Quarterly Financial Statements for Sysco Corp (SYY)

20 Years of financial data for all companies
Including key metrics, annual/quarterly financials, and historic PE ratio.



Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.


Reported Currency: USD 2024-09-28 2024-06-29 2024-03-31 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27
Revenue 20,484,000 20,556,000 19,379,500 19,287,942 19,620,454 19,728,216 18,875,676 18,593,953 19,126,830 18,957,258 16,902,139 16,320,203 16,456,546 16,136,893 11,824,589 11,558,982 11,777,379 8,866,564 13,698,699 15,025,042 15,303,005 15,474,862 14,658,074 14,765,707 15,215,279 15,315,906 14,349,504 14,411,490 14,650,424 14,421,045 13,524,172 13,457,268 13,968,654 13,647,891 12,002,791 12,153,626 12,562,611 12,401,938 11,746,659 12,087,074
Revenue Y/Y Growth 4.40% 4.20% 2.67% 3.73% 2.58% 4.07% 11.68% 13.93% 16.23% 17.48% 42.94% 41.19% 39.73% 82.00% -13.68% -23.07% -23.04% -42.70% -6.55% 1.76% 0.58% 1.04% 2.15% 2.46% 3.86% 6.21% 6.10% 7.09% 4.88% 5.67% 12.68% 10.73% 11.19% 10.05% 2.18% 0.55% - - - -
Cost of Revenue 16,731,000 16,718,000 15,802,444 15,803,309 15,972,682 16,043,050 15,444,316 15,244,337 15,637,975 15,512,986 13,888,745 13,429,053 13,484,838 13,221,115 9,701,921 9,460,524 9,557,534 7,300,909 11,134,459 12,196,643 12,359,635 12,495,670 11,903,776 11,993,995 12,311,494 12,399,197 11,673,876 11,712,104 11,856,756 11,661,455 10,990,037 10,885,405 11,276,735 11,145,053 9,859,966 9,996,812 10,324,616 10,181,774 9,689,161 10,001,937
Gross Profit 3,753,000 3,838,000 3,577,056 3,484,633 3,647,772 3,685,166 3,431,360 3,349,616 3,488,855 3,444,272 3,013,394 2,891,150 2,971,708 2,915,778 2,122,668 2,098,458 2,219,845 1,565,655 2,564,240 2,828,399 2,943,370 2,979,192 2,754,298 2,771,712 2,903,785 2,916,709 2,675,628 2,699,386 2,793,668 2,759,590 2,534,135 2,571,863 2,691,919 2,502,838 2,142,825 2,156,814 2,237,995 2,220,164 2,057,498 2,085,137
Gross Profit Margin 18.32% 18.67% 18.46% 18.07% 18.59% 18.68% 18.18% 18.01% 18.24% 18.17% 17.83% 17.72% 18.06% 18.07% 17.95% 18.15% 18.85% 17.66% 18.72% 18.82% 19.23% 19.25% 18.79% 18.77% 19.08% 19.04% 18.65% 18.73% 19.07% 19.14% 18.74% 19.11% 19.27% 18.34% 17.85% 17.75% 17.81% 17.90% 17.52% 17.25%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 0 2,755,000 2,810,227 2,768,080 2,791,143 2,630,986 2,696,893 2,653,249 2,700,438 2,596,418 2,471,097 2,398,648 2,287,561 2,295,699 1,889,184 1,862,806 1,784,838 1,562,173 2,171,721 2,211,023 2,229,177 2,175,590 2,162,947 2,196,212 2,243,945 2,131,180 2,176,453 2,153,828 2,159,675 2,148,655 2,052,836 2,032,987 2,084,589 1,874,580 1,705,178 1,719,950 1,731,516 1,710,920 1,680,216 1,688,882
Total Operating Expenses 2,945,000 2,755,000 2,810,227 2,768,080 2,850,830 2,715,769 2,737,183 2,708,974 2,754,522 2,677,557 2,517,665 2,446,241 2,340,026 2,346,094 1,886,751 1,886,396 1,800,266 2,097,235 2,503,966 2,275,906 2,275,052 2,258,662 2,224,713 2,319,817 2,275,645 2,229,042 2,189,695 2,167,104 2,170,576 2,201,631 2,098,173 2,079,446 2,125,086 1,956,013 1,765,207 1,724,231 1,744,521 2,099,169 1,730,190 1,769,691
Operating Income or Loss 808,000 1,083,000 766,829 716,553 796,942 969,397 694,177 310,518 734,333 766,715 495,729 444,909 631,682 569,684 235,917 212,062 419,579 -531,580 60,274 552,493 668,318 720,530 529,585 451,895 628,140 687,667 485,933 532,282 623,092 557,959 435,962 492,417 566,833 546,825 377,618 432,583 493,474 120,995 327,308 315,446
Operating Margin 3.94% 5.27% 3.96% 3.72% 4.06% 4.91% 3.68% 1.67% 3.84% 4.04% 2.93% 2.73% 3.84% 3.53% 2.00% 1.83% 3.56% -6.00% 0.44% 3.68% 4.37% 4.66% 3.61% 3.06% 4.13% 4.49% 3.39% 3.69% 4.25% 3.87% 3.22% 3.66% 4.06% 4.01% 3.15% 3.56% 3.93% 0.98% 2.79% 2.61%
Interest Expense 160,000 165,133 157,853 144,341 134,334 135,629 134,931 132,042 124,150 128,512 124,018 242,899 128,214 441,149 145,773 146,498 146,717 164,269 83,854 76,762 83,335 89,780 94,514 87,113 89,016 92,468 136,145 85,986 80,884 76,020 81,004 72,231 73,623 74,305 57,699 47,235 126,907 77,281 69,550 77,042
EBITDA 1,032,000 1,227,052 982,409 939,243 1,028,857 455,155 910,650 529,835 936,009 116,369 730,811 551,102 841,672 442,109 450,726 439,067 609,687 -315,317 260,406 753,106 866,531 921,902 775,534 633,988 847,467 987,295 692,591 736,212 813,655 796,990 665,528 719,529 819,015 -55,142 616,911 582,303 642,440 -289,870 514,469 536,914
Depreciation and Amortization 269,000 226,000 253,950 249,784 234,808 230,269 224,071 218,367 216,466 227,630 221,403 217,932 214,687 227,937 203,322 212,664 207,899 271,804 216,477 211,530 214,330 187,339 184,183 204,786 187,627 201,766 193,416 190,654 179,662 234,717 218,316 237,274 211,685 202,046 179,264 145,439 135,961 117,122 141,100 157,000
Income Before Tax 642,000 804,000 553,813 545,118 662,608 957,940 554,037 178,476 594,902 641,879 385,488 212,686 506,720 142,018 102,852 81,120 258,738 -736,245 -28,780 476,538 581,871 682,308 430,951 354,585 537,992 593,156 364,884 451,728 546,456 483,525 359,773 422,506 500,426 331,217 326,871 393,112 381,807 68,748 266,335 236,197
Income Tax Expense 152,000 192,000 129,125 129,876 159,216 224,204 124,433 37,260 129,334 131,890 82,163 45,245 128,707 -9,075 13,925 13,831 41,838 -117,826 -25,483 93,128 128,090 146,542 -9,132 87,205 106,950 144,228 34,799 167,615 178,816 178,354 121,495 147,339 176,539 115,550 109,735 120,713 137,387 -4,278 89,380 78,218
Net Income 490,000 611,678 424,688 415,242 503,392 733,736 429,604 141,216 465,568 509,989 303,325 167,441 378,013 151,093 88,927 67,289 216,900 -618,419 -3,297 383,410 453,781 535,766 440,083 267,380 431,042 448,928 330,085 284,113 367,640 305,171 238,278 275,167 323,887 215,667 217,136 272,399 244,420 73,026 176,955 157,979
Net Income Margin 2.39% 2.98% 2.19% 2.15% 2.57% 3.72% 2.28% 0.76% 2.43% 2.69% 1.79% 1.03% 2.30% 0.94% 0.75% 0.58% 1.84% -6.97% -0.02% 2.55% 2.97% 3.46% 3.00% 1.81% 2.83% 2.93% 2.30% 1.97% 2.51% 2.12% 1.76% 2.04% 2.32% 1.58% 1.81% 2.24% 1.95% 0.59% 1.51% 1.31%
EPS 1.00 1.23 0.85 0.82 1.00 1.45 0.85 0.28 0.92 1.00 0.60 0.33 0.74 0.29 0.17 0.13 0.43 -1.22 -0.01 0.75 0.88 1.04 0.86 0.52 0.83 0.86 0.63 0.55 0.70 0.57 0.44 0.50 0.58 0.38 0.38 0.48 0.41 0.12 0.30 0.27
EPS Diluted 0.99 1.23 0.85 0.82 0.99 1.44 0.84 0.28 0.91 0.99 0.59 0.33 0.73 0.29 0.17 0.13 0.42 -1.22 -0.01 0.74 0.87 1.03 0.85 0.51 0.81 0.85 0.63 0.54 0.69 0.57 0.44 0.50 0.58 0.38 0.38 0.48 0.41 0.12 0.30 0.27
Weighted Average Shares Out 492,024 495,872 499,643 504,313 505,126 506,546 507,717 507,610 507,579 510,594 508,368 511,044 512,516 512,424 511,111 510,007 509,127 507,464 508,745 509,985 513,496 514,647 514,185 517,871 520,857 521,299 521,833 521,284 527,290 534,138 539,292 545,133 555,438 562,924 566,488 566,882 596,699 595,259 594,030 590,723
Weighted Average Shares Out Diluted 493,786 497,464 501,921 505,929 507,069 508,508 509,842 510,146 510,383 513,427 512,239 514,575 515,783 516,037 514,585 512,743 510,739 508,296 512,658 515,518 518,761 520,060 519,821 524,601 529,034 528,054 527,991 527,250 533,063 538,798 544,069 550,372 560,954 567,997 570,815 571,452 600,790 599,260 598,921 595,912

Reported Currency: USD 2024-09-28 2024-06-29 2024-03-31 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27
Current Assets
Cash and Cash Equivalents 733,000 696,000 598,322 962,165 569,104 745,201 757,867 500,340 437,670 867,086 876,139 1,374,276 2,067,873 3,007,123 4,895,723 5,767,034 5,985,532 6,059,427 2,240,807 524,578 455,482 513,460 521,621 744,808 790,304 552,325 901,551 961,067 909,203 869,502 855,133 847,292 759,898 3,919,300 610,838 595,602 388,256 5,130,044 5,084,704 4,907,677
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,203 2,678 4,013 1,388 11,976 15,047 12,017 0 0 0 0 0 0 118 223 707 659 0 0 0 0 0 0 0 0 0
Cash + Short Term Investments 733,000 696,000 598,322 962,165 569,104 745,201 757,867 500,340 437,670 867,086 876,139 1,374,276 2,067,873 3,007,123 4,895,723 5,767,034 5,985,532 6,059,427 2,240,807 524,578 455,482 513,460 521,621 744,808 790,304 552,325 901,551 961,067 909,203 869,502 855,133 847,292 759,898 3,919,300 610,838 595,602 388,256 5,130,044 5,084,704 4,907,677
Net Receivables 5,800,000 5,346,000 5,562,518 5,297,367 5,344,514 5,091,970 5,227,387 4,933,637 5,336,857 4,874,846 4,824,833 4,320,841 4,309,883 3,790,269 3,222,193 2,900,045 3,115,760 3,001,557 3,684,596 4,383,292 4,406,860 4,201,429 4,378,090 4,170,374 4,281,780 4,137,835 4,323,485 3,953,643 4,333,704 4,012,393 4,282,038 3,963,458 4,191,460 3,380,971 3,509,438 3,353,453 3,531,105 3,353,381 3,496,254 3,529,997
Inventory 4,991,000 4,678,000 4,733,966 4,722,499 4,648,610 4,480,812 4,620,614 4,661,516 4,682,609 4,448,154 4,409,094 4,115,683 4,054,844 3,695,219 3,218,827 3,100,478 3,134,732 3,095,085 3,697,515 3,508,260 3,386,808 3,216,034 3,344,683 3,310,312 3,354,458 3,125,413 3,259,771 3,174,012 3,180,631 2,995,598 2,944,327 3,031,548 3,025,811 2,639,174 2,703,635 2,736,382 2,841,361 2,691,823 2,649,752 2,791,813
Other Current Assets 351,000 323,000 310,069 327,569 333,486 290,381 292,726 300,513 597,171 339,723 303,212 252,351 488,883 240,956 250,022 223,872 197,074 192,163 234,857 245,480 235,014 210,582 211,155 212,289 215,714 187,880 231,064 352,541 341,501 155,945 244,063 168,908 316,602 114,454 136,122 93,589 267,238 319,056 290,597 227,417
Total Current Assets 11,875,000 11,043,000 11,204,875 11,309,600 10,895,714 10,608,364 10,898,594 10,396,006 10,767,267 10,523,742 10,413,278 10,063,151 10,688,188 10,733,567 11,586,765 11,991,429 12,433,098 12,348,232 9,857,775 8,661,610 8,484,164 8,141,505 8,455,549 8,437,783 8,642,256 8,003,453 8,715,871 8,272,168 8,597,002 8,033,438 8,325,561 8,011,206 8,135,470 10,053,899 6,960,033 6,779,026 7,027,960 11,494,304 11,521,307 11,456,904
Non-Current Assets
Property, Plant and Equipment 6,566,000 6,420,000 6,172,648 5,981,540 5,795,404 5,646,815 5,358,119 5,270,970 5,167,272 5,179,717 5,132,445 5,032,017 5,093,938 5,035,226 4,959,336 5,018,401 5,025,904 5,062,183 5,225,174 5,224,925 5,119,596 4,501,705 4,377,059 4,375,550 4,466,903 4,521,660 4,392,158 4,366,292 4,388,299 4,377,302 4,271,707 4,331,129 4,418,524 3,880,442 3,900,470 3,936,612 3,961,299 3,982,143 3,970,261 4,002,932
Goodwill 5,253,000 5,153,000 5,220,989 5,255,010 4,719,385 4,645,754 4,613,805 4,576,898 4,434,476 4,542,315 4,703,777 4,416,912 4,402,354 3,944,139 3,932,570 3,929,636 3,794,152 3,732,469 3,862,725 4,023,639 3,871,722 3,896,226 3,924,021 3,875,973 3,936,961 3,955,485 4,066,186 4,001,020 3,970,617 3,889,706 3,767,906 3,714,355 3,815,674 2,121,661 2,079,529 1,977,921 1,981,390 1,959,817 1,933,385 1,966,547
Intangible Assets 1,169,000 1,188,000 1,136,869 1,174,151 874,902 859,530 886,629 911,196 906,385 952,683 1,042,878 906,328 927,966 746,073 769,503 798,649 776,598 780,172 802,593 855,489 825,287 857,301 888,466 899,939 944,525 979,812 1,056,068 1,056,335 1,052,704 1,069,272 1,085,946 1,094,927 1,203,888 207,461 193,672 163,089 168,541 154,809 154,277 168,446
Long Term Investments 130,000 256,000 233,816 133,659 161,295 220,933 96,630 86,637 65,759 64,290 69,330 64,584 83,472 73,194 47,723 58,053 62,594 69,782 169,343 142,072 154,489 37,396 18,627 5,207 0 0 1,800 0 0 0 659 1,149 18,935 36,805 -107,136 -111,822 -85,416 -135,254 -140,284 -140,456
Tax Assets 464,000 445,000 442,256 444,180 421,037 420,450 435,800 435,183 382,778 377,604 393,302 387,050 360,193 352,523 321,674 280,511 228,234 194,115 168,496 117,885 98,118 80,760 61,873 77,191 59,003 83,666 4,289 92,950 149,932 142,472 190,145 193,663 198,867 207,320 107,136 111,822 85,416 135,254 140,284 140,456
Other Non-Current Assets 423,000 412,000 300,887 442,461 405,014 419,299 412,456 410,341 487,006 485,860 568,665 556,720 546,755 528,817 425,710 413,172 420,978 441,313 346,226 346,414 403,199 451,629 475,204 522,533 492,434 526,328 392,770 430,605 260,036 249,804 278,976 283,637 233,452 214,216 217,390 232,820 232,361 398,208 404,361 375,641
Total Non-Current Assets 14,005,000 13,874,000 13,507,465 13,431,001 12,377,037 12,212,781 11,803,439 11,691,225 11,443,676 11,602,469 11,910,397 11,363,611 11,414,678 10,679,972 10,456,516 10,498,422 10,308,460 10,280,034 10,574,557 10,710,424 10,472,411 9,825,017 9,745,250 9,756,393 9,899,826 10,066,951 9,913,271 9,947,202 9,821,588 9,728,556 9,595,339 9,618,860 9,889,340 6,667,905 6,391,061 6,310,442 6,343,591 6,494,977 6,462,284 6,513,566
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 25,880,000 24,917,000 24,712,340 24,740,601 23,272,751 22,821,145 22,702,033 22,087,231 22,210,943 22,126,211 22,323,675 21,426,762 22,102,866 21,413,539 22,043,281 22,489,851 22,741,558 22,628,266 20,432,332 19,372,034 18,956,575 17,966,522 18,200,799 18,194,176 18,542,082 18,070,404 18,629,142 18,219,370 18,418,590 17,761,994 17,920,900 17,630,066 18,024,810 16,721,804 13,351,094 13,089,468 13,371,551 17,989,281 17,983,591 17,970,470
Current Liabilities
Accounts Payable 6,374,000 6,290,000 5,869,479 5,737,726 5,796,398 6,025,757 5,902,249 5,420,422 6,018,227 5,752,958 5,721,705 5,019,052 5,238,313 4,884,781 4,221,252 3,554,624 4,035,332 3,447,065 3,969,004 4,159,607 4,247,276 4,314,620 4,293,468 4,230,215 4,217,833 4,136,482 4,235,856 3,745,817 3,951,205 3,971,112 3,849,670 3,549,554 3,716,517 2,935,982 2,906,651 2,710,469 2,887,863 2,881,953 2,836,430 2,797,947
Short Term Debt 613,000 719,000 216,209 323,307 408,316 260,601 913,071 910,207 743,883 791,991 732,997 590,584 713,996 597,582 1,189,140 1,590,123 1,543,444 148,446 1,037,899 1,001,582 262,882 41,279 542,971 792,138 787,415 786,505 294,661 541,345 538,154 534,013 551,367 31,537 16,052 98,472 87,011 90,113 83,616 5,050,052 393,731 388,223
Tax Payables 271,000 131,000 33,988 46,772 182,185 101,894 123,892 33,017 113,388 40,042 19,045 3,631 83,141 22,644 64,159 0 0 2,938 0 187,876 96,932 17,343 0 4,571 132,910 56,793 0 128,446 148,902 14,540 104,765 26,589 252,681 110,690 16,714 10,326 88,807 90,763 69,348 10,279
Deferred Revenue 0 131,000 33,988 46,772 182,185 101,894 0 0 0 377,604 0 0 83,141 194,115 64,159 0 0 80,760 0 187,876 96,932 80,760 0 4,571 132,910 142,472 0 128,446 148,902 207,320 0 0 252,681 135,254 0 0 0 0 0 0
Other Current Liabilities 2,141,000 2,101,000 2,246,595 2,146,665 2,067,265 2,152,181 2,041,523 2,024,875 2,083,766 2,165,063 1,898,440 1,980,293 1,702,532 1,814,837 1,533,378 1,571,796 1,589,291 3,119,404 1,618,106 1,582,903 1,494,381 1,729,941 1,663,719 1,723,246 1,502,794 1,608,966 1,515,682 1,567,362 1,502,021 1,576,221 1,224,008 1,444,606 1,381,300 1,289,312 1,101,696 1,061,306 910,530 1,376,847 1,040,539 1,089,960
Total Current Liabilities 9,399,000 9,241,000 8,366,271 8,254,470 8,454,164 8,540,433 8,980,735 8,388,521 8,959,264 8,790,577 8,372,187 7,593,560 7,737,982 7,319,844 7,007,929 6,716,543 7,168,067 6,717,853 6,625,009 6,931,968 6,101,471 6,103,183 6,500,158 6,750,170 6,640,952 6,588,746 6,046,199 5,982,970 6,140,282 6,095,886 5,729,810 5,052,286 5,366,550 4,434,456 4,112,072 3,872,214 3,970,816 9,399,615 4,340,048 4,286,409
Non-Current Liabilities
Long Term Debt 12,797,000 12,044,000 12,904,212 12,765,476 11,399,590 10,744,110 10,891,569 10,983,737 10,892,192 10,516,123 11,310,769 11,252,526 11,317,908 11,222,665 12,327,593 13,026,832 12,968,265 13,425,981 10,500,968 8,582,348 9,114,059 8,122,058 8,134,461 8,019,846 7,914,344 7,379,050 8,835,156 8,312,489 8,426,359 7,660,877 8,026,617 8,313,651 7,843,517 7,336,930 4,274,884 4,265,857 3,004,618 2,271,825 7,275,195 7,248,457
Deferred Revenue 0 838,000 791,007 737,354 0 0 0 0 0 250,171 0 0 0 86,601 0 0 0 172,232 0 0 0 172,232 0 0 0 161,715 0 0 0 26,942 0 0 0 81,591 0 0 0 0 0 0
Deferred Tax 333,000 345,000 312,927 303,878 300,034 302,904 212,407 232,444 241,748 250,171 195,910 160,718 171,653 147,066 49,426 47,780 54,011 86,601 128,848 142,301 178,719 172,232 219,587 233,601 277,036 319,124 161,193 143,794 165,622 167,054 185,178 175,795 218,414 26,942 107,136 111,822 160,688 81,591 117,674 117,353
Other Non-Current Liabilities 1,115,000 1,396,000 995,420 979,376 958,614 1,191,864 1,009,016 1,012,634 971,190 1,155,132 1,090,386 1,166,196 1,167,875 1,049,879 1,228,265 1,235,939 1,217,227 1,032,721 1,117,064 1,153,821 1,074,550 1,031,020 949,636 987,566 1,034,289 915,448 1,199,472 1,477,991 1,367,965 1,346,880 1,568,523 1,533,390 1,498,680 1,313,833 917,778 852,655 885,501 934,722 898,062 940,349
Total Non-Current Liabilities 14,245,000 13,785,000 14,212,559 14,048,730 12,658,238 12,238,878 12,112,992 12,228,815 12,105,130 11,921,426 12,597,065 12,579,440 12,657,436 12,506,211 13,605,284 14,310,551 14,239,503 14,717,535 11,746,880 9,878,470 10,367,328 9,325,310 9,303,684 9,241,013 9,225,669 8,937,052 10,195,821 9,934,274 9,959,946 9,201,753 9,780,318 10,022,836 9,560,611 8,732,354 5,192,662 5,230,334 4,050,807 3,288,138 8,290,931 8,306,159
Total Liabilities 23,644,000 23,026,000 22,578,830 22,303,200 21,112,402 20,779,311 21,093,727 20,617,336 21,064,394 20,712,003 20,969,252 20,173,000 20,395,418 19,826,055 20,613,213 21,027,094 21,407,570 21,435,388 18,371,889 16,810,438 16,468,799 15,428,493 15,803,842 15,991,183 15,866,621 15,525,798 16,242,020 15,917,244 16,100,228 15,297,639 15,510,128 15,075,122 14,927,161 13,166,810 9,304,734 9,102,548 8,021,623 12,687,753 12,630,979 12,592,568
Common Stock 765,000 765,000 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175 765,175
Retained Earnings 12,498,000 12,260,000 11,898,772 11,724,251 11,560,924 11,310,664 10,829,909 10,649,338 10,757,136 10,539,722 10,279,792 10,216,625 10,288,291 10,151,706 10,241,666 10,383,493 10,546,598 10,563,008 11,407,033 11,639,727 11,486,833 11,229,679 10,893,648 10,654,711 10,592,490 10,348,628 9,850,739 9,708,261 9,638,386 9,447,755 9,317,377 9,256,137 9,159,866 9,006,138 8,964,542 8,922,498 8,816,245 8,751,985 8,857,277 8,858,831
Accumulated Other Comprehensive Income/Loss -1,166,000 -1,339,000 -1,231,221 -1,189,753 -1,326,800 -1,252,590 -1,280,885 -1,324,788 -1,711,325 -1,482,054 -1,299,004 -1,236,258 -1,217,937 -1,148,764 -1,352,446 -1,388,169 -1,612,386 -1,710,881 -1,665,522 -1,566,329 -1,675,430 -1,599,729 -1,483,469 -1,524,407 -1,450,843 -1,409,269 -1,075,484 -1,116,028 -1,142,578 -1,262,737 -1,505,437 -1,582,596 -1,434,940 -1,358,118 -988,101 -1,045,177 -1,007,539 -923,197 -920,140 -828,656
Total Stockholders Equity 2,207,000 1,860,000 2,100,953 2,404,034 2,125,799 2,008,622 1,575,302 1,436,589 1,115,341 1,382,260 1,321,409 1,221,072 1,673,292 1,552,896 1,395,597 1,426,799 1,300,011 1,158,613 2,028,890 2,527,526 2,454,748 2,502,603 2,361,897 2,167,636 2,638,574 2,506,957 2,351,213 2,268,602 2,235,254 2,381,516 2,330,528 2,476,039 3,020,786 3,479,608 3,969,431 3,941,427 5,305,685 5,260,224 5,312,883 5,342,960
Total Investments 130,000 256,000 233,816 133,659 161,295 220,933 96,630 86,637 65,759 64,290 69,330 64,584 83,472 73,194 48,926 60,731 66,607 71,170 181,319 157,119 166,506 37,396 18,627 5,207 0 0 1,800 118 223 707 1,318 1,149 18,935 36,805 -107,136 -111,822 -85,416 -135,254 -140,284 -140,456
Total Debt 13,410,000 12,945,000 13,120,421 12,969,386 11,698,237 11,165,867 11,709,841 11,789,874 11,542,048 11,389,649 11,930,609 11,843,110 11,924,977 11,820,247 13,404,972 14,509,322 14,403,005 15,077,542 11,501,282 9,552,143 9,343,610 8,163,337 8,677,432 8,811,984 8,701,759 8,327,270 9,129,817 8,853,834 8,964,513 8,194,890 8,577,984 8,345,188 7,859,569 7,435,402 4,361,895 4,355,970 3,088,234 7,321,877 7,668,926 7,636,680
Net Debt 12,677,000 12,249,000 12,522,099 12,007,221 11,129,133 10,420,666 10,951,974 11,289,534 11,104,378 10,522,563 11,054,470 10,468,834 9,857,104 8,813,124 8,509,249 8,742,288 8,417,473 9,018,115 9,260,475 9,027,565 8,888,128 7,649,877 8,155,811 8,067,176 7,911,455 7,774,945 8,228,266 7,892,767 8,055,310 7,325,388 7,722,851 7,497,896 7,099,671 3,516,102 3,751,057 3,760,368 2,699,978 2,191,833 2,584,222 2,729,003

Reported Currency: USD 2024-09-28 2024-06-29 2024-03-31 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27
Cash Flows from Operating Activities
Net Income 490,000 612,000 424,688 415,242 503,392 733,736 429,604 141,216 465,568 509,989 303,325 167,441 378,013 151,093 88,927 67,289 216,900 -618,419 -3,297 383,410 453,781 535,766 440,083 267,380 431,042 448,928 330,085 284,113 367,640 305,171 238,278 275,167 323,887 215,667 217,136 272,399 244,420 73,026 176,955 157,979
Depreciation & Amortization 269,000 226,000 253,950 249,784 234,808 229,773 224,071 218,367 216,466 226,911 221,403 217,932 214,687 227,937 203,322 212,664 207,899 271,804 216,477 211,530 214,330 187,339 184,183 204,786 187,627 201,766 193,416 190,654 179,662 234,717 218,316 237,274 211,685 202,046 179,264 145,439 135,961 117,122 141,100 157,000
Deferred Income Tax -17,000 52,465 3,224 -6,488 -22,201 146,610 -39,857 -91,961 -31,226 45,604 -37,166 -42,440 -30,452 3,960 -54,003 -54,242 -53,579 -46,184 -69,235 -50,404 -25,494 -28,513 -9,108 -68,849 -20,249 45,666 105,237 40,711 -3,706 -11,560 -21,973 -29,687 11,374 -31,656 -27,896 28,792 124,631 -9,942 -1,567 -3,136
Stock Based Compensation 30,000 27,312 23,867 28,587 24,234 21,895 21,086 25,455 27,224 31,648 30,413 30,941 29,313 30,160 18,533 21,288 25,834 -21,708 17,298 25,258 21,386 26,794 23,911 25,006 29,193 21,099 21,130 23,657 27,955 18,323 22,802 17,631 25,127 13,133 22,288 32,409 11,636 12,068 17,238 32,299
Change in Working Capital -704,000 800,510 -207,930 66,630 -673,210 300,756 279,279 -280,832 -533,737 244,931 -143,313 -229,394 -488,222 -265,457 310,620 -228,504 599,694 573,780 -90,203 -12,523 -518,351 362,107 -205,120 192,389 -369,407 319,885 -521,264 286,802 -511,816 655,521 -42,411 -150,577 -317,422 398,246 116,650 254,069 -863,506 489,613 80,345 50,575
Accounts Receivable -427,000 215,108 -299,677 259,395 -284,826 134,733 -318,182 489,395 -576,585 -63,043 -522,948 93,492 -478,671 -396,013 -322,524 171,696 17,903 405,471 282,543 170,989 -300,060 238,198 -229,949 128,418 -216,214 330,133 -515,604 406,064 -241,240 669,197 -481,489 26,743 -262,851 435,686 -81,128 338,376 -675,446 497,191 -31,198 109,158
Inventory -287,000 55,859 -27,812 86,627 -184,674 149,898 50,533 60,602 -283,252 -74,467 -286,891 -63,391 -294,517 -468,880 -119,870 60,665 -23,320 611,954 -217,988 -93,072 -186,331 117,065 -27,295 24,663 -229,100 113,042 -69,405 33,618 -166,992 -32,987 94,524 -25,425 -149,759 73,762 62,545 93,497 -162,867 -27,843 116,722 37,887
Accounts Payable 27,000 385,506 122,905 -216,837 -187,574 106,612 479,119 -678,641 288,517 86,711 681,049 -246,309 329,523 658,974 715,540 -492,305 577,013 -480,282 -162,556 -152,386 -38,894 15,207 99,498 53,603 78,112 -34,991 398,787 -229,531 -57,368 43,476 370,141 -162,295 110,914 12,505 151,857 -164,079 23,580 35,277 44,689 -107,194
Other Working Capital -17,000 144,037 -3,346 -62,555 -16,136 -90,487 67,809 -152,188 37,583 295,730 -537,471 80,306 -523,228 -59,538 -285,050 31,440 28,098 36,637 7,798 61,946 6,934 -8,363 -47,374 -14,295 -2,205 -88,299 -335,042 76,651 -46,216 -24,165 -25,587 10,400 -15,726 -123,707 -16,624 -13,725 -48,773 -15,012 -49,868 10,724
Other Non-Cash Items -15,000 -135,641 755,848 14,990 20,129 9,050 8,133 332,615 14,311 -13,668 -5,838 121,755 7,473 276,365 -24,293 -12,731 -65,834 380,938 252,960 25,619 25,927 -37,511 13,486 25,933 12,939 -2,899 62,379 24,492 23,040 14,941 4,839 6,442 -5,977 146,725 12,658 -2,745 85,376 13,098 -6,010 -4,897
Net Cash Provided by Operating Activities 53,000 1,759,807 517,296 768,745 87,152 1,441,820 922,316 344,860 158,606 1,045,415 368,824 266,235 110,812 424,058 543,106 5,764 930,914 540,211 324,000 582,890 171,579 1,045,982 447,435 646,645 271,145 1,034,445 190,983 850,429 82,775 1,217,113 419,851 356,250 248,674 944,161 520,100 730,363 -261,482 694,985 408,061 389,820
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -122,000 -301,839 -183,364 -175,433 -171,364 -318,869 -164,792 -142,404 -167,260 -305,267 -146,161 -96,355 -85,019 -219,509 -87,223 -88,405 -75,539 -116,558 -210,486 -217,651 -175,728 -309,486 -159,080 -119,503 -104,322 -315,203 -114,035 -122,316 -136,261 -272,602 -128,084 -143,437 -142,255 -166,463 -112,650 -126,990 -121,243 -105,544 -139,218 -179,247
Acquisitions Net 0 29,480 -4,219 -955,344 -219,264 13,834 315 -5,048 -32,651 698 -512,177 -55,648 -714,010 39,839 0 0 0 0 3 -67,969 -74,814 140,793 -97,442 0 0 -44,497 -55,964 -147,644 0 -11,337 0 0 -2,910,461 -51,517 -69,547 -14,556 -83,598 -86,685 0 2,897
Purchases of Investments -12,000 -21,578 -9,544 -1,570 -308 -1,113 -1,059 -10,723 -3,296 0 -779 -8,614 -9,925 -8,461 -8,566 -9,564 -26,557 0 2,952 -7,422 -4,002 -633 0 0 0 0 0 0 0 0 0 0 0 -68,853 0 0 0 0 0 0
Sales/Maturities of Investments 10,000 29,000 0 0 171,364 -13,834 0 8,991 2,650 0 0 7,948 8,700 5,206 9,976 8,631 12,166 3,067 8,427 6,020 3,018 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities 78,000 3,586 1,414 7,335 -160,352 16,723 3,590 4,611 25,722 9,684 16,618 452 11,649 39,839 3,798 8,446 7,064 17,172 66,806 5,956 4,902 6,330 -106,325 2,062 4,751 5,345 13,032 2,156 1,722 4,624 7,452 7,378 4,261 68,340 -32,852 9,321 169,780 9,738 12,531 976
Net Cash Used for Investing Activities -46,000 -261,351 -195,713 -1,125,012 -379,924 -303,259 -161,946 -144,573 -174,835 -294,885 -642,499 -152,217 -788,605 -182,925 -82,015 -80,892 -82,866 -96,319 -132,298 -281,066 -246,624 -162,996 -362,847 -117,441 -99,571 -354,355 -156,967 -267,804 -134,539 -279,315 -120,632 -136,059 -3,048,455 -218,493 -215,049 -132,225 -35,061 -182,491 -126,687 -175,374
Cash Flows from Financing Activities
Debt Repayment 199,000 -332,080 2,325 1,037,755 407,000 -673,768 -144,837 99,795 137,959 -459,492 -13,831 -158,675 -10,048 -930,145 -1,134,582 -9,517 -753,589 3,606,067 1,957,773 168,097 549,050 -581,417 -164,999 98,382 378,064 -775,960 479,461 -116,064 741,426 -411,812 229,795 562,844 349,043 3,057,115 -42,401 1,275,109 -4,331,911 -324,136 24,277 4,578,593
Common Stock Issued 0 0 0 0 0 0 0 22,778 0 0 53,102 0 17,881 18,143 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Common Stock Repurchased -108,000 -532,053 -500,000 -99,973 -99,974 -122,293 -110,073 -22,778 -267,727 -84,001 0 -415,824 0 0 0 0 0 844,699 -214,304 -281,081 -349,314 -155,319 -127,509 -534,565 -204,640 -67,935 -160,434 -200,434 -550,098 -355,047 -350,761 -580,174 -600,139 -237,964 -189,843 -1,521,638 0 0 0 0
Dividends Paid -251,000 -249,872 -252,540 -252,708 -252,880 -248,607 -249,055 -249,029 -249,294 -239,072 -238,479 -240,825 -240,561 -228,313 -230,534 -230,003 -228,714 -228,256 -228,963 -199,056 -200,037 -200,371 -195,843 -191,987 -187,229 -187,417 -187,821 -172,056 -174,864 -176,841 -178,421 -170,093 -173,292 -175,204 -175,229 -169,399 -179,037 -178,734 -175,886 -170,605
Other Financing Activities 29,000 15,745 32,718 26,381 12,156 11,744 8,387 22,112 -21,290 36,601 38,943 25,488 12,878 -998,181 -14,151 34,286 31,476 -689 21,265 56,242 63,006 39,648 59,268 49,050 82,193 32,842 -233,277 105,731 56,431 30,954 51,057 66,068 29,461 51,065 103,065 57,997 73,544 39,969 85,306 -65,756
Net Cash Used Provided by Financing Activities -131,000 -1,242,260 -717,497 711,481 66,276 -1,032,924 -495,578 -127,122 -400,352 -745,964 -213,367 -789,836 -237,731 -2,138,496 -1,333,671 -205,234 -950,827 3,377,122 1,535,771 -255,798 62,705 -897,459 -429,083 -579,120 68,388 -998,470 -102,071 -382,823 72,895 -917,975 -248,330 -121,355 -394,927 2,695,012 -304,408 -357,931 -4,437,404 -462,901 -66,303 4,342,232
Effect of Forex Changes on Cash 13,000 -3,794 -7,111 12,332 -11,427 5,930 4,027 9,055 -11,369 -18,283 -2,755 -1,513 -9,355 9,431 8,127 59,961 17,095 -9,991 -14,422 11,050 -5,485 -3,058 -2,715 -6,469 -2,435 -12,901 1,235 4,940 18,570 -24,116 -66,220 -40,651 30,038 -112,218 14,593 -32,861 -7,841 -4,253 -38,044 -33,899
Net Change in Cash -111,000 97,678 -363,843 367,547 -237,923 111,567 268,819 82,220 -427,950 -13,717 -489,797 -677,331 -924,879 -1,887,932 -864,453 -220,401 -85,684 3,811,023 1,713,051 57,076 -17,825 -17,531 -347,210 -56,385 237,527 -331,281 -66,820 204,742 39,701 14,369 7,841 87,394 -3,159,402 3,308,462 15,236 207,346 -4,741,788 45,340 177,027 4,522,779
Cash at End of Period 834,000 696,000 598,322 1,095,656 728,109 966,032 854,465 585,646 503,426 931,376 945,093 1,434,890 2,112,221 3,037,100 4,925,032 5,789,485 6,009,886 6,095,570 2,284,547 571,496 514,420 532,245 549,776 896,986 953,371 715,844 1,047,125 1,113,945 909,203 869,502 855,133 847,292 759,898 3,919,300 610,838 595,602 388,256 5,130,044 5,084,704 4,907,677
Cash at Start of Period 945,000 598,322 962,165 728,109 966,032 854,465 585,646 503,426 931,376 945,093 1,434,890 2,112,221 3,037,100 4,925,032 5,789,485 6,009,886 6,095,570 2,284,547 571,496 514,420 532,245 549,776 896,986 953,371 715,844 1,047,125 1,113,945 909,203 869,502 855,133 847,292 759,898 3,919,300 610,838 595,602 388,256 5,130,044 5,084,704 4,907,677 384,898
Free Cash Flow
Operating Cash Flow 53,000 1,759,807 517,296 768,745 87,152 1,441,820 922,316 344,860 158,606 1,045,415 368,824 266,235 110,812 424,058 543,106 5,764 930,914 540,211 324,000 582,890 171,579 1,045,982 447,435 646,645 271,145 1,034,445 190,983 850,429 82,775 1,217,113 419,851 356,250 248,674 944,161 520,100 730,363 -261,482 694,985 408,061 389,820
Capital Expenditure -122,000 -301,839 -183,364 -175,433 -171,364 -318,869 -164,792 -142,404 -167,260 -305,267 -146,161 -96,355 -85,019 -219,509 -87,223 -88,405 -75,539 -116,558 -210,486 -217,651 -175,728 -309,486 -159,080 -119,503 -104,322 -315,203 -114,035 -122,316 -136,261 -272,602 -128,084 -143,437 -142,255 -166,463 -112,650 -126,990 -121,243 -105,544 -139,218 -179,247
Free Cash Flow -69,000 1,457,968 333,932 593,312 -84,212 1,122,951 757,524 202,456 -8,654 740,148 222,663 169,880 25,793 204,549 455,883 -82,641 855,375 423,653 113,514 365,239 -4,149 736,496 288,355 527,142 166,823 719,242 76,948 728,113 -53,486 944,511 291,767 212,813 106,419 777,698 407,450 603,373 -382,725 589,441 268,843 210,573