Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Revenue 67,571,000 67,571,000 65,984,000 67,044,000 65,398,000 59,812,000 53,762,000 51,048,000 47,248,000 46,132,000 45,600,000 45,358,000 47,182,000 46,499,000 45,803,000 45,189,000 42,731,000 41,862,000 39,620,000 37,213,000 35,526,000
Revenue Growth - 2.41% -1.58% 2.52% 9.34% 11.25% 5.32% 8.04% 2.42% 1.17% 0.53% -3.87% 1.47% 1.52% 1.36% 5.75% 2.08% 5.66% 6.47% 4.75%
Cost of Revenue 59,092,000 59,092,000 57,697,000 57,983,000 56,744,000 51,445,000 46,392,000 45,500,000 42,106,000 40,830,000 40,226,000 40,775,000 42,938,000 42,795,000 41,967,000 40,965,000 38,082,000 37,628,000 36,186,000 34,676,000 33,558,000
Gross Profit 8,479,000 8,479,000 8,287,000 9,061,000 8,654,000 8,367,000 7,370,000 5,548,000 5,142,000 5,302,000 5,374,000 4,583,000 4,244,000 3,704,000 3,836,000 4,224,000 4,649,000 4,234,000 3,434,000 2,537,000 1,968,000
Gross Profit Margin 12.59% 12.55% 12.56% 13.52% 13.23% 13.99% 13.71% 10.87% 10.88% 11.49% 11.79% 10.10% 8.99% 7.97% 8.37% 9.35% 10.88% 10.11% 8.67% 6.82% 5.54%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Operating Expenses -28,000 -28,000 -61,000 -62,000 10,000 -178,000 -60,000 -373,000 -487,000 -236,000 -337,000 -318,000 -238,000 -276,000 -261,000 242,000 482,000 293,000 519,000 449,000 121,000
Operating Income or Loss 8,507,000 8,507,000 8,348,000 9,123,000 8,644,000 8,545,000 7,334,000 5,921,000 5,549,000 5,436,000 5,592,000 4,505,000 4,434,000 3,980,000 4,097,000 4,466,000 5,131,000 4,527,000 3,953,000 2,986,000 2,089,000
Operating Margin 12.63% 12.59% 12.65% 13.61% 13.22% 14.29% 13.64% 11.60% 11.74% 11.78% 12.26% 9.93% 9.40% 8.56% 8.94% 9.88% 12.01% 10.81% 9.98% 8.02% 5.88%
Interest Expense 442,000 916,000 623,000 569,000 591,000 653,000 668,000 651,000 663,000 443,000 340,000 350,000 383,000 354,000 345,000 305,000 341,000 352,000 361,000 370,000 425,000
EBITDA 9,946,000 10,444,000 8,707,000 9,483,000 10,116,000 9,083,000 7,667,000 7,188,000 8,313,000 6,492,000 6,592,000 5,526,000 5,443,000 4,777,000 4,846,000 5,325,000 5,494,000 5,346,000 4,198,000 3,691,000 2,745,000
Depreciation and Amortization 1,430,000 1,430,000 1,404,000 1,364,000 1,290,000 1,189,000 1,161,000 1,195,000 1,215,000 1,026,000 994,000 990,000 988,000 797,000 749,000 859,000 845,000 819,000 764,000 705,000 656,000
Income Before Tax 8,098,000 8,098,000 6,680,000 7,550,000 8,235,000 7,241,000 5,838,000 5,269,000 4,886,000 5,023,000 5,258,000 4,155,000 4,072,000 3,631,000 3,826,000 4,284,000 4,702,000 4,368,000 3,592,000 2,616,000 1,664,000
Income Tax Expense 640,000 1,178,000 948,000 1,235,000 1,347,000 1,011,000 792,000 3,340,000 1,133,000 1,418,000 1,644,000 1,205,000 1,327,000 964,000 1,181,000 1,260,000 1,485,000 1,335,000 1,063,000 791,000 398,000
Net Income 6,920,000 6,920,000 5,732,000 6,315,000 6,833,000 6,230,000 5,046,000 2,002,000 5,302,000 3,605,000 3,614,000 2,981,000 2,745,000 2,655,000 2,926,000 3,024,000 3,217,000 3,033,000 2,529,000 1,825,000 1,266,000
Net Income Margin 10.28% 10.24% 8.69% 9.42% 10.45% 10.42% 9.39% 3.92% 11.22% 7.81% 7.93% 6.57% 5.82% 5.71% 6.39% 6.69% 7.53% 7.25% 6.38% 4.90% 3.56%
EPS 27.64 27.65 21.74 22.85 24.40 22.09 17.74 6.96 17.71 11.62 11.41 9.29 8.48 7.90 8.03 7.86 8.05 7.29 5.91 4.14 2.86
EPS Diluted 27.55 27.55 21.66 22.76 24.30 21.95 17.59 6.89 17.49 11.46 11.21 9.13 8.36 7.81 7.94 7.78 7.86 7.10 5.80 4.09 2.83
Weighted Average Shares Out - 250,300 263,700 276,400 280,000 282,000 284,500 287,800 299,300 310,300 316,800 320,900 323,700 335,900 364,200 384,800 399,700 416,000 428,100 440,300 443,100
Weighted Average Shares Out Diluted - 251,200 264,600 277,400 281,200 283,800 286,800 290,600 303,100 314,700 322,400 326,500 328,400 339,900 368,300 388,900 409,400 427,100 436,400 445,700 447,100

Reported Currency: USD Q4 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Current Assets
Cash and Cash Equivalents 1,442,000 1,442,000 2,547,000 3,604,000 3,160,000 1,514,000 772,000 2,861,000 1,837,000 1,090,000 1,446,000 2,617,000 1,898,000 3,582,000 2,261,000 2,391,000 2,168,000 2,648,000 1,912,000 2,244,000 1,060,000
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 3,000 516,000 0 61,000 333,000 381,000 429,000 396,000
Cash + Short Term Investments 1,442,000 1,442,000 2,547,000 3,604,000 3,160,000 1,514,000 772,000 2,861,000 1,837,000 1,090,000 1,446,000 2,617,000 1,898,000 3,585,000 2,777,000 2,391,000 2,229,000 2,981,000 2,293,000 2,673,000 1,456,000
Net Receivables 15,315,000 15,315,000 14,823,000 12,542,000 11,523,000 11,431,000 11,916,000 8,603,000 8,202,000 8,061,000 5,884,000 5,834,000 6,563,000 6,064,000 5,757,000 5,995,000 5,296,000 4,925,000 4,595,000 4,579,000 4,094,000
Inventory 3,132,000 3,132,000 3,088,000 2,981,000 3,545,000 3,619,000 2,997,000 4,487,000 4,670,000 4,962,000 2,882,000 2,977,000 2,937,000 2,481,000 2,378,000 2,220,000 1,902,000 1,718,000 1,657,000 1,921,000 1,864,000
Other Current Assets 632,000 632,000 533,000 688,000 1,150,000 531,000 418,000 1,510,000 399,000 622,000 666,000 813,000 1,188,000 625,000 901,000 1,028,000 501,000 560,000 719,000 495,000 557,000
Total Current Assets 20,521,000 20,521,000 20,991,000 19,815,000 19,378,000 17,095,000 16,103,000 17,461,000 15,108,000 16,198,000 12,329,000 13,329,000 13,855,000 14,094,000 12,851,000 12,449,000 10,683,000 10,940,000 10,164,000 10,529,000 8,953,000
Non-Current Assets
Property, Plant and Equipment 8,370,000 8,370,000 7,975,000 7,597,000 7,213,000 6,591,000 6,124,000 5,775,000 5,549,000 5,438,000 4,755,000 4,706,000 4,675,000 4,611,000 4,554,000 4,520,000 4,488,000 4,320,000 4,056,000 3,924,000 3,599,000
Goodwill 10,799,000 10,799,000 10,780,000 10,813,000 10,806,000 10,604,000 10,769,000 10,807,000 10,764,000 13,628,000 10,862,000 10,348,000 10,370,000 10,148,000 9,605,000 9,948,000 9,526,000 9,387,000 9,250,000 8,447,000 7,892,000
Intangible Assets 2,212,000 2,212,000 2,459,000 2,706,000 3,012,000 3,213,000 3,494,000 3,797,000 4,093,000 4,147,000 0 0 0 0 127,000 311,000 355,000 463,000 605,000 560,000 672,000
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 179,000 160,000 0 313,000 235,000 196,000 812,000
Tax Assets 2,953,000 2,953,000 3,744,000 2,290,000 3,475,000 3,319,000 3,208,000 3,239,000 6,625,000 4,470,000 4,013,000 2,850,000 4,809,000 4,388,000 3,482,000 3,779,000 4,651,000 760,000 1,487,000 861,000 982,000
Other Non-Current Assets 7,601,000 7,601,000 6,931,000 7,652,000 6,826,000 6,706,000 5,178,000 5,442,000 5,667,000 5,247,000 5,114,000 4,955,000 4,948,000 4,667,000 4,269,000 3,938,000 3,736,000 2,743,000 2,434,000 3,227,000 2,644,000
Total Non-Current Assets 31,935,000 31,935,000 31,889,000 31,058,000 31,332,000 30,433,000 28,773,000 29,060,000 32,698,000 32,930,000 24,744,000 22,859,000 24,802,000 23,814,000 22,216,000 22,656,000 22,756,000 17,986,000 18,067,000 17,215,000 16,601,000
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 52,456,000 52,456,000 52,880,000 50,873,000 50,710,000 47,528,000 44,876,000 46,521,000 47,806,000 49,128,000 37,073,000 36,188,000 38,657,000 37,908,000 35,067,000 35,105,000 33,439,000 28,926,000 28,231,000 27,744,000 25,554,000
Current Liabilities
Accounts Payable 2,312,000 2,312,000 2,117,000 780,000 880,000 1,281,000 2,402,000 1,467,000 1,653,000 1,974,000 1,570,000 1,397,000 2,038,000 2,269,000 1,630,000 2,026,000 2,030,000 2,163,000 2,221,000 1,998,000 1,726,000
Short Term Debt 168,000 168,000 118,000 6,000 500,000 1,250,000 1,500,000 750,000 1,764,000 956,000 1,826,000 1,809,000 150,000 1,664,000 1,870,000 -34,000 242,000 104,000 34,000 202,000 15,000
Tax Payables 0 0 0 3,108,000 3,163,000 2,466,000 2,122,000 1,785,000 1,764,000 1,916,000 1,826,000 1,809,000 1,649,000 0 0 0 0 0 0 0 0
Deferred Revenue 9,190,000 9,190,000 8,488,000 8,107,000 7,545,000 7,054,000 6,491,000 6,752,000 6,776,000 6,988,000 5,790,000 6,349,000 6,503,000 6,399,000 5,719,000 5,049,000 4,535,000 4,254,000 3,856,000 4,331,000 4,028,000
Other Current Liabilities 5,267,000 5,267,000 5,164,000 5,104,000 5,008,000 4,387,000 4,005,000 3,668,000 2,349,000 4,139,000 1,926,000 1,565,000 3,464,000 1,798,000 1,941,000 3,631,000 3,735,000 3,350,000 3,442,000 2,897,000 2,797,000
Total Current Liabilities 16,937,000 16,937,000 15,887,000 13,997,000 13,933,000 13,972,000 14,398,000 12,637,000 12,542,000 14,057,000 11,112,000 11,120,000 12,155,000 12,130,000 11,160,000 10,672,000 10,542,000 9,871,000 9,553,000 9,428,000 8,566,000
Non-Current Liabilities
Long Term Debt 17,291,000 17,291,000 15,429,000 11,670,000 11,669,000 11,404,000 12,604,000 13,513,000 14,282,000 14,305,000 6,169,000 6,152,000 6,158,000 6,460,000 5,019,000 5,052,000 3,563,000 4,303,000 4,405,000 4,784,000 5,104,000
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 11,393,000 11,393,000 12,298,000 14,247,000 19,070,000 18,981,000 16,425,000 20,980,000 19,376,000 17,669,000 16,392,000 13,998,000 20,305,000 18,317,000 15,180,000 15,252,000 16,469,000 4,947,000 7,389,000 5,665,000 4,863,000
Total Non-Current Liabilities 28,684,000 28,684,000 27,727,000 25,917,000 30,739,000 30,385,000 29,029,000 34,493,000 33,658,000 31,974,000 22,561,000 20,150,000 26,463,000 24,777,000 20,199,000 20,304,000 20,032,000 9,250,000 11,794,000 10,449,000 9,967,000
Total Liabilities 45,621,000 45,621,000 43,614,000 39,914,000 44,672,000 44,357,000 43,427,000 47,130,000 46,200,000 46,031,000 33,673,000 31,270,000 38,618,000 36,907,000 31,359,000 30,976,000 30,574,000 19,121,000 21,347,000 19,877,000 18,533,000
Common Stock 240,000 240,000 254,000 271,000 279,000 280,000 281,000 284,000 289,000 303,000 314,000 319,000 321,000 321,000 346,000 373,000 393,000 409,000 421,000 432,000 438,000
Retained Earnings 15,398,000 15,398,000 16,943,000 21,600,000 21,636,000 18,401,000 15,434,000 11,573,000 13,324,000 14,238,000 14,956,000 14,200,000 13,211,000 11,937,000 12,372,000 12,351,000 11,621,000 11,247,000 9,269,000 7,278,000 5,915,000
Accumulated Other Comprehensive Income/Loss -8,803,000 -8,803,000 -8,023,000 -11,006,000 -16,121,000 -15,554,000 -14,321,000 -12,540,000 -12,102,000 -11,444,000 -11,870,000 -9,601,000 -13,493,000 -11,257,000 -9,010,000 -8,595,000 -9,149,000 -1,851,000 -3,561,000 -1,553,000 -1,532,000
Total Stockholders Equity 6,835,000 6,835,000 9,266,000 10,959,000 6,015,000 3,127,000 1,394,000 -683,000 1,511,000 3,097,000 3,400,000 4,918,000 39,000 1,001,000 3,708,000 4,129,000 2,865,000 9,805,000 6,884,000 7,867,000 7,021,000
Total Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 3,000 516,000 160,000 61,000 333,000 381,000 625,000 1,208,000
Total Debt 17,459,000 17,459,000 15,429,000 11,676,000 12,169,000 12,654,000 14,104,000 14,263,000 14,282,000 15,261,000 6,169,000 6,152,000 6,308,000 6,460,000 5,019,000 5,052,000 3,805,000 4,407,000 4,439,000 4,986,000 5,119,000
Net Debt 16,017,000 16,017,000 12,882,000 8,072,000 9,009,000 11,140,000 13,332,000 11,402,000 12,445,000 14,171,000 4,723,000 3,535,000 4,410,000 2,878,000 2,758,000 2,661,000 1,637,000 1,759,000 2,527,000 2,742,000 4,059,000

Reported Currency: USD TTM 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
Cash Flows from Operating Activities
Net Income 6,920,000 6,920,000 5,732,000 6,315,000 6,833,000 6,230,000 5,046,000 2,002,000 5,302,000 3,605,000 3,614,000 2,981,000 2,745,000 -81,000 2,926,000 3,024,000 3,217,000 3,033,000 2,529,000 1,825,000 1,266,000
Depreciation & Amortization 1,430,000 1,430,000 1,404,000 1,364,000 1,290,000 1,189,000 1,161,000 1,195,000 1,215,000 1,026,000 994,000 990,000 988,000 797,000 749,000 859,000 845,000 819,000 764,000 705,000 656,000
Deferred Income Tax -498,000 -498,000 -757,000 -183,000 60,000 222,000 -244,000 3,304,000 -152,000 -445,000 -401,000 -5,000 930,000 -2,000 576,000 542,000 72,000 110,000 75,000 24,000 -58,000
Stock Based Compensation 265,000 265,000 238,000 227,000 221,000 189,000 173,000 158,000 149,000 138,000 164,000 189,000 167,000 141,000 168,000 154,000 155,000 149,000 0 0 0
Change in Working Capital -194,000 -194,000 -585,000 54,000 -1,115,000 -742,000 -3,898,000 -197,000 132,000 174,000 -901,000 -109,000 -3,479,000 585,000 81,000 639,000 -344,000 254,000 256,000 106,000 429,000
Accounts Receivable 373,000 373,000 -542,000 15,000 359,000 107,000 -179,000 -401,000 -811,000 -256,000 28,000 767,000 -460,000 443,000 -15,000 -719,000 -333,000 -324,000 94,000 -390,000 -87,000
Inventory -44,000 -44,000 -107,000 564,000 74,000 -622,000 -119,000 183,000 -46,000 -398,000 77,000 -60,000 -422,000 -74,000 -227,000 -270,000 -183,000 -57,000 -530,000 -39,000 519,000
Accounts Payable 151,000 151,000 1,274,000 -98,000 -372,000 -1,098,000 914,000 -189,000 -188,000 -160,000 95,000 -647,000 -236,000 609,000 -362,000 -26,000 -141,000 -66,000 217,000 239,000 288,000
Other Working Capital -674,000 -674,000 -1,210,000 -427,000 -1,176,000 871,000 -4,514,000 210,000 1,177,000 988,000 -1,101,000 -169,000 -2,361,000 -393,000 685,000 1,654,000 313,000 701,000 475,000 296,000 -291,000
Other Non-Cash Items -3,000 -3,000 1,770,000 1,444,000 894,000 223,000 900,000 14,000 -1,457,000 603,000 396,000 500,000 210,000 2,813,000 -953,000 -2,045,000 476,000 -124,000 159,000 534,000 631,000
Net Cash Provided by Operating Activities 7,920,000 7,920,000 7,802,000 9,221,000 8,183,000 7,311,000 3,138,000 6,476,000 5,189,000 5,101,000 3,866,000 4,546,000 1,561,000 4,253,000 3,547,000 3,173,000 4,421,000 4,241,000 3,783,000 3,194,000 2,924,000
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -1,691,000 -1,691,000 -1,670,000 -1,522,000 -1,766,000 -1,484,000 -1,278,000 -1,177,000 -1,063,000 -939,000 -845,000 -836,000 -942,000 -987,000 -820,000 -852,000 -926,000 -940,000 -893,000 -865,000 -769,000
Acquisitions Net 0 0 0 0 -282,000 0 0 0 0 -9,003,000 -898,000 -269,000 -304,000 -649,000 -148,000 -435,000 -233,000 -311,000 -942,000 371,000 188,000
Purchases of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -171,000 -279,000 0 48,000 48,000 -33,000 -156,000
Sales/Maturities of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 272,000 0 0 0 0
Other Investing Activities -3,000 -3,000 -119,000 361,000 38,000 243,000 203,000 30,000 78,000 208,000 20,000 -16,000 24,000 823,000 820,000 48,000 -20,000 -2,000 132,000 28,000 29,000
Net Cash Used for Investing Activities -1,694,000 -1,694,000 -1,789,000 -1,161,000 -2,010,000 -1,241,000 -1,075,000 -1,147,000 -985,000 -9,734,000 -1,723,000 -1,121,000 -1,222,000 -813,000 -319,000 -1,518,000 -907,000 -1,205,000 -1,655,000 -499,000 -708,000
Cash Flows from Financing Activities
Debt Repayment -115,000 -115,000 -2,250,000 -500,000 -1,650,000 -900,000 -750,000 0 -952,000 -6,000,000 0 -150,000 0 -632,000 0 -242,000 -1,103,000 -32,000 -210,000 -145,000 -1,252,000
Common Stock Issued 0 1,975,000 0 0 1,131,000 -600,000 600,000 0 106,000 15,275,000 0 827,000 0 1,980,000 73,000 40,000 250,000 350,000 756,000 406,000 164,000
Common Stock Repurchased -6,000,000 -6,000,000 -7,900,000 -4,087,000 -1,100,000 -1,200,000 -1,492,000 -2,001,000 -2,096,000 -3,071,000 -1,900,000 -1,762,000 -990,000 -2,465,000 -2,420,000 -1,851,000 -2,931,000 -2,127,000 -2,115,000 -1,310,000 -673,000
Dividends Paid -3,056,000 -3,056,000 -3,016,000 -2,940,000 -2,764,000 -2,556,000 -2,347,000 -2,163,000 -2,048,000 -1,932,000 -1,760,000 -1,540,000 -1,352,000 -1,095,000 -969,000 -908,000 -737,000 -615,000 -538,000 -462,000 -405,000
Other Financing Activities 1,840,000 1,840,000 6,096,000 -89,000 -144,000 -72,000 -163,000 -141,000 1,533,000 5,000 346,000 -81,000 319,000 93,000 -47,000 1,485,000 583,000 124,000 -353,000 0 0
Net Cash Used Provided by Financing Activities -7,331,000 -7,331,000 -7,070,000 -7,616,000 -4,527,000 -5,328,000 -4,152,000 -4,305,000 -3,457,000 4,277,000 -3,314,000 -2,706,000 -2,023,000 -2,119,000 -3,363,000 -1,476,000 -3,938,000 -2,300,000 -2,460,000 -1,511,000 -2,166,000
Effect of Forex Changes on Cash 161,000 0 0 0 0 0 0 0 0 0 0 0 0 0 5,000 44,000 -56,000 0 0 0 0
Net Change in Cash -1,105,000 -1,105,000 -1,057,000 444,000 1,646,000 742,000 -2,089,000 1,024,000 747,000 -356,000 -1,171,000 719,000 -1,684,000 1,321,000 -130,000 223,000 -480,000 736,000 -332,000 1,184,000 50,000
Cash at End of Period 11,106,000 1,442,000 2,547,000 3,604,000 3,160,000 1,514,000 772,000 2,861,000 1,837,000 1,090,000 1,446,000 2,617,000 1,898,000 3,582,000 2,261,000 2,391,000 2,168,000 2,648,000 1,912,000 2,244,000 1,060,000
Cash at Start of Period 12,211,000 2,547,000 3,604,000 3,160,000 1,514,000 772,000 2,861,000 1,837,000 1,090,000 1,446,000 2,617,000 1,898,000 3,582,000 2,261,000 2,391,000 2,168,000 2,648,000 1,912,000 2,244,000 1,060,000 1,010,000
Free Cash Flow
Operating Cash Flow 7,920,000 7,920,000 7,802,000 9,221,000 8,183,000 7,311,000 3,138,000 6,476,000 5,189,000 5,101,000 3,866,000 4,546,000 1,561,000 4,253,000 3,547,000 3,173,000 4,421,000 4,241,000 3,783,000 3,194,000 2,924,000
Capital Expenditure -1,691,000 -1,691,000 -1,670,000 -1,522,000 -1,766,000 -1,484,000 -1,278,000 -1,177,000 -1,063,000 -939,000 -845,000 -836,000 -942,000 -987,000 -820,000 -852,000 -926,000 -940,000 -893,000 -865,000 -769,000
Free Cash Flow 6,229,000 6,229,000 6,132,000 7,699,000 6,417,000 5,827,000 1,860,000 5,299,000 4,126,000 4,162,000 3,021,000 3,710,000 619,000 3,266,000 2,727,000 2,321,000 3,495,000 3,301,000 2,890,000 2,329,000 2,155,000