Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2024-08-31 2023-08-26 2022-08-27 2021-08-28 2020-08-29 2019-08-31 2018-08-25 2017-08-26 2016-08-27 2015-08-29 2014-08-30 2013-08-31 2012-08-25 2011-08-27 2010-08-28 2009-08-29 2008-08-30 2007-08-25 2006-08-26 2005-08-27
Revenue 18,490,268 18,490,268 17,457,209 16,252,230 14,629,585 12,631,967 11,863,743 11,221,077 10,888,676 10,635,676 10,187,340 9,475,313 9,147,530 8,603,863 8,072,973 7,362,618 6,816,824 6,522,706 6,169,804 5,948,355 5,710,882
Revenue Growth - 5.92% 7.41% 11.09% 15.81% 6.48% 5.73% 3.05% 2.38% 4.40% 7.51% 3.58% 6.32% 6.58% 9.65% 8.01% 4.51% 5.72% 3.72% 4.16%
Cost of Revenue 8,673,216 8,673,216 8,386,787 7,779,580 6,911,800 5,861,214 5,498,742 5,247,331 5,149,056 5,026,940 4,860,309 4,540,406 4,406,595 4,171,827 3,953,510 3,650,874 3,400,375 3,254,645 3,105,554 3,009,835 2,918,334
Gross Profit 9,817,052 9,817,052 9,070,422 8,472,650 7,717,785 6,770,753 6,365,001 5,973,746 5,739,620 5,608,736 5,327,031 4,934,907 4,740,935 4,432,036 4,119,463 3,711,744 3,416,449 3,268,061 3,064,250 2,938,520 2,792,548
Gross Profit Margin 53.18% 53.09% 51.96% 52.13% 52.75% 53.60% 53.65% 53.24% 52.71% 52.74% 52.29% 52.08% 51.83% 51.51% 51.03% 50.41% 50.12% 50.10% 49.67% 49.40% 48.90%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 6,028,344 6,028,344 5,596,436 5,201,921 4,773,258 4,353,074 4,148,864 4,162,890 3,659,551 3,548,341 3,373,980 3,104,684 2,967,837 2,803,145 2,624,660 2,392,330 2,240,387 2,143,927 2,008,984 1,928,595 1,816,884
Total Operating Expenses 6,028,344 6,028,344 5,596,436 5,201,921 4,773,258 4,353,074 4,148,864 4,162,890 3,659,551 3,548,341 3,373,980 3,104,684 2,967,837 2,803,145 2,624,660 2,392,330 2,240,387 2,143,927 2,008,984 1,928,595 1,816,884
Operating Income or Loss 3,788,708 3,788,708 3,473,986 3,270,729 2,944,527 2,417,679 2,216,137 1,810,856 2,080,069 1,915,085 1,804,217 1,830,223 1,773,098 1,628,891 1,494,803 1,319,414 1,176,062 1,124,134 1,055,266 1,009,925 975,664
Operating Margin 20.42% 20.49% 19.90% 20.12% 20.13% 19.14% 18.68% 16.14% 19.10% 18.01% 17.71% 19.32% 19.38% 18.93% 18.52% 17.92% 17.25% 17.23% 17.10% 16.98% 17.08%
Interest Expense 451,577 462,890 306,372 191,638 195,337 201,165 184,804 174,527 154,580 147,681 150,439 167,509 185,415 175,905 170,557 158,909 146,203 116,745 119,116 107,889 102,443
EBITDA 4,338,462 4,347,475 3,971,563 3,712,952 3,395,210 2,899,045 2,586,094 2,479,402 2,403,120 2,357,792 2,222,970 1,830,223 2,001,955 1,840,219 1,691,670 1,514,736 1,355,094 1,298,026 1,218,108 1,150,949 1,117,675
Depreciation and Amortization 549,755 549,755 497,577 442,223 407,683 397,466 369,957 345,084 323,051 297,397 269,919 251,267 227,251 211,831 196,209 192,084 184,320 169,509 161,130 141,024 137,940
Income Before Tax 3,337,131 3,337,130 3,167,614 3,079,091 2,749,190 2,216,514 2,031,333 1,636,329 1,925,489 1,912,714 1,802,612 1,662,714 1,587,683 1,452,986 1,324,246 1,160,505 1,033,746 1,007,389 936,150 902,036 873,224
Income Tax Expense 674,704 674,703 639,188 649,487 578,876 483,542 414,112 298,793 644,620 671,707 642,371 592,970 571,203 522,613 475,272 422,194 376,697 365,783 340,478 332,761 302,202
Net Income 2,662,427 2,662,427 2,528,426 2,429,604 2,170,314 1,732,972 1,617,221 1,337,536 1,280,869 1,241,007 1,160,241 1,069,744 1,016,480 930,373 848,974 738,311 657,049 641,606 595,672 569,275 571,019
Net Income Margin 14.36% 14.40% 14.48% 14.95% 14.84% 13.72% 13.63% 11.92% 11.76% 11.67% 11.39% 11.29% 11.11% 10.81% 10.52% 10.03% 9.64% 9.84% 9.65% 9.57% 10.00%
EPS 152.87 153.82 136.60 120.83 97.60 73.62 64.78 49.59 45.05 41.52 36.76 32.16 28.28 24.04 19.91 15.23 11.89 10.14 8.62 7.57 7.27
EPS Diluted 149.71 149.55 132.36 117.19 95.19 71.93 63.43 48.77 44.07 40.70 36.03 31.57 27.79 23.48 19.47 14.97 11.73 10.04 8.53 7.50 7.18
Weighted Average Shares Out - 17,309 18,510 20,107 22,237 23,540 24,966 26,970 28,430 29,889 31,560 33,267 35,943 38,696 42,632 48,488 55,282 63,295 69,101 75,237 78,530
Weighted Average Shares Out Diluted - 17,803 19,103 20,733 22,799 24,093 25,498 27,424 29,065 30,488 32,206 33,882 36,581 39,625 43,603 49,304 55,992 63,875 69,844 75,859 79,508

Reported Currency: USD Q4 2024-08-31 2023-08-26 2022-08-27 2021-08-28 2020-08-29 2019-08-31 2018-08-25 2017-08-26 2016-08-27 2015-08-29 2014-08-30 2013-08-31 2012-08-25 2011-08-27 2010-08-28 2009-08-29 2008-08-30 2007-08-25 2006-08-26 2005-08-27
Current Assets
Cash and Cash Equivalents 298,172 298,172 277,054 264,380 1,171,335 1,750,815 176,300 217,824 293,270 189,734 175,309 124,485 142,191 103,093 97,606 98,280 92,706 242,461 86,654 91,558 74,810
Short Term Investments 38,431 0 39,639 49,768 46,007 76,118 67,958 59,444 18,573 7,326 8,790 10,400 16,410 0 0 0 0 0 0 0 0
Cash + Short Term Investments 298,172 298,172 277,054 264,380 1,171,335 1,750,815 176,300 217,824 293,270 189,734 175,309 124,485 142,191 103,093 97,606 98,280 92,706 242,461 86,654 91,558 74,810
Net Receivables 545,575 545,575 520,385 504,886 378,392 364,774 308,995 258,136 280,733 287,680 247,872 200,899 171,638 161,375 140,690 155,402 126,514 71,241 59,876 80,363 118,263
Inventory 6,155,218 6,155,218 5,764,143 5,638,004 4,639,813 4,473,282 4,319,113 3,943,670 3,882,086 3,631,916 3,421,635 3,140,100 2,861,014 2,627,983 2,466,107 2,304,579 2,207,497 2,150,109 2,007,430 1,846,650 1,663,860
Other Current Assets 307,794 307,794 217,844 220,714 225,763 223,001 156,319 216,239 155,166 130,243 125,478 115,128 86,760 86,495 88,022 66,857 135,013 122,490 116,495 45,834 32,326
Total Current Assets 7,306,759 7,306,759 6,779,426 6,627,984 6,415,303 6,811,872 5,028,685 4,635,869 4,611,255 4,239,573 3,970,294 3,580,612 3,278,013 2,978,946 2,792,425 2,611,821 2,561,730 2,586,301 2,270,455 2,118,927 1,929,459
Non-Current Assets
Property, Plant and Equipment 9,241,319 9,241,319 8,594,645 8,089,236 7,575,603 7,090,898 4,398,751 4,218,400 4,031,018 3,733,254 3,510,455 3,310,475 3,071,361 2,855,928 2,668,875 2,519,946 2,354,357 2,289,656 2,177,842 2,051,308 1,937,615
Goodwill 302,645 302,645 302,645 302,645 302,645 302,645 302,645 302,645 391,887 391,887 391,887 367,829 367,829 302,645 302,645 302,645 302,645 302,645 302,645 302,645 0
Intangible Assets 0 0 0 0 0 1,443 5,616 9,789 52,499 60,981 69,730 74,868 51,716 0 0 0 0 0 0 0 302,699
Long Term Investments 83,727 0 81,874 62,777 67,911 71,121 70,968 -347,054 82,300 91,025 79,637 74,855 65,751 -336,441 -313,306 -348,868 0 0 0 0 0
Tax Assets 83,689 83,689 86,002 52,047 41,043 27,843 26,861 34,620 35,308 36,855 42,615 45,137 4,069 33,796 10,661 46,223 59,067 38,283 21,331 20,643 32,917
Other Non-Current Assets 158,399 242,126 141,286 140,354 113,694 119,493 62,387 492,711 55,514 107,193 112,284 138,950 105,066 430,765 408,302 439,827 40,606 40,227 32,436 32,783 42,567
Total Non-Current Assets 9,869,779 9,869,779 9,206,452 8,647,059 8,100,896 7,612,000 4,867,228 4,711,111 4,648,526 4,360,214 4,136,878 3,937,246 3,614,076 3,286,693 3,077,177 2,959,773 2,756,675 2,670,811 2,534,254 2,407,379 2,315,798
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 17,176,538 17,176,538 15,985,878 15,275,043 14,516,199 14,423,872 9,895,913 9,346,980 9,259,781 8,599,787 8,107,172 7,517,858 6,892,089 6,265,639 5,869,602 5,571,594 5,318,405 5,257,112 4,804,709 4,526,306 4,245,257
Current Liabilities
Accounts Payable 7,355,701 7,355,701 7,201,281 7,301,347 6,013,924 5,156,324 4,864,912 4,409,372 4,168,940 4,095,854 3,864,168 3,609,199 3,307,535 2,926,740 2,755,853 2,433,050 2,118,746 2,043,271 1,870,668 1,699,667 1,539,776
Short Term Debt 764,828 382,414 344,172 336,284 326,500 291,344 290,718 52,290 48,134 44,834 40,528 217,415 205,979 79,723 59,378 48,133 16,735 15,917 16,015 0 0
Tax Payables 221,258 221,258 218,209 188,243 215,305 196,449 147,669 118,465 132,840 138,134 144,906 118,532 108,073 114,595 114,860 127,749 35,145 11,582 25,442 0 0
Deferred Revenue -392,476 0 846,314 856,965 945,325 770,001 25,297 0 34,011 42,841 -39,509 -36,505 -32,246 -12,789 -59,378 0 0 395,928 214,494 0 0
Other Current Liabilities 372,456 754,870 748,194 762,519 814,025 638,974 183,545 448,554 416,387 411,498 663,271 595,948 547,563 534,534 500,805 455,028 536,126 448,550 373,770 354,901 271,383
Total Current Liabilities 8,714,243 8,714,243 8,511,856 8,588,393 7,369,754 6,283,091 5,512,141 5,028,681 4,766,301 4,690,320 4,713,892 4,541,094 4,169,150 3,655,592 3,430,896 3,063,960 2,706,752 2,519,320 2,285,894 2,054,568 1,811,159
Non-Current Liabilities
Long Term Debt 11,984,555 11,984,555 10,786,297 8,960,065 7,902,662 8,014,931 5,206,344 5,005,930 5,081,238 4,924,119 4,624,876 4,162,890 4,013,267 3,718,302 3,351,682 2,882,300 2,726,900 2,250,000 1,935,618 1,857,157 1,861,850
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 -255,258 -227,891 0 -183,833 -166,449 0 -171,590 -136,803 -82,152 0 0
Deferred Tax 447,067 447,067 536,278 533,884 337,125 354,186 311,980 285,204 371,111 284,500 259,062 227,891 0 183,833 166,449 0 171,590 136,803 82,152 0 0
Other Non-Current Liabilities 780,287 780,287 501,341 731,614 704,194 649,641 579,299 547,520 469,508 488,386 465,990 435,731 396,991 439,770 341,256 364,099 317,827 203,695 179,996 145,053 181,241
Total Non-Current Liabilities 13,211,909 13,211,909 11,823,916 10,225,563 8,943,981 9,018,758 6,097,623 5,838,654 5,921,857 5,697,005 5,094,670 4,598,621 4,410,258 4,158,072 3,692,938 3,246,399 3,044,727 2,508,105 2,115,615 2,002,210 2,043,091
Total Liabilities 21,926,152 21,926,152 20,335,772 18,813,956 16,313,735 15,301,849 11,609,764 10,867,335 10,688,158 10,387,325 9,808,562 9,139,715 8,579,408 7,813,664 7,123,834 6,310,359 5,751,479 5,027,425 4,401,509 4,056,778 3,854,250
Common Stock 175 175 189 207 230 237 254 275 287 303 321 339 368 399 441 501 579 636 713 772 811
Retained Earnings -4,424,982 -4,424,982 -2,959,278 -1,330,067 -419,829 -1,450,970 -1,305,347 -1,208,824 -1,642,387 -1,602,186 -1,418,738 -1,529,123 -1,378,936 -1,033,197 -643,998 -245,344 136,935 206,099 546,049 559,208 370,276
Accumulated Other Comprehensive Income/Loss -361,618 -361,618 -190,836 -300,536 -307,986 -354,252 -269,322 -235,805 -254,557 -307,529 -249,518 -128,903 -120,788 -152,013 -119,691 -106,468 -92,035 -4,135 -9,550 -15,500 -36,581
Total Stockholders Equity -4,749,614 -4,749,614 -4,349,894 -3,538,913 -1,797,536 -877,977 -1,713,851 -1,520,355 -1,428,377 -1,787,538 -1,701,390 -1,621,857 -1,687,319 -1,548,025 -1,254,232 -738,765 -433,074 229,687 403,200 469,528 391,007
Total Investments 122,158 122,158 121,513 112,545 113,918 147,239 138,926 -347,054 100,873 98,351 88,427 85,255 82,161 -336,441 -313,306 -348,868 0 0 0 0 0
Total Debt 12,366,969 12,366,969 10,929,767 9,296,349 8,229,162 8,306,275 5,262,590 5,058,220 5,129,372 4,968,953 4,665,404 4,380,305 4,219,246 3,798,025 3,351,682 2,930,433 2,726,900 2,265,917 1,951,633 1,857,157 1,861,850
Net Debt 12,068,797 12,068,797 10,652,713 9,031,969 7,057,827 6,555,460 5,086,290 4,840,396 4,836,102 4,779,219 4,490,095 4,255,820 4,077,055 3,694,932 3,254,076 2,832,153 2,634,194 2,023,456 1,864,979 1,765,599 1,787,040

Reported Currency: USD TTM 2024-08-31 2023-08-26 2022-08-27 2021-08-28 2020-08-29 2019-08-31 2018-08-25 2017-08-26 2016-08-27 2015-08-29 2014-08-30 2013-08-31 2012-08-25 2011-08-27 2010-08-28 2009-08-29 2008-08-30 2007-08-25 2006-08-26 2005-08-27
Cash Flows from Operating Activities
Net Income 2,662,427 2,662,427 2,528,426 2,429,604 2,170,314 1,732,972 1,617,221 1,337,536 1,280,869 1,241,007 1,160,241 1,069,744 1,016,480 930,373 848,974 738,311 657,049 641,606 595,672 569,275 571,019
Depreciation & Amortization 549,755 549,755 497,577 442,223 407,683 397,466 369,957 345,084 323,051 297,397 269,919 251,267 227,251 211,831 196,209 192,084 180,433 169,509 161,130 141,024 137,940
Deferred Income Tax -254,393 -254,393 -25,707 185,594 -34,432 51,077 35,051 -124,261 74,902 45,019 35,971 -14,698 19,704 25,557 44,667 -9,023 46,318 67,474 24,844 36,306 -16,628
Stock Based Compensation 106,246 106,246 93,087 70,612 56,112 44,835 43,255 43,674 38,244 39,825 40,995 39,390 37,307 33,363 26,625 19,120 19,135 18,388 18,462 0 0
Change in Working Capital -31,907 -31,907 -205,859 71,826 906,008 483,028 61,663 158,037 -137,062 62,553 59,662 12,446 172,782 77,832 201,046 271,516 25,636 32,428 63,522 69,380 -95,867
Accounts Receivable -38,282 0 -6,674 -125,732 -11,039 -58,564 -48,512 7,534 7,795 -41,447 -36,466 -27,963 -8,196 -21,276 -14,605 782 -56,823 -11,145 20,487 0 0
Inventory -353,813 0 -89,180 -990,686 -138,517 -184,174 -394,147 -188,782 -236,807 -227,518 -266,776 -276,834 -232,846 -167,914 -155,421 -96,077 -76,337 -137,841 -160,780 -182,790 -124,566
Accounts Payable 126,488 244,134 -183,679 1,224,692 1,029,912 531,131 464,176 319,609 82,614 271,198 291,520 285,091 356,935 197,406 342,826 349,122 169,422 175,733 186,228 0 0
Other Working Capital 233,700 -276,041 73,674 -36,448 25,652 194,635 40,146 19,676 9,336 60,320 71,384 32,152 56,889 69,616 28,246 17,689 -10,626 5,681 17,587 252,170 28,699
Other Non-Cash Items 352,541 -28,012 53,264 11,276 12,858 10,730 1,366 320,222 -9,392 -108,472 -41,665 -16,915 -58,513 -54,975 -25,983 -15,756 -4,763 -8,305 1,939 6,762 51,619
Net Cash Provided by Operating Activities 3,004,116 3,004,116 2,940,788 3,211,135 3,518,543 2,720,108 2,128,513 2,080,292 1,570,612 1,577,329 1,525,123 1,341,234 1,415,011 1,223,981 1,291,538 1,196,252 923,808 921,100 845,194 822,747 648,083
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -1,072,696 -1,072,696 -796,657 -672,391 -621,767 -457,736 -496,050 -522,247 -553,832 -498,791 -490,579 -449,228 -414,451 -378,054 -121,020 -315,400 -272,247 -243,594 -224,474 -263,580 -283,478
Acquisitions Net 32,915 0 98,003 672,391 621,767 457,736 496,050 522,247 553,832 498,791 -75,744 449,228 -116,084 378,054 121,020 315,400 272,247 0 0 0 -3,090
Purchases of Investments -266,251 -266,251 -164,920 -87,577 -105,388 -136,139 -55,538 -104,536 -85,711 -130,170 -49,740 -49,736 -44,469 -45,665 -43,772 -56,156 -48,444 -54,282 -94,615 -159,957 0
Sales/Maturities of Investments 40,849 40,849 58,357 53,882 95,393 84,237 53,140 69,644 82,993 120,472 46,411 46,796 37,944 42,385 43,081 52,620 46,306 50,712 86,921 145,369 0
Other Investing Activities -21,323 11,592 -70,961 -614,404 -591,783 -445,973 -489,448 -486,968 -550,881 -496,137 1,741 -445,028 9,765 -371,481 -318,303 -303,911 -261,584 4,014 3,453 9,845 3,797
Net Cash Used for Investing Activities -1,286,506 -1,286,506 -876,178 -648,099 -601,778 -497,875 -491,846 -521,860 -553,599 -505,835 -567,911 -447,968 -527,295 -374,761 -318,994 -307,447 -263,722 -243,150 -228,715 -268,323 -282,771
Cash Flows from Financing Activities
Debt Repayment 1,285,142 1,285,142 1,475,145 786,218 -309,853 267,842 151,393 -128,804 109,996 263,580 268,814 124,144 391,107 391,979 419,420 164,989 459,860 297,593 72,940 -1,993 -4,700
Common Stock Issued 176,236 176,236 182,494 113,934 187,757 68,392 188,819 89,715 54,686 80,289 66,717 42,034 97,154 75,343 55,846 52,922 39,855 27,065 58,952 38,253 64,547
Common Stock Repurchased -3,140,917 -3,140,917 -3,699,552 -4,359,991 -3,378,321 -930,903 -2,004,896 -1,592,013 -1,071,649 -1,452,462 -1,271,416 -1,099,212 -1,387,315 -1,362,869 -1,466,802 -1,123,655 -1,300,002 -849,196 -761,887 -578,066 -426,852
Dividends Paid 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Financing Activities -4,197 -4,197 -18,169 -10,658 0 -48,967 -9,404 -1,052 -7,362 55,796 39,183 21,477 52,032 52,114 17,765 22,251 -6,609 1,856 8,612 4,130 -349
Net Cash Used Provided by Financing Activities -1,683,736 -1,683,736 -2,060,082 -3,470,497 -3,500,417 -643,636 -1,674,088 -1,632,154 -914,329 -1,052,797 -896,702 -911,557 -847,022 -843,433 -973,771 -883,493 -806,896 -522,682 -621,383 -537,676 -367,354
Effect of Forex Changes on Cash -12,756 -12,756 8,146 506 4,172 -4,082 -4,103 -1,724 852 -4,272 -9,686 585 -1,596 -300 553 262 -2,945 539 0 0 0
Net Change in Cash 21,118 21,118 12,674 -906,955 -579,480 1,574,515 -41,524 -75,446 103,536 14,425 50,824 -17,706 39,098 5,487 -674 5,574 -149,755 155,807 -4,904 16,748 -2,042
Cash at End of Period 1,160,607 298,172 277,054 264,380 1,171,335 1,750,815 176,300 217,824 293,270 189,734 175,309 124,485 142,191 103,093 97,606 98,280 92,706 242,461 86,654 91,558 74,810
Cash at Start of Period 1,139,489 277,054 264,380 1,171,335 1,750,815 176,300 217,824 293,270 189,734 175,309 124,485 142,191 103,093 97,606 98,280 92,706 242,461 86,654 91,558 74,810 76,852
Free Cash Flow
Operating Cash Flow 3,004,116 3,004,116 2,940,788 3,211,135 3,518,543 2,720,108 2,128,513 2,080,292 1,570,612 1,577,329 1,525,123 1,341,234 1,415,011 1,223,981 1,291,538 1,196,252 923,808 921,100 845,194 822,747 648,083
Capital Expenditure -1,072,696 -1,072,696 -796,657 -672,391 -621,767 -457,736 -496,050 -522,247 -553,832 -498,791 -490,579 -449,228 -414,451 -378,054 -121,020 -315,400 -272,247 -243,594 -224,474 -263,580 -283,478
Free Cash Flow 1,931,420 1,931,420 2,144,131 2,538,744 2,896,776 2,262,372 1,632,463 1,558,045 1,016,780 1,078,538 1,034,544 892,006 1,000,560 845,927 1,170,518 880,852 651,561 677,506 620,720 559,167 364,605