Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Revenue 19,492,000 19,372,000 18,870,000 20,248,000 17,117,000 17,290,000 15,983,000 12,093,000 12,483,000 10,282,000 8,446,000 8,054,000 7,708,382 7,828,904 7,372,333 7,160,874 7,155,910 6,359,708 5,834,827 5,414,681 4,934,745
Revenue Growth - 2.66% -6.81% 18.29% -1.00% 8.18% 32.17% -3.12% 21.41% 21.74% 4.87% 4.48% -1.54% 6.19% 2.95% 0.07% 12.52% 9.00% 7.76% 9.73%
Cost of Revenue 11,429,000 11,202,000 10,393,000 10,821,000 9,540,000 9,002,000 8,721,000 6,151,000 6,492,000 5,587,000 4,145,000 3,883,000 3,755,388 3,737,352 3,543,183 3,397,598 3,492,561 3,071,921 2,886,853 2,662,029 2,500,362
Gross Profit 8,063,000 8,170,000 8,477,000 9,427,000 7,577,000 8,288,000 7,262,000 5,942,000 5,991,000 4,695,000 4,301,000 4,171,000 3,952,994 4,091,552 3,829,150 3,763,276 3,663,349 3,287,787 2,947,974 2,752,652 2,434,383
Gross Profit Margin 41.48% 42.17% 44.92% 46.56% 44.27% 47.94% 45.44% 49.14% 47.99% 45.66% 50.92% 51.79% 51.28% 52.26% 51.94% 52.55% 51.19% 51.70% 50.52% 50.84% 49.33%
Research and Development 1,214,000 1,237,000 1,256,000 1,339,000 1,096,000 1,062,000 1,006,000 774,000 828,000 632,000 550,000 494,000 471,755 476,496 430,997 408,128 396,238 360,050 360,011 271,626 235,649
General and Administrative Expenses 4,745,000 4,719,000 4,709,000 4,867,000 4,325,000 4,332,000 4,015,000 2,925,000 3,005,000 2,563,000 2,145,000 2,422,000 1,923,354 1,851,774 1,721,356 1,704,795 1,715,045 1,602,404 1,537,494 1,449,856 1,311,467
Total Operating Expenses 5,747,000 5,746,000 6,002,000 6,444,000 5,784,000 6,048,000 5,021,000 4,109,000 3,833,000 3,195,000 2,695,000 2,916,000 2,395,109 2,328,270 2,152,353 2,112,923 2,111,283 1,962,454 1,897,505 1,722,482 1,647,116
Operating Income or Loss 1,965,000 2,111,000 2,282,000 2,799,000 1,484,000 1,760,000 1,497,000 1,478,000 1,430,000 1,074,000 1,606,000 1,254,000 1,557,885 1,763,282 1,676,797 1,650,353 1,552,066 1,203,200 1,050,469 1,030,170 787,267
Operating Margin 10.12% 10.90% 12.09% 13.82% 8.67% 10.18% 9.37% 12.22% 11.46% 10.45% 19.01% 15.57% 20.21% 22.52% 22.74% 23.05% 21.69% 18.92% 18.00% 19.03% 15.95%
Interest Expense 240,000 452,000 398,000 469,000 528,000 639,000 706,000 521,000 388,000 371,000 135,000 138,000 134,658 84,019 51,263 40,389 0 0 0 0 0
EBITDA 3,962,000 4,715,000 4,602,000 5,169,000 3,976,000 4,535,000 2,623,000 1,851,000 2,190,000 1,536,000 1,657,000 1,303,000 1,607,066 1,806,491 1,711,926 1,683,501 2,030,972 1,887,863 1,464,326 1,424,730 1,249,283
Depreciation and Amortization 2,363,000 2,288,000 2,320,000 2,370,000 2,492,000 2,775,000 1,978,000 1,088,000 1,114,000 891,000 562,000 546,000 510,938 504,089 502,113 470,193 477,422 441,341 405,095 387,496 357,224
Income Before Tax 1,540,000 1,662,000 1,783,000 2,242,000 985,000 1,163,000 1,173,000 976,000 1,074,000 739,000 1,522,000 1,165,000 1,472,408 1,716,263 1,661,160 1,639,262 1,553,607 1,203,945 1,034,957 1,004,854 752,868
Income Tax Expense 236,000 132,000 148,000 150,000 111,000 -57,000 862,000 -124,000 97,000 44,000 337,000 236,000 362,880 451,411 484,820 426,208 425,689 347,778 279,366 312,571 170,364
Net Income 1,218,000 1,424,000 1,689,000 2,002,000 767,000 1,220,000 311,000 1,100,000 976,000 695,000 1,185,000 1,293,000 1,169,927 1,270,994 1,317,610 1,231,603 1,126,996 890,033 752,280 722,263 467,402
Net Income Margin 6.30% 7.35% 8.95% 9.89% 4.48% 7.06% 1.95% 9.10% 7.82% 6.76% 14.03% 16.05% 15.18% 16.23% 17.87% 17.20% 15.75% 13.99% 12.89% 13.34% 9.47%
EPS 4.38 4.97 5.93 6.92 2.75 4.52 1.18 4.70 4.59 3.43 6.13 6.63 5.59 5.75 5.62 5.12 4.61 3.63 3.04 2.87 1.85
EPS Diluted 4.35 4.94 5.88 6.85 2.71 4.44 1.18 4.60 4.49 3.35 5.99 6.49 5.59 5.62 5.49 4.99 4.46 3.49 2.93 2.77 1.77
Weighted Average Shares Out - 288,392 287,364 292,089 282,402 274,775 264,621 218,943 212,702 202,537 193,299 195,157 205,460 221,175 234,328 240,479 244,323 245,188 247,461 251,532 251,506
Weighted Average Shares Out Diluted - 288,392 287,364 292,089 282,402 274,775 264,621 223,588 217,536 207,509 197,709 199,193 209,181 226,280 240,136 246,798 252,681 255,024 256,751 260,612 262,874

Reported Currency: USD Q1 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Current Assets
Cash and Cash Equivalents 1,180,000 1,416,000 1,006,000 2,283,000 2,825,000 536,000 1,140,000 14,179,000 1,541,000 1,424,000 1,861,000 1,890,000 1,671,165 1,175,282 1,215,989 1,394,244 830,477 511,482 1,000,289 1,042,890 719,378
Short Term Investments 2,000 8,000 8,000 12,000 20,000 30,000 17,000 37,000 366,000 95,000 884,000 718,000 509,566 388,031 528,206 551,561 199,942 158,040 106,386 86,808 32,119
Cash + Short Term Investments 1,182,000 1,424,000 1,014,000 2,295,000 2,845,000 566,000 1,157,000 14,216,000 1,907,000 1,519,000 2,745,000 2,608,000 2,180,731 1,563,313 1,744,195 1,945,805 1,030,419 669,522 1,106,675 1,129,698 751,497
Net Receivables 2,267,000 2,534,000 2,191,000 2,497,000 2,398,000 2,335,000 2,319,000 1,744,000 1,618,000 1,618,000 1,187,000 1,240,000 1,249,549 1,228,637 1,205,377 1,168,662 1,079,051 1,083,152 885,748 842,806 807,380
Inventory 3,304,000 3,273,000 3,224,000 2,866,000 2,743,000 2,579,000 2,451,000 1,818,000 1,719,000 1,959,000 1,495,000 1,402,000 1,240,679 1,244,972 1,145,337 1,156,762 1,080,426 1,051,959 875,738 775,949 738,778
Other Current Assets 1,349,000 1,380,000 1,712,000 1,071,000 891,000 1,110,000 1,484,000 -1,000 1,000 -1,000 704,000 623,000 651,112 631,409 410,341 375,725 424,779 325,933 317,092 226,861 63,694
Total Current Assets 8,156,000 8,676,000 8,141,000 8,838,000 8,969,000 6,644,000 7,411,000 18,633,000 6,367,000 6,045,000 6,131,000 5,873,000 5,322,071 4,668,331 4,505,250 4,646,954 3,614,675 3,130,566 3,185,253 2,975,314 2,641,334
Non-Current Assets
Property, Plant and Equipment 6,647,000 6,557,000 6,012,000 6,393,000 5,923,000 5,659,000 5,375,000 4,638,000 3,901,000 4,060,000 3,605,000 3,476,000 3,303,928 3,211,197 3,100,492 2,966,629 2,744,474 2,497,338 2,133,548 1,933,718 1,880,997
Goodwill 24,597,000 24,522,000 24,621,000 23,901,000 23,620,000 23,376,000 23,600,000 7,563,000 7,419,000 7,537,000 1,090,000 1,109,000 1,076,077 991,121 763,961 621,872 625,768 621,414 565,146 0 0
Intangible Assets 10,614,000 552,000 12,311,000 12,784,000 13,813,000 14,977,000 16,441,000 5,893,000 6,351,000 7,387,000 1,126,000 1,206,000 1,158,866 1,115,169 793,401 603,873 571,692 613,455 525,667 571,607 755,218
Long Term Investments -4,414,000 -4,582,000 0 -5,225,000 -5,753,000 -5,676,000 -5,743,000 38,000 796,000 1,118,000 0 0 0 -225,877,000 -149,975,000 -114,325,000 0 0 0 0 0
Tax Assets 4,414,000 4,582,000 5,209,000 5,225,000 5,753,000 5,676,000 5,743,000 0 1,684,000 0 0 0 0 225,877,000 149,975,000 114,325,000 0 0 0 0 0
Other Non-Current Assets 2,259,000 2,078,000 -3,361,000 1,952,000 1,687,000 1,075,000 1,078,000 968,000 -931,000 673,000 497,000 487,000 499,967 444,610 487,590 465,296 356,334 466,592 414,911 591,330 475,030
Total Non-Current Assets 44,117,000 44,104,000 44,792,000 45,029,000 45,043,000 45,197,000 46,494,000 19,100,000 19,220,000 20,775,000 6,318,000 6,278,000 6,038,838 5,762,097 5,145,444 4,657,670 4,298,268 4,198,799 3,639,272 3,096,655 3,111,245
Other Assets 1,000 0 1,000 -1,000 0 1,000 -1,000 1,000 -1,000 0 -2,000 -2,000 0 0 0 0 0 0 0 0 0
Total Assets 52,274,000 52,780,000 52,934,000 53,866,000 54,012,000 51,842,000 53,904,000 37,734,000 25,586,000 26,820,000 12,447,000 12,149,000 11,360,909 10,430,428 9,650,694 9,304,624 7,912,943 7,329,365 6,824,525 6,071,969 5,752,579
Current Liabilities
Accounts Payable 0 1,641,000 1,699,000 1,793,000 1,355,000 1,092,000 1,106,000 797,000 665,000 631,000 401,000 333,000 350,455 304,836 325,402 264,181 260,882 266,993 243,602 252,262 206,941
Short Term Debt 2,016,000 1,141,000 2,179,000 500,000 707,000 1,309,000 2,601,000 203,000 1,001,000 1,452,000 203,000 207,000 405,142 234,932 202,758 402,965 201,312 207,634 427,218 206,509 49,289
Tax Payables 0 139,000 157,000 176,000 144,000 140,000 343,000 176,000 274,000 33,000 26,000 19,000 3,882 11,038 28,796 3,665 0 0 0 0 0
Deferred Revenue 0 -1,641,000 0 -1,793,000 -1,355,000 -1,092,000 343,000 176,000 2,545,000 2,304,000 1,630,000 19,000 3,882 11,038 28,796 650,205 519,117 481,429 490,425 439,894 384,936
Other Current Liabilities 5,524,000 5,500,000 3,933,000 6,126,000 5,116,000 4,289,000 3,166,000 2,166,000 189,000 -1,000 1,000 1,571,000 1,218,576 1,272,422 1,114,717 459,742 435,268 522,753 415,084 400,710 408,916
Total Current Liabilities 7,540,000 6,641,000 7,811,000 6,626,000 5,823,000 5,598,000 7,216,000 3,342,000 4,400,000 4,386,000 2,235,000 2,130,000 1,978,055 1,823,228 1,671,673 1,777,093 1,416,579 1,478,809 1,576,329 1,299,375 1,050,082
Non-Current Liabilities
Long Term Debt 14,094,000 14,738,000 13,886,000 17,110,000 17,224,000 18,081,000 18,894,000 18,667,000 10,550,000 11,370,000 3,768,000 3,763,000 3,761,112 2,484,665 1,495,357 1,488,460 953,226 955,713 956,971 1,060,833 1,171,506
Deferred Revenue 0 0 0 0 1,435,000 1,273,000 1,056,000 0 1,319,000 1,133,000 1,009,000 805,000 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 5,059,000 5,225,000 5,756,000 5,714,000 5,743,000 1,609,000 1,684,000 2,767,000 383,000 408,000 261,705 225,877 149,975 114,325 142,588 88,012 184,526 125,876 88,906
Other Non-Current Liabilities 5,307,000 5,605,000 877,000 1,228,000 -1,000 -1,000 1,000 1,168,000 -1,000 -1,000 -1,000 1,000 1,224,148 1,068,483 899,109 782,034 464,982 444,874 270,495 301,933 374,222
Total Non-Current Liabilities 19,401,000 20,343,000 19,822,000 23,563,000 24,414,000 25,067,000 25,694,000 21,444,000 13,552,000 15,269,000 5,159,000 4,977,000 5,246,965 3,779,025 2,544,441 2,384,819 1,560,796 1,488,599 1,411,992 1,488,642 1,634,634
Total Liabilities 26,941,000 26,984,000 27,633,000 30,189,000 30,237,000 30,665,000 32,910,000 24,786,000 17,952,000 19,655,000 7,394,000 7,107,000 7,225,020 5,602,253 4,216,114 4,161,912 2,977,375 2,967,408 2,988,321 2,788,017 2,684,716
Common Stock 371,000 371,000 365,000 365,000 365,000 347,000 347,000 347,000 333,000 333,000 333,000 333,000 332,662 332,662 332,662 332,662 332,662 332,662 332,662 332,662 332,662
Retained Earnings 15,540,000 15,535,000 15,157,000 13,826,000 12,791,000 12,913,000 12,596,000 13,111,000 12,727,000 12,314,000 12,105,000 11,342,000 10,435,378 9,633,584 8,724,228 7,752,831 6,838,589 5,995,787 5,345,697 4,805,852 4,264,778
Accumulated Other Comprehensive Income/Loss -1,515,000 -1,548,000 -1,488,000 -2,088,000 -2,548,000 -2,283,000 -1,909,000 -1,723,000 -1,929,000 -1,738,000 -1,001,000 -516,000 -801,811 -670,000 -457,909 -372,662 -62,816 14,033 -17,674 -172,915 -158,478
Total Stockholders Equity 25,333,000 25,796,000 25,301,000 23,677,000 23,775,000 21,177,000 20,994,000 12,948,000 7,634,000 7,165,000 5,053,000 5,042,000 4,135,889 4,828,175 5,434,580 5,142,712 4,935,568 4,361,957 3,836,204 3,283,952 3,067,863
Total Investments 2,000 8,000 8,000 12,000 20,000 30,000 17,000 75,000 1,162,000 1,213,000 884,000 718,000 509,566 388,031 528,206 551,561 199,942 158,040 106,386 86,808 32,119
Total Debt 16,110,000 15,879,000 16,065,000 17,610,000 17,931,000 19,390,000 21,495,000 18,870,000 11,551,000 12,822,000 3,971,000 3,970,000 4,166,254 2,719,597 1,698,115 1,891,425 1,154,538 1,163,347 1,384,189 1,267,342 1,220,795
Net Debt 14,930,000 14,463,000 15,059,000 15,327,000 15,106,000 18,854,000 20,355,000 4,691,000 10,010,000 11,398,000 2,110,000 2,080,000 2,495,089 1,544,315 482,126 497,181 324,061 651,865 383,900 224,452 501,417

Reported Currency: USD TTM 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Cash Flows from Operating Activities
Net Income 1,302,000 1,530,000 1,779,000 2,092,000 874,000 1,220,000 311,000 1,100,000 976,000 695,000 1,185,000 929,000 1,109,528 1,264,852 1,176,340 1,213,054 1,126,996 890,033 752,280 692,283 582,504
Depreciation & Amortization 2,282,000 2,288,000 2,229,000 2,273,000 2,154,000 2,253,000 1,978,000 1,088,000 1,114,000 891,000 562,000 546,000 510,938 504,089 502,113 470,193 477,422 441,341 405,095 387,496 357,224
Deferred Income Tax -595,000 -622,000 -120,000 -304,000 -302,000 -381,000 -240,000 -236,000 -426,000 -336,000 -32,000 36,000 22,147 30,047 28,055 60,041 80,088 -115,489 -129,259 63,229 -31,345
Stock Based Compensation 253,000 259,000 233,000 237,000 244,000 261,000 322,000 174,000 196,000 166,000 113,000 100,000 89,045 73,363 79,374 86,574 45,378 82,725 96,025 0 3,275
Change in Working Capital -280,000 -828,000 -1,394,000 282,000 512,000 -143,000 897,000 -371,000 399,000 274,000 -117,000 160,000 -3,477 -253,269 -68,750 -89,739 -87,287 -165,880 -154,797 10,722 111,223
Accounts Receivable -290,000 -290,000 32,000 -95,000 -48,000 -51,000 -170,000 -93,000 -128,000 -2,000 -7,000 -1,000 -30,069 -26,515 -73,933 -82,805 0 0 0 0 0
Inventory -15,000 -15,000 -631,000 -104,000 -125,000 -149,000 246,000 -46,000 69,000 200,000 -189,000 -145,000 -92,413 -117,539 -116,500 -98,344 -43,617 -126,863 -103,897 -44,346 30,096
Accounts Payable -229,000 -517,000 -473,000 687,000 205,000 -470,000 867,000 134,000 368,000 145,000 199,000 366,000 17,142 0 0 0 0 0 0 0 0
Other Working Capital 0 -6,000 -322,000 -206,000 480,000 527,000 -46,000 -366,000 90,000 -69,000 -120,000 -60,000 101,863 -109,215 121,683 91,410 -43,670 -39,017 -50,900 55,068 81,127
Other Non-Cash Items 468,000 362,000 -94,000 67,000 57,000 120,000 -403,000 795,000 300,000 39,000 33,000 -264,000 32,047 96,918 27,136 -23,307 44,502 107,706 107,056 72,444 74,653
Net Cash Provided by Operating Activities 3,430,000 2,989,000 2,633,000 4,647,000 3,539,000 3,330,000 2,865,000 2,550,000 2,559,000 1,729,000 1,744,000 1,507,000 1,760,228 1,716,000 1,744,268 1,716,816 1,687,099 1,240,436 1,076,400 1,226,174 1,097,534
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -782,000 -874,000 -973,000 -1,231,000 -810,000 -957,000 -895,000 -727,000 -718,000 -633,000 -653,000 -588,000 -553,644 -605,257 -632,465 -700,691 -651,287 -578,728 -482,101 -317,628 -265,718
Acquisitions Net 540,000 540,000 -2,070,000 -508,000 -164,000 477,000 -14,747,000 -9,000 158,000 -8,414,000 -40,000 600,000 -103,424 -492,081 -21,377 51,022 -41,259 -339,528 -231,464 0 -24,251
Purchases of Investments 0 0 0 0 0 0 895,000 727,000 -1,000 633,000 -171,000 -225,000 -137,855 514,779,570 963,000 -338,228 -51,987 -34,048 -28,305 -44,946 -41,447
Sales/Maturities of Investments 0 0 0 0 0 0 11,000 13,000 718,000 840,000 653,000 -1,119,000 486,870,373 121,589 535,740,387 840 0 19,971 0 0 0
Other Investing Activities -416,000 -382,000 -188,000 -141,000 -258,000 -261,000 -1,093,000 -887,000 -826,000 -744,000 -737,000 1,021,000 -486,975,562 -514,843,331 -536,755,171 -85,906 -38,491 -85,922 -44,656 -19,437 -63,818
Net Cash Used for Investing Activities -658,000 -716,000 -3,231,000 -1,880,000 -1,232,000 -741,000 -15,829,000 -883,000 -669,000 -8,318,000 -948,000 -311,000 -900,112 -1,039,510 -705,626 -1,072,963 -783,024 -1,018,255 -786,526 -382,011 -395,234
Cash Flows from Financing Activities
Debt Repayment -1,627,000 -2,155,000 -805,000 -5,112,000 -5,149,000 -4,744,000 -3,996,000 -3,980,000 -752,000 -6,000 0 0 -42,346 -34,216 -200,269 -311 -7,052 -221,892 -120,735 -52,689 0
Common Stock Issued 0 0 0 4,869,000 2,917,000 485,000 0 0 0 0 0 0 35,051,000 84,148 50,093 32,403 85,396 130,679 147,796 123,494 176,072
Common Stock Repurchased -500,000 0 -500,000 -1,750,000 3,389,000 2,224,000 0 0 0 0 0 0 -1,500,000,000 -1,500,001 -750,000 -550,006 -450,001 -450,124 -448,882 -549,999 -449,930
Dividends Paid -1,108,000 -1,114,000 -1,082,000 -1,048,000 -1,026,000 -984,000 -927,000 -677,000 -562,000 -485,000 -421,000 -386,000 -367,611 -361,199 -345,713 -316,877 -278,506 -239,810 -212,431 -182,236 -152,376
Other Financing Activities 949,000 1,312,000 1,796,000 -265,000 -109,000 -205,000 4,866,000 15,635,000 -446,000 6,682,000 -386,000 -582,000 1,464,988,785 1,096,886 23,202 755,095 64,335 55,118 292,079 136,923 -78,191
Net Cash Used Provided by Financing Activities -2,286,000 -1,957,000 -591,000 -3,306,000 22,000 -3,224,000 -57,000 10,978,000 -1,760,000 6,191,000 -807,000 -968,000 -370,172 -714,382 -1,222,687 -79,696 -585,828 -726,029 -342,173 -524,507 -504,425
Effect of Forex Changes on Cash 1,000 5,000 -45,000 15,000 -3,000 -12,000 -17,000 -6,000 -12,000 -38,000 -20,000 -7,000 5,939 -2,815 5,790 -390 748 15,041 9,698 3,856 1,617
Net Change in Cash 490,000 322,000 -1,233,000 -525,000 2,327,000 -646,000 -13,039,000 12,638,000 117,000 -437,000 -29,000 219,000 495,883 -40,707 -178,255 563,767 318,995 -488,807 -42,601 323,512 199,492
Cash at End of Period 5,807,000 1,481,000 1,159,000 2,392,000 2,917,000 590,000 1,140,000 14,179,000 1,541,000 1,424,000 1,861,000 1,890,000 1,671,165 1,175,282 1,215,989 1,394,244 830,477 511,482 1,000,289 1,042,890 719,378
Cash at Start of Period 5,317,000 1,159,000 2,392,000 2,917,000 590,000 1,236,000 14,179,000 1,541,000 1,424,000 1,861,000 1,890,000 1,671,000 1,175,282 1,215,989 1,394,244 830,477 511,482 1,000,289 1,042,890 719,378 519,886
Free Cash Flow
Operating Cash Flow 3,430,000 2,989,000 2,633,000 4,647,000 3,539,000 3,330,000 2,865,000 2,550,000 2,559,000 1,729,000 1,744,000 1,507,000 1,760,228 1,716,000 1,744,268 1,716,816 1,687,099 1,240,436 1,076,400 1,226,174 1,097,534
Capital Expenditure -782,000 -874,000 -973,000 -1,231,000 -810,000 -957,000 -895,000 -727,000 -718,000 -633,000 -653,000 -588,000 -553,644 -605,257 -632,465 -700,691 -651,287 -578,728 -482,101 -317,628 -265,718
Free Cash Flow 2,648,000 2,115,000 1,660,000 3,416,000 2,729,000 2,373,000 1,970,000 1,823,000 1,841,000 1,096,000 1,091,000 919,000 1,206,584 1,110,743 1,111,803 1,016,125 1,035,812 661,708 594,299 908,546 831,816