Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Revenue 16,107,000 16,107,000 15,932,000 14,455,000 12,574,000 14,109,000 14,768,000 14,314,000 13,599,000 13,405,000 14,484,000 14,135,000 17,924,000 17,786,583 15,870,376 13,877,068 15,869,354 16,170,611 14,055,049 12,921,792 11,731,425
Revenue Growth - 1.10% 10.22% 14.96% -10.88% -4.46% 3.17% 5.26% 1.45% -7.45% 2.47% -21.14% 0.77% 12.07% 14.36% -12.55% -1.86% 15.05% 8.77% 10.15%
Cost of Revenue 9,316,000 9,316,000 9,429,000 8,489,000 7,375,000 8,187,000 8,604,000 8,309,000 7,896,000 7,888,000 8,673,000 8,554,000 11,455,000 11,517,885 10,240,448 9,144,852 10,272,595 10,455,185 9,077,321 8,363,881 7,591,246
Gross Profit 6,791,000 6,791,000 6,503,000 5,966,000 5,199,000 5,922,000 6,164,000 6,005,000 5,703,000 5,517,000 5,811,000 5,581,000 6,469,000 6,268,698 5,629,928 4,732,216 5,596,759 5,715,426 4,977,728 4,557,911 4,140,179
Gross Profit Margin 42.16% 42.16% 40.82% 41.27% 41.35% 41.97% 41.74% 41.95% 41.94% 41.16% 40.12% 39.48% 36.09% 35.24% 35.47% 34.10% 35.27% 35.34% 35.42% 35.27% 35.29%
Research and Development 1,980,000 2,638,000 2,579,000 2,356,000 2,163,000 2,361,000 2,391,000 2,400,000 2,415,000 2,417,000 2,678,000 2,815,000 3,332,000 3,282,352 3,059,360 3,037,439 210,719 0 0 0 0
General and Administrative Expenses 2,638,000 2,638,000 2,579,000 2,356,000 2,163,000 2,361,000 2,391,000 2,400,000 2,415,000 2,417,000 2,678,000 2,815,000 3,332,000 3,282,352 3,059,360 3,037,439 2,862,356 2,930,628 2,432,248 2,214,865 2,024,445
Total Operating Expenses 2,751,000 2,751,000 2,713,000 2,489,000 2,317,000 2,520,000 2,580,000 2,606,000 2,639,000 2,648,000 2,920,000 3,065,000 3,620,000 3,537,690 3,272,244 3,240,669 3,258,523 3,091,670 2,573,587 2,298,707 2,083,566
Operating Income or Loss 4,040,000 4,040,000 3,790,000 3,477,000 2,882,000 3,402,000 3,584,000 3,494,000 3,064,000 2,867,000 2,888,000 2,514,000 2,847,000 2,731,008 2,356,678 1,385,979 2,338,236 2,623,756 2,420,936 2,259,204 2,056,613
Operating Margin 25.08% 25.08% 23.79% 24.05% 22.92% 24.11% 24.27% 24.41% 22.53% 21.39% 19.94% 17.79% 15.88% 15.35% 14.85% 9.99% 14.73% 16.23% 17.22% 17.48% 17.53%
Interest Expense 266,000 266,000 203,000 202,000 206,000 221,000 257,000 260,000 237,000 226,000 250,000 239,000 214,000 192,133 175,456 164,839 0 0 0 0 0
EBITDA 4,276,000 4,520,000 4,179,000 3,661,000 3,064,000 3,668,000 3,840,000 3,641,000 3,369,000 3,178,000 3,194,000 2,838,000 3,174,000 2,986,346 2,570,568 2,166,472 3,053,630 3,111,503 2,769,030 2,632,915 2,430,384
Depreciation and Amortization 197,000 395,000 389,000 184,000 182,000 266,000 189,000 206,000 224,000 231,000 242,000 250,000 288,000 255,338 212,884 674,925 691,907 524,744 443,906 383,074 385,797
Income Before Tax 3,823,000 3,823,000 3,842,000 3,326,000 2,704,000 3,288,000 3,394,000 3,270,000 2,908,000 2,719,000 2,699,000 2,347,000 3,603,000 2,592,714 2,211,993 1,213,790 2,191,366 2,580,979 2,445,246 2,181,569 1,999,405
Income Tax Expense 866,000 866,000 808,000 632,000 595,000 767,000 831,000 1,583,000 873,000 820,000 809,000 717,000 1,108,000 575,700 684,800 244,300 608,100 754,900 727,500 686,700 659,800
Net Income 2,957,000 2,957,000 3,034,000 2,694,000 2,109,000 2,521,000 2,563,000 1,687,000 2,035,000 1,899,000 2,946,000 1,679,000 2,870,000 2,071,384 1,527,193 947,009 1,519,003 1,869,862 1,717,746 1,494,869 1,338,694
Net Income Margin 18.36% 18.36% 19.04% 18.64% 16.77% 17.87% 17.36% 11.79% 14.96% 14.17% 20.34% 11.88% 16.01% 11.65% 9.62% 6.82% 9.57% 11.56% 12.22% 11.57% 11.41%
EPS 9.77 9.77 9.64 8.55 6.66 7.78 7.65 4.90 5.73 5.16 7.33 3.76 6.11 4.21 3.00 1.89 2.93 3.39 3.04 1.31 1.11
EPS Diluted 9.74 9.74 9.64 8.51 6.63 7.74 7.60 4.86 5.70 5.13 7.28 3.74 6.06 4.19 2.99 1.89 2.91 3.36 3.01 1.30 1.10
Weighted Average Shares Out - 302,600 314,600 315,100 316,900 323,900 335,000 344,100 355,000 367,900 401,700 446,200 469,800 491,400 500,800 500,177 518,609 551,549 565,048 574,666 610,444
Weighted Average Shares Out Diluted - 303,600 314,600 316,400 318,300 325,600 337,100 346,800 357,100 370,100 404,600 449,300 473,200 494,600 503,300 501,921 518,609 556,030 570,680 579,020 615,314

Reported Currency: USD Q4 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Current Assets
Cash and Cash Equivalents 1,065,000 1,065,000 708,000 1,527,000 2,564,000 1,981,000 1,504,000 3,094,000 2,472,000 3,090,000 3,990,000 3,618,000 2,779,000 1,177,875 1,190,038 1,318,772 742,950 827,524 590,207 370,417 667,390
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash + Short Term Investments 1,065,000 1,065,000 708,000 1,527,000 2,564,000 1,981,000 1,504,000 3,094,000 2,472,000 3,090,000 3,990,000 3,618,000 2,779,000 1,177,875 1,190,038 1,318,772 742,950 827,524 590,207 370,417 667,390
Net Receivables 3,251,000 3,251,000 3,171,000 2,840,000 2,506,000 2,461,000 2,622,000 2,628,000 2,357,000 2,203,000 2,293,000 2,365,000 2,742,000 2,818,892 2,678,084 2,491,492 2,612,515 3,205,115 2,773,242 2,098,276 2,054,624
Inventory 1,707,000 1,707,000 2,054,000 1,694,000 1,189,000 1,164,000 1,318,000 1,220,000 1,076,000 1,086,000 1,180,000 1,247,000 1,585,000 1,715,859 1,547,447 1,356,233 1,673,175 1,625,820 1,482,508 1,203,063 1,281,156
Other Current Assets 157,000 157,000 329,000 313,000 264,000 296,000 334,000 336,000 218,000 341,000 401,000 366,000 522,000 1,136,720 552,832 508,098 671,113 318,103 119,317 439,849 319,028
Total Current Assets 6,235,000 6,235,000 6,270,000 6,374,000 6,523,000 6,253,000 5,778,000 7,278,000 6,123,000 6,720,000 8,076,000 9,816,000 7,960,000 6,849,346 5,968,401 5,674,595 5,923,718 6,165,655 5,206,405 4,111,605 4,322,198
Non-Current Assets
Property, Plant and Equipment 2,224,000 2,224,000 1,848,000 1,809,000 1,777,000 1,729,000 1,791,000 1,778,000 1,652,000 1,577,000 1,686,000 1,709,000 1,994,000 2,025,396 2,023,045 2,136,527 1,968,636 2,194,010 2,053,457 1,807,109 1,876,875
Goodwill 4,909,000 4,909,000 4,864,000 4,965,000 4,690,000 4,492,000 4,633,000 4,752,000 4,558,000 4,439,000 4,667,000 4,886,000 5,530,000 5,197,601 4,879,312 4,860,732 4,504,285 4,387,165 4,025,053 0 0
Intangible Assets 657,000 657,000 768,000 972,000 781,000 851,000 1,084,000 1,272,000 1,463,000 1,560,000 1,799,000 1,999,000 2,258,000 2,233,378 1,694,631 1,723,417 1,773,970 1,296,176 1,113,634 3,678,938 3,193,055
Long Term Investments 243,000 243,000 0 0 0 51,000 51,000 53,000 73,000 212,000 251,000 294,000 146,000 408,906 441,606 451,293 466,000 508,000 595,000 896,000 0
Tax Assets 479,000 479,000 494,000 552,000 533,000 516,000 554,000 505,000 449,000 346,000 301,000 359,000 391,000 633,832 623,344 673,044 76,269 61,416 116,245 45,269 233,172
Other Non-Current Assets 771,000 1,014,000 1,178,000 1,405,000 1,308,000 1,176,000 979,000 1,142,000 883,000 875,000 898,000 903,000 1,030,000 635,055 619,934 562,376 500,205 913,440 770,645 906,722 1,726,634
Total Non-Current Assets 9,283,000 9,283,000 9,152,000 9,703,000 9,089,000 8,815,000 9,092,000 9,502,000 9,078,000 9,009,000 9,602,000 10,150,000 11,349,000 11,134,168 10,281,872 10,407,389 9,289,365 9,360,207 8,674,034 7,334,038 7,029,736
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 15,518,000 15,518,000 15,422,000 16,077,000 15,612,000 15,068,000 14,870,000 16,780,000 15,201,000 15,729,000 17,678,000 19,966,000 19,309,000 17,983,514 16,250,273 16,081,984 15,213,083 15,525,862 13,880,439 11,445,643 11,351,934
Current Liabilities
Accounts Payable 581,000 581,000 594,000 585,000 534,000 472,000 524,000 590,000 511,000 449,000 512,000 634,000 676,000 696,776 754,117 689,572 642,121 854,148 707,656 560,078 603,811
Short Term Debt 1,883,000 1,883,000 1,590,000 778,000 350,000 4,000 1,351,000 850,000 652,000 526,000 1,476,000 3,551,000 459,000 502,063 317,787 213,681 2,433,482 410,512 462,721 252,899 203,523
Tax Payables 187,000 187,000 147,000 77,000 60,000 48,000 68,000 89,000 169,000 57,000 64,000 69,000 116,000 56,517 459,056 417,267 0 0 0 0 0
Deferred Revenue 395,000 395,000 427,000 394,000 222,000 188,000 215,000 205,000 180,000 169,000 194,000 207,000 243,000 1,671,040 459,056 417,267 215,226 220,412 173,036 1,013,940 959,380
Other Current Liabilities 1,816,000 1,816,000 1,849,000 1,713,000 1,483,000 1,490,000 1,452,000 1,408,000 1,417,000 1,224,000 1,351,000 1,642,000 1,273,000 106,848 1,562,632 1,515,118 1,584,752 1,475,213 1,293,171 173,814 84,257
Total Current Liabilities 4,675,000 4,675,000 4,460,000 3,470,000 2,589,000 2,154,000 3,542,000 3,053,000 2,760,000 2,368,000 3,533,000 6,034,000 2,651,000 2,976,727 3,093,592 2,835,638 4,875,581 2,960,285 2,636,584 2,000,731 1,850,971
Non-Current Liabilities
Long Term Debt 6,487,000 6,487,000 6,173,000 6,909,000 7,772,000 7,754,000 6,029,000 7,478,000 7,177,000 6,896,000 5,981,000 2,793,000 4,589,000 3,488,198 2,511,959 2,914,874 1,243,693 1,888,839 955,610 958,321 921,098
Deferred Revenue 463,000 463,000 484,000 365,000 413,000 462,000 495,000 614,000 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax 326,000 326,000 484,000 654,000 588,000 668,000 707,000 164,000 134,000 256,000 338,000 507,000 244,000 116,954 186,935 207,677 114,556 260,658 259,159 0 0
Other Non-Current Liabilities 554,000 1,017,000 732,000 1,053,000 1,068,000 1,000,000 839,000 882,000 871,000 981,000 1,002,000 923,000 1,255,000 1,367,571 1,076,541 1,305,919 1,315,778 1,064,755 1,011,578 939,696 952,255
Total Non-Current Liabilities 7,830,000 7,830,000 7,873,000 8,981,000 9,841,000 9,884,000 8,070,000 9,138,000 8,182,000 8,133,000 7,321,000 4,223,000 6,088,000 4,972,723 3,775,435 4,428,470 2,674,027 3,214,252 2,226,347 1,898,017 1,873,353
Total Liabilities 12,505,000 12,505,000 12,333,000 12,451,000 12,430,000 12,038,000 11,612,000 12,191,000 10,942,000 10,501,000 10,854,000 10,257,000 8,739,000 7,949,450 6,869,027 7,264,108 7,549,608 6,174,537 4,862,931 3,898,748 3,724,324
Common Stock 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 5,000 5,425 5,385 5,350 5,318 5,625 6,309 3,120 3,114
Retained Earnings 27,122,000 27,122,000 25,799,000 24,325,000 23,114,000 22,403,000 21,217,000 20,210,000 19,505,000 18,316,000 17,173,000 14,943,000 13,973,000 11,794,184 10,399,224 9,521,740 9,196,465 9,879,065 10,406,511 9,112,328 7,963,518
Accumulated Other Comprehensive Income/Loss -1,834,000 -1,834,000 -1,841,000 -1,502,000 -1,642,000 -1,705,000 -1,677,000 -1,287,000 -1,807,000 -1,504,000 -658,000 384,000 293,000 224,223 245,543 400,726 -253,211 1,050,786 446,639 122,012 413,415
Total Stockholders Equity 3,012,000 3,012,000 3,088,000 3,625,000 3,181,000 3,026,000 3,254,000 4,585,000 4,254,000 5,224,000 6,819,000 9,703,000 10,561,000 10,017,791 9,370,276 8,808,207 7,663,475 9,351,325 9,017,508 7,546,895 7,627,610
Total Investments 243,000 0 0 0 0 51,000 51,000 53,000 73,000 212,000 251,000 294,000 146,000 408,906 441,606 451,293 466,000 508,000 595,000 896,000 0
Total Debt 8,370,000 8,370,000 7,763,000 7,687,000 8,122,000 7,758,000 7,380,000 8,328,000 7,829,000 7,422,000 7,457,000 6,344,000 5,048,000 3,990,261 2,829,746 3,128,555 3,677,175 2,299,351 1,418,331 1,211,220 1,124,621
Net Debt 7,305,000 7,305,000 7,055,000 6,160,000 5,558,000 5,777,000 5,876,000 5,234,000 5,357,000 4,332,000 3,467,000 2,726,000 2,269,000 2,812,386 1,639,708 1,809,783 2,934,225 1,471,827 828,124 840,803 457,231

Reported Currency: USD TTM 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Cash Flows from Operating Activities
Net Income 2,957,000 2,957,000 3,034,000 2,694,000 2,109,000 2,521,000 2,563,000 1,687,000 2,035,000 1,899,000 1,228,000 1,770,000 2,395,000 -13,045 1,527,193 947,009 1,519,003 1,869,862 1,717,746 1,494,869 1,338,694
Depreciation & Amortization 395,000 395,000 410,000 410,000 427,000 426,000 461,000 462,000 470,000 477,000 507,000 613,000 613,000 594,009 548,278 674,925 691,907 524,744 443,906 383,074 385,797
Deferred Income Tax -88,000 -88,000 -150,000 -148,000 -30,000 32,000 34,000 64,000 -263,000 -11,000 55,000 6,000 243,000 -175,923 -150,369 -477,582 -95,857 -5,522 167,003 69,745 143,214
Stock Based Compensation 69,000 69,000 63,000 53,000 42,000 41,000 40,000 36,000 39,000 41,000 39,000 37,000 54,000 56,374 56,443 51,858 30,213 -81,944 -94,254 -42,141 -136,617
Change in Working Capital 210,000 210,000 -816,000 -438,000 249,000 31,000 -288,000 158,000 38,000 -106,000 -159,000 163,000 -287,000 -571,025 -389,758 904,509 17,856 143,829 -212,391 -57,136 -208,992
Accounts Receivable 64,000 64,000 -461,000 -240,000 95,000 40,000 -60,000 -138,000 -132,000 -42,000 -70,000 -83,000 -13,000 -302,952 -238,213 336,873 0 0 0 0 0
Inventory 360,000 360,000 -455,000 -450,000 43,000 98,000 -108,000 -81,000 9,000 25,000 -10,000 24,000 82,000 -50,577 -177,761 572,679 -104,789 -4,543 -60,204 104,419 -177,052
Accounts Payable -14,000 -14,000 35,000 37,000 19,000 -16,000 -46,000 39,000 -3,000 -30,000 -20,000 8,000 -21,000 -54,977 69,450 -84,526 0 0 0 0 0
Other Working Capital -200,000 -200,000 65,000 215,000 92,000 -91,000 -74,000 338,000 164,000 -59,000 -59,000 214,000 -335,000 -162,519 -43,234 79,483 122,645 148,372 -152,187 -161,555 -31,940
Other Non-Cash Items -4,000 -4,000 -193,000 -14,000 10,000 -56,000 1,000 -5,000 -17,000 -1,000 -54,000 -61,000 -946,000 2,052,573 -30,997 45,870 89,975 -48,616 -50,236 -44,016 -126,682
Net Cash Provided by Operating Activities 3,539,000 3,539,000 2,348,000 2,557,000 2,807,000 2,995,000 2,811,000 2,402,000 2,302,000 2,299,000 1,616,000 2,528,000 2,072,000 1,956,008 1,560,790 2,146,589 2,222,884 2,484,297 2,066,028 1,846,536 1,532,031
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -455,000 -455,000 -412,000 -296,000 -236,000 -326,000 -364,000 -297,000 -273,000 -284,000 -361,000 -368,000 -382,000 -353,408 -286,172 -247,102 -355,472 -353,355 -301,006 -293,102 -282,560
Acquisitions Net 7,000 7,000 276,000 -731,000 1,000 116,000 1,000 -1,000 -450,000 23,000 -27,000 -367,000 397,000 -1,286,246 -370,445 -264,415 -1,440,929 -652,300 -1,338,405 -626,922 -587,783
Purchases of Investments 0 20,000 0 8,000 10,000 25,000 0 14,000 183,000 30,000 3,219,000 244,000 -1,000 -5,641 -16,047 -17,586 -19,583 -28,734 -25,347 -120,240 -64,442
Sales/Maturities of Investments 27,000 27,000 12,000 38,000 14,000 20,000 16,000 43,000 21,000 22,000 28,000 40,000 281,000 36,516 25,322 20,215 26,932 91,184 367,365 220,082 85,412
Other Investing Activities 18,000 18,000 14,000 -3,000 -3,000 -18,000 22,000 4,000 170,000 29,000 3,202,000 239,000 752,000 29,648 40,498 4,766 32,982 19,157 22,978 35,783 38,046
Net Cash Used for Investing Activities -403,000 -403,000 -110,000 -984,000 -214,000 -183,000 -325,000 -251,000 -532,000 -210,000 2,842,000 -456,000 1,047,000 -1,579,131 -606,844 -504,122 -1,756,070 -924,048 -1,274,415 -784,399 -811,327
Cash Flows from Financing Activities
Debt Repayment -704,000 -679,000 -1,113,000 -351,000 -4,000 -1,351,000 -1,000 -652,000 -1,000 -2,000 -1,751,000 -6,000 -272,000 -8,655 -34,086 -2,895,610 -1,467,216 -777,386 -178,441 -93,126 0
Common Stock Issued 53,000 53,000 29,000 50,000 66,000 85,000 22,000 84,000 84,000 59,000 148,000 206,000 283,000 153,100 114,844 101,733 56,189 116,665 78,969 24,563 79,108
Common Stock Repurchased -1,500,000 -1,500,000 -1,750,000 -1,000,000 -706,000 -1,500,000 -2,000,000 -1,000,000 -2,000,000 -2,002,000 -4,346,000 -2,106,000 -2,020,000 -950,000 -350,000 2,159,140 -1,390,594 -1,757,761 -446,876 -1,041,798 -1,729,806
Dividends Paid -1,615,000 -1,615,000 -1,542,000 -1,463,000 -1,379,000 -1,321,000 -1,124,000 -941,000 -821,000 -742,000 -711,000 -528,000 -865,000 -680,280 -636,200 -619,681 -598,690 -502,430 -398,846 -335,092 -304,581
Other Financing Activities 984,000 959,000 1,376,000 200,000 -26,000 1,761,000 -861,000 835,000 483,000 161,000 3,109,000 1,294,000 1,303,000 1,164,387 -142,491 2,163,191 1,471,219 753,598 191,527 86,005 127,487
Net Cash Used Provided by Financing Activities -2,782,000 -2,782,000 -3,000,000 -2,564,000 -2,049,000 -2,326,000 -3,964,000 -1,674,000 -2,255,000 -2,526,000 -3,551,000 -1,140,000 -1,571,000 -321,448 -1,047,933 -1,250,367 -461,876 -1,389,928 -575,226 -1,266,322 -1,827,792
Effect of Forex Changes on Cash 3,000 3,000 -57,000 -46,000 39,000 -9,000 -112,000 145,000 -133,000 -463,000 -535,000 -93,000 53,000 -63,921 -34,747 183,722 -89,512 66,996 3,403 -92,788 89,995
Net Change in Cash 357,000 357,000 -819,000 -1,037,000 583,000 477,000 -1,590,000 622,000 -618,000 -900,000 372,000 839,000 1,601,000 -8,492 -128,734 575,822 -84,574 237,317 219,790 -296,973 -1,017,093
Cash at End of Period 4,120,000 1,065,000 708,000 1,527,000 2,564,000 1,981,000 1,504,000 3,094,000 2,472,000 3,090,000 3,990,000 3,618,000 2,779,000 1,177,875 1,190,038 1,318,772 742,950 827,524 590,207 370,417 667,390
Cash at Start of Period 3,763,000 708,000 1,527,000 2,564,000 1,981,000 1,504,000 3,094,000 2,472,000 3,090,000 3,990,000 3,618,000 2,779,000 1,178,000 1,186,367 1,318,772 742,950 827,524 590,207 370,417 667,390 1,684,483
Free Cash Flow
Operating Cash Flow 3,539,000 3,539,000 2,348,000 2,557,000 2,807,000 2,995,000 2,811,000 2,402,000 2,302,000 2,299,000 1,616,000 2,528,000 2,072,000 1,956,008 1,560,790 2,146,589 2,222,884 2,484,297 2,066,028 1,846,536 1,532,031
Capital Expenditure -455,000 -455,000 -412,000 -296,000 -236,000 -326,000 -364,000 -297,000 -273,000 -284,000 -361,000 -368,000 -382,000 -353,408 -286,172 -247,102 -355,472 -353,355 -301,006 -293,102 -282,560
Free Cash Flow 3,084,000 3,084,000 1,936,000 2,261,000 2,571,000 2,669,000 2,447,000 2,105,000 2,029,000 2,015,000 1,255,000 2,160,000 1,690,000 1,602,600 1,274,618 1,899,487 1,867,412 2,130,942 1,765,022 1,553,434 1,249,471