,000 175,000 174,000 145,000 124,000 97,000 88,000 88,000 137,000 182,000 97,000 95,000 128,832 61,824 393,978 898,025 337,106 266,115 396,610
Common Stock Repurchased -1,939,000 -2,189,000 -6,103,000 -3,750,000 -649,000 -2,403,000 -5,283,000 -1,172,000 -1,892,000 -1,325,000 0 -245,000 -1,416,000 -468,000 -350,000 -22,906 -1,499,984 -1,331,997 -4,157,725 -1,677,511 -650,000
Dividends Paid -755,000 -975,000 -873,000 -838,000 -787,000 -771,000 -605,000 -430,000 -444,000 -487,000 -485,000 -456,000 -434,000 -397,000 -348,522 -320,220 -325,405 -305,672 -250,782 -98,040 0
Other Financing Activities 355,000 812,000 -266,000 -178,000 2,807,000 -86,000 -164,000 2,231,000 23,000 5,218,000 0 0 0 3,474,000 0 0 7,491 49,794 23,664 -61,715 -105,414
Net Cash Used Provided by Financing Activities -2,614,000 -3,032,000 -7,043,000 -4,591,000 -1,337,000 -3,115,000 -5,928,000 521,000 -3,432,000 913,000 -348,000 -519,000 -1,754,000 960,000 -576,131 -282,052 -1,426,037 -891,989 -4,055,447 -1,571,151 -358,804
Effect of Forex Changes on Cash 3,073,000 0 0 0 0 0 0 0 0 0 0 0 -5,000 6,000 -3,827 742 457 565 464 184 1,282
Net Change in Cash 4,676,000 4,133,000 -3,001,000 -365,000 2,337,000 -311,000 -1,570,000 1,604,000 -1,391,000 1,795,000 1,291,000 319,000 -4,568,000 4,102,000 281,283 164,757 208,902 341,259 -128,879 -502,950 916,987
Cash at End of Period 19,157,000 6,233,000 2,100,000 5,101,000 5,466,000 3,129,000 3,440,000 5,010,000 3,406,000 4,797,000 3,002,000 1,711,000 1,392,000 5,960,000 1,857,664 1,576,381 1,411,624 1,202,722 861,463 990,342 2,281,844
Cash at Start of Period 14,481,000 2,100,000 5,101,000 5,466,000 3,129,000 3,440,000 5,010,000 3,406,000 4,797,000 3,002,000 1,711,000 1,392,000 5,960,000 1,858,000 1,576,381 1,411,624 1,202,722 861,463 990,342 1,493,292 1,364,857
Free Cash Flow
Operating Cash Flow 8,755,000 8,700,000 5,399,000 5,442,000 3,804,000 3,247,000 3,787,000 3,609,000 2,466,000 1,163,000 1,800,000 623,000 1,851,000 2,426,000 1,722,853 333,378 1,710,468 2,209,296 1,935,727 1,247,140 1,627,271
Capital Expenditure -1,048,000 -1,106,000 -787,000 -668,000 -422,000 -441,000 -622,000 -345,000 -253,000 -215,000 -241,000 -190,000 -162,000 -209,000 -169,081 -248,427 -287,906 -264,784 -179,482 -199,650 -190,577
Free Cash Flow 7,707,000 7,594,000 4,612,000 4,774,000 3,382,000 2,806,000 3,165,000 3,264,000 2,213,000 948,000 1,559,000 433,000 1,689,000 2,217,000 1,553,772 84,951 1,422,562 1,944,512 1,756,245 1,047,490 1,436,694