Please enter the stock ticker. Add .to for Canadian stocks.


All numbers in thousands except per share items and ratios.
Put a checkmark beside items to have them appear in the chart below.


Reported Currency: USD TTM 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2003-09-30
Revenue 33,351,000 32,653,000 29,310,000 24,105,000 21,846,000 22,977,000 20,609,000 18,358,000 15,082,000 13,880,000 12,702,000 11,778,000 10,421,000 9,188,000 8,065,000 6,911,000 6,263,000 3,589,796 2,948,126 2,664,605 1,980,000
Revenue Growth - 11.41% 21.59% 10.34% -4.92% 11.49% 12.26% 21.72% 8.66% 9.27% 7.85% 13.02% 13.42% 13.92% 16.70% 10.35% 74.47% 21.77% 10.64% 34.58%
Cost of Revenue 6,712,000 6,567,000 5,733,000 4,970,000 4,512,000 4,165,000 3,856,000 3,248,000 2,764,000 2,553,000 2,382,000 2,400,000 2,140,000 1,816,000 1,647,000 1,536,000 1,538,000 1,087,612 0 957,011 0
Gross Profit 26,639,000 26,086,000 23,577,000 19,135,000 17,334,000 18,812,000 16,753,000 15,110,000 12,318,000 11,327,000 10,320,000 9,378,000 8,281,000 7,372,000 6,418,000 5,375,000 4,725,000 2,502,184 2,948,126 1,707,594 1,980,000
Gross Profit Margin 79.85% 79.89% 80.44% 79.38% 79.35% 81.87% 81.29% 82.31% 81.67% 81.61% 81.25% 79.62% 79.46% 80.24% 79.58% 77.77% 75.44% 69.70% 100.00% 64.08% 100.00%
Research and Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative Expenses 3,217,000 3,216,000 3,035,000 2,524,000 2,475,000 2,755,000 2,579,000 2,391,000 2,054,000 1,755,000 1,735,000 1,739,000 1,709,000 1,621,000 1,564,000 1,611,000 1,786,000 1,298,849 657,095 1,122,338 0
Total Operating Expenses 6,004,000 11,653,000 3,896,000 3,328,000 3,242,000 3,411,000 3,192,000 2,947,000 2,556,000 2,249,000 2,170,000 2,136,000 2,042,000 1,909,000 1,829,000 1,837,000 2,023,000 1,298,849 2,218,456 1,122,338 3,398,000
Operating Income or Loss 21,864,000 21,000,000 18,813,000 15,804,000 14,081,000 15,001,000 12,954,000 12,144,000 7,883,000 9,064,000 7,697,000 7,239,000 2,139,000 5,456,000 4,589,000 3,538,000 1,232,000 -1,449,495 729,670 452,922 -1,418,000
Operating Margin 65.53% 64.31% 64.19% 65.56% 64.46% 65.29% 62.86% 66.15% 52.27% 65.30% 60.60% 61.46% 20.53% 59.38% 56.90% 51.19% 19.67% -40.38% 24.75% 17.00% -71.62%
Interest Expense 328,000 -644,000 538,000 513,000 516,000 533,000 612,000 563,000 427,000 0 0 0 29,000 32,000 72,000 115,000 143,000 80,658 0 108,485 0
EBITDA 23,196,000 21,336,000 20,542,000 16,611,000 14,859,000 16,057,000 14,638,000 12,832,000 10,820,000 9,586,000 9,038,000 7,642,000 10,633,000 5,751,000 4,847,000 3,764,000 2,940,000 1,380,251 1,457,730 751,583 -1,380,000
Depreciation and Amortization 1,420,000 943,000 1,729,000 807,000 778,000 1,056,000 613,000 556,000 502,000 494,000 435,000 397,000 333,000 288,000 265,000 226,000 237,000 136,640 720,206 135,528 38,000
Income Before Tax 22,102,000 21,037,000 18,136,000 16,063,000 13,790,000 14,884,000 12,806,000 11,694,000 8,012,000 8,995,000 7,724,000 7,257,000 2,207,000 5,656,000 4,638,000 4,000,000 1,336,000 -1,387,418 721,816 456,245 -1,456,000
Income Tax Expense 4,118,000 3,764,000 3,179,000 3,752,000 2,924,000 2,804,000 2,505,000 4,995,000 2,021,000 2,667,000 2,286,000 2,277,000 65,000 2,010,000 1,674,000 1,648,000 532,000 -315,993 251,338 183,296 -571,000
Net Income 17,984,000 17,273,000 14,957,000 12,311,000 10,866,000 12,080,000 10,301,000 6,699,000 5,991,000 6,328,000 5,438,000 4,980,000 2,144,000 3,650,000 2,966,000 2,353,000 804,000 -1,076,095 454,561 264,701 -885,000
Net Income Margin 53.87% 52.90% 51.03% 51.07% 49.74% 52.57% 49.98% 36.49% 39.72% 45.59% 42.81% 42.28% 20.57% 39.73% 36.78% 34.05% 12.84% -29.98% 15.42% 9.93% -44.70%
EPS 8.70 8.44 7.01 5.63 4.90 5.51 4.60 2.80 2.49 2.58 2.16 1.90 0.66 1.11 2.59 0.78 0.24 -0.39 0.17 0.13 -0.29
EPS Diluted 8.69 8.28 7.00 5.63 4.89 5.32 4.42 2.80 2.48 2.58 2.15 1.90 0.56 0.89 2.58 0.78 0.24 -0.38 0.16 0.13 -0.29
Weighted Average Shares Out - 2,086,111 2,089,302 2,134,149 2,143,008 2,191,126 2,247,832 2,312,056 2,389,019 2,446,899 2,509,722 2,611,053 3,240,000 3,296,000 3,356,000 1,804,000 2,672,000 2,752,000 2,752,000 2,752,000 3,100,000
Weighted Average Shares Out Diluted - 2,085,000 2,136,000 2,188,000 2,223,000 2,272,000 2,329,000 2,395,000 2,414,000 2,457,000 2,523,000 2,624,000 3,856,000 4,088,000 4,384,000 3,032,000 3,076,000 2,848,000 2,848,000 2,848,000 3,100,000

Reported Currency: USD Q1 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2003-09-30
Current Assets
Cash and Cash Equivalents 13,591,000 16,286,000 15,689,000 16,487,000 16,289,000 7,838,000 8,162,000 9,874,000 5,619,000 3,518,000 1,971,000 2,186,000 2,074,000 2,127,000 3,867,000 4,617,000 4,979,000 275,379 270,124 86,000
Short Term Investments 5,005,000 3,842,000 2,833,000 2,025,000 3,752,000 4,236,000 3,547,000 3,564,000 3,319,000 2,497,000 1,979,000 2,069,000 743,000 1,271,000 184,000 115,000 355,000 747,080 0 0
Cash + Short Term Investments 18,596,000 20,128,000 18,522,000 18,512,000 20,041,000 12,074,000 11,709,000 13,438,000 8,938,000 6,015,000 3,950,000 4,255,000 2,817,000 3,398,000 4,051,000 4,732,000 5,334,000 275,379 270,124 86,000
Net Receivables 5,031,000 4,474,000 3,952,000 3,726,000 2,882,000 4,590,000 2,790,000 2,554,000 2,740,000 1,332,000 1,699,000 1,702,000 1,356,000 972,000 878,000 1,049,000 1,473,000 254,716 258,035 0
Inventory 4,780,000 4,769,000 6,459,000 4,010,000 3,508,000 3,565,000 3,377,000 2,687,000 2,351,000 3,242,000 3,703,000 1,583,000 6,581,000 3,611,000 2,731,000 2,434,000 3,432,000 1,880,697 294,570 0
Other Current Assets 4,325,000 4,161,000 1,272,000 1,359,000 1,214,000 741,000 340,000 344,000 284,000 303,000 210,000 282,000 1,032,000 1,209,000 1,074,000 1,026,000 935,000 96,147 771,202 781,000
Total Current Assets 32,732,000 33,532,000 30,205,000 27,607,000 27,645,000 20,970,000 18,216,000 19,023,000 14,313,000 10,892,000 9,562,000 7,822,000 11,786,000 9,190,000 8,734,000 9,241,000 11,174,000 2,506,939 1,593,931 867,000
Non-Current Assets
Property, Plant and Equipment 3,472,000 3,425,000 3,223,000 2,715,000 2,737,000 2,695,000 2,472,000 2,253,000 2,150,000 1,888,000 1,892,000 1,732,000 1,634,000 1,541,000 1,357,000 1,204,000 1,080,000 313,092 0 0
Goodwill 18,120,000 17,997,000 17,787,000 15,958,000 15,910,000 15,656,000 15,194,000 15,110,000 15,066,000 11,825,000 11,753,000 11,681,000 11,681,000 11,668,000 11,447,000 10,208,000 10,213,000 0 0 0
Intangible Assets 26,739,000 26,104,000 25,065,000 27,664,000 27,808,000 26,780,000 27,558,000 27,848,000 27,234,000 11,361,000 11,411,000 11,351,000 11,420,000 11,436,000 11,478,000 10,883,000 10,883,000 0 0 0
Long Term Investments 2,809,000 1,921,000 2,136,000 1,705,000 231,000 2,157,000 4,082,000 1,926,000 3,977,000 3,429,000 3,050,000 2,790,000 3,369,000 811,000 138,000 270,000 836,000 964,022 701,643 0
Tax Assets 0 0 0 0 0 0 0 0 22,000 11,000 8,000 481,000 2,027,000 489,000 623,000 703,000 944,000 470,626 237,533 0
Other Non-Current Assets 7,537,000 7,520,000 7,085,000 7,247,000 6,588,000 4,316,000 1,703,000 1,817,000 1,273,000 830,000 893,000 99,000 -1,904,000 -375,000 -369,000 -228,000 -149,000 448,530 430,811 1,038,000
Total Non-Current Assets 58,677,000 56,967,000 55,296,000 55,289,000 53,274,000 51,604,000 51,009,000 48,954,000 49,722,000 29,344,000 29,007,000 28,134,000 28,227,000 25,570,000 24,674,000 23,040,000 23,807,000 1,883,178 1,369,987 1,038,000
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 91,409,000 90,499,000 85,501,000 82,896,000 80,919,000 72,574,000 69,225,000 67,977,000 64,035,000 40,236,000 38,569,000 35,956,000 40,013,000 34,760,000 33,408,000 32,281,000 34,981,000 4,390,117 2,963,918 1,905,000
Current Liabilities
Accounts Payable 348,000 375,000 340,000 266,000 174,000 156,000 183,000 179,000 203,000 127,000 147,000 184,000 152,000 169,000 137,000 156,000 159,000 98,586 119,075 0
Short Term Debt 0 0 2,250,000 999,000 2,999,000 0 0 1,749,000 0 3,094,000 3,780,000 2,306,000 6,090,000 1,760,000 12,000 12,000 51,000 41,280 32,339 174,000
Tax Payables 0 0 0 0 0 0 0 243,000 153,000 75,000 73,000 64,000 58,000 63,000 40,000 327,000 122,000 148,551 0 0
Deferred Revenue 0 0 0 6,971,000 5,311,000 0 0 4,871,000 0 81,000 82,000 60,000 59,000 63,000 42,000 39,000 37,000 11,880 675,139 0
Other Current Liabilities 22,286,000 22,723,000 18,263,000 7,503,000 6,026,000 13,259,000 11,122,000 3,195,000 7,843,000 2,072,000 1,997,000 1,785,000 1,653,000 1,459,000 3,307,000 4,235,000 6,918,000 3,130,343 566,410 814,000
Total Current Liabilities 22,634,000 23,098,000 20,853,000 15,739,000 14,510,000 13,415,000 11,305,000 9,994,000 8,046,000 5,374,000 6,006,000 4,335,000 7,954,000 3,451,000 3,498,000 4,442,000 7,165,000 3,282,089 1,392,963 988,000
Non-Current Liabilities
Long Term Debt 20,703,000 20,463,000 20,200,000 19,978,000 21,071,000 16,729,000 16,630,000 16,618,000 15,882,000 0 0 0 0 0 32,000 44,000 55,000 0 41,280 0
Deferred Revenue 0 0 0 0 0 0 0 1,304,000 1,225,000 0 0 0 0 0 66,000 323,000 1,159,000 0 0 0
Deferred Tax 5,275,000 5,114,000 5,332,000 6,128,000 5,237,000 4,807,000 4,618,000 5,980,000 4,808,000 4,123,000 4,145,000 4,149,000 4,058,000 4,205,000 4,181,000 3,807,000 3,811,000 0 0 0
Other Non-Current Liabilities 3,064,000 3,091,000 3,535,000 3,462,000 3,891,000 2,939,000 2,666,000 1,321,000 1,162,000 897,000 1,005,000 602,000 371,000 667,000 617,000 472,000 1,650,000 1,570,745 909,021 1,357,000
Total Non-Current Liabilities 29,042,000 28,668,000 29,067,000 29,568,000 30,199,000 24,475,000 23,914,000 25,223,000 23,077,000 5,020,000 5,150,000 4,751,000 4,429,000 4,872,000 4,896,000 4,646,000 6,675,000 1,570,745 950,301 1,357,000
Total Liabilities 51,676,000 51,766,000 49,920,000 45,307,000 44,709,000 37,890,000 35,219,000 35,217,000 31,123,000 10,394,000 11,156,000 9,086,000 12,383,000 8,323,000 8,394,000 9,088,000 13,840,000 4,852,834 2,343,264 2,345,000
Common Stock 22,105,000 22,150,000 21,869,000 0 0 0 0 0 0 0 0 0 0 0 0 0 1,508,000 0 0 0
Retained Earnings 18,422,000 18,040,000 16,116,000 15,351,000 14,088,000 13,502,000 11,318,000 9,508,000 10,462,000 11,843,000 9,131,000 7,974,000 7,809,000 6,706,000 4,368,000 2,219,000 186,000 -500,999 0 0
Accumulated Other Comprehensive Income/Loss -655,000 -1,317,000 -2,369,000 436,000 354,000 -650,000 547,000 878,000 -458,000 -74,000 -17,000 21,000 -171,000 -176,000 -151,000 -188,000 -70,000 -328 582,814 0
Total Stockholders Equity 39,733,000 38,733,000 35,581,000 37,589,000 36,210,000 34,684,000 34,006,000 32,760,000 32,912,000 29,842,000 27,413,000 26,870,000 27,630,000 26,437,000 25,011,000 23,189,000 21,141,000 -501,327 582,814 -440,000
Total Investments 7,814,000 5,763,000 4,969,000 3,730,000 3,983,000 6,393,000 7,629,000 5,490,000 7,296,000 5,926,000 5,029,000 4,859,000 4,112,000 2,082,000 322,000 385,000 1,191,000 1,484,578 701,643 0
Total Debt 20,703,000 20,463,000 22,450,000 20,977,000 24,070,000 16,729,000 16,630,000 18,367,000 15,882,000 0 0 0 0 0 44,000 56,000 106,000 41,280 73,619 174,000
Net Debt 7,112,000 4,177,000 6,761,000 4,490,000 7,781,000 8,891,000 8,468,000 8,493,000 10,263,000 -3,518,000 -1,971,000 -2,186,000 -2,074,000 -2,127,000 -3,823,000 -4,561,000 -4,873,000 -234,099 -196,505 88,000

Reported Currency: USD TTM 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30
Cash Flows from Operating Activities
Net Income 17,984,000 17,273,000 14,957,000 12,311,000 10,866,000 12,080,000 10,301,000 6,699,000 5,991,000 6,328,000 5,438,000 4,980,000 2,144,000 3,650,000 2,966,000 2,353,000 804,000 -1,076,095 454,561 264,701
Depreciation & Amortization 963,000 943,000 861,000 804,000 767,000 656,000 613,000 556,000 502,000 494,000 435,000 397,000 333,000 288,000 265,000 226,000 237,000 625,693 720,206 135,528
Deferred Income Tax -292,000 -483,000 -336,000 873,000 307,000 214,000 -1,277,000 1,700,000 -764,000 195,000 -580,000 1,527,000 -1,690,000 164,000 249,000 297,000 -27,000 -873,695 31,630 85,186
Stock Based Compensation 797,000 765,000 602,000 542,000 416,000 407,000 327,000 235,000 221,000 187,000 172,000 179,000 147,000 154,000 131,000 115,000 74,000 64,757 13,167 -79,226
Change in Working Capital -12,006,000 -10,022,000 -7,657,000 -6,702,000 -8,398,000 -6,303,000 -2,657,000 -4,580,000 -3,526,000 -3,545,000 -1,252,000 -6,361,000 -2,100,000 -2,034,000 -2,335,000 -3,262,000 -3,338,000 -1,045,951 -903,826 -732,807
Accounts Receivable -385,000 -250,000 -97,000 -343,000 -43,000 -333,000 -70,000 -54,000 -65,000 -19,000 -53,000 -38,000 -161,000 -79,000 -7,000 -102,000 -24,000 -28,630 0 -14,285
Inventory 1,226,000 1,208,000 0 1,063,000 -295,000 484,000 2,092,000 132,000 4,000 -543,000 1,252,000 -4,027,000 -165,000 -127,000 -921,000 -2,021,000 -1,765,000 -412,248 0 -147,402
Accounts Payable 80,000 34,000 67,000 88,000 21,000 -24,000 3,000 -30,000 43,000 -13,000 -56,000 40,000 -17,000 29,000 -21,000 -3,000 -10,000 -20,491 0 56,580
Other Working Capital -14,235,000 -11,014,000 -7,627,000 -7,510,000 -8,081,000 -6,430,000 -4,682,000 -4,628,000 -3,508,000 -2,970,000 -1,143,000 -2,336,000 -1,757,000 -1,857,000 -1,386,000 -1,136,000 -1,539,000 -584,582 -903,826 -627,700
Other Non-Cash Items 12,752,000 12,279,000 10,422,000 7,399,000 6,482,000 5,730,000 5,406,000 4,598,000 3,150,000 2,925,000 2,992,000 2,300,000 6,175,000 1,650,000 1,415,000 829,000 2,781,000 2,810,438 118,770 807,247
Net Cash Provided by Operating Activities 20,198,000 20,755,000 18,849,000 15,227,000 10,440,000 12,784,000 12,713,000 9,208,000 5,574,000 6,584,000 7,205,000 3,022,000 5,009,000 3,872,000 2,691,000 558,000 531,000 505,147 434,508 480,629
Cash Flows from Investing Activities
Investments in Property, Plant, and Equipment -1,077,000 -1,059,000 -970,000 -705,000 -736,000 -756,000 -718,000 -707,000 -523,000 -414,000 -553,000 -471,000 -376,000 -353,000 -241,000 -306,000 -415,000 -159,960 0 -119,267
Acquisitions Net 0 0 -1,948,000 -75,000 -77,000 -699,000 -196,000 -302,000 -9,082,000 -93,000 -149,000 471,000 -3,000 -268,000 -1,805,000 0 0 -2,500 0 97,424
Purchases of Investments -5,223,000 -4,484,000 -6,083,000 -5,182,000 -2,342,000 -3,154,000 -5,822,000 -3,284,000 -28,014,000 -2,875,000 -2,581,000 -3,167,000 -4,152,000 -1,923,000 -28,000 -48,000 -2,517,000 -3,070,490 -3,783,841 -1,896,715
Sales/Maturities of Investments 2,987,000 3,562,000 4,585,000 5,701,000 4,510,000 4,008,000 3,638,000 5,016,000 26,703,000 1,937,000 2,342,000 2,474,000 2,115,000 245,000 76,000 1,298,000 2,458,000 2,769,231 3,607,904 1,425,427
Other Investing Activities -72,000 -25,000 128,000 109,000 72,000 10,000 14,000 12,000 0 10,000 0 -471,000 2,000 0 94,000 886,000 1,028,000 478 -87,265 20,000
Net Cash Used for Investing Activities -3,385,000 -2,006,000 -4,288,000 -152,000 1,427,000 -591,000 -3,084,000 735,000 -10,916,000 -1,435,000 -941,000 -1,164,000 -2,414,000 -2,299,000 -1,904,000 1,830,000 554,000 -463,241 -263,202 -473,131
Cash Flows from Financing Activities
Debt Repayment -2,422,000 -2,250,000 -1,000,000 -3,000,000 -190,000 -162,000 -1,750,000 -2,412,000 0 0 0 -6,000 -6,000 -54,000 -24,000 -54,000 -24,000 -36,651 -36,579 -33,768
Common Stock Issued 308,000 260,000 196,000 208,000 190,000 162,000 164,000 149,000 0 0 0 0 0 0 0 0 19,100,000 0 0 0
Common Stock Repurchased -12,566,000 -12,101,000 -11,589,000 -8,676,000 -8,114,000 -8,607,000 -7,192,000 -6,891,000 -7,157,000 -2,910,000 -4,118,000 -5,365,000 -710,000 -2,024,000 -1,000,000 -2,646,000 -13,446,000 0 0 0
Dividends Paid -3,866,000 -3,751,000 -3,203,000 -2,798,000 -2,664,000 -2,269,000 -1,918,000 -1,579,000 -1,350,000 -1,177,000 -1,006,000 -864,000 -595,000 -423,000 -368,000 -318,000 -93,000 0 0 0
Other Financing Activities 2,570,000 70,000 2,900,000 -144,000 6,810,000 -1,185,000 -544,000 4,809,000 15,984,000 484,000 -1,354,000 4,489,000 -1,344,000 -803,000 -150,000 267,000 -1,913,000 0 0 -12,198
Net Cash Used Provided by Financing Activities -15,804,000 -17,772,000 -12,696,000 -14,410,000 -3,968,000 -12,061,000 -11,240,000 -5,924,000 7,477,000 -3,603,000 -6,478,000 -1,746,000 -2,655,000 -3,304,000 -1,542,000 -2,751,000 3,624,000 -36,651 -36,579 -45,966
Effect of Forex Changes on Cash 244,000 636,000 -1,287,000 -37,000 440,000 -277,000 -101,000 236,000 -34,000 1,000 -1,000 0 7,000 -9,000 5,000 1,000 -5,000 0 0 0
Net Change in Cash 1,253,000 1,613,000 578,000 628,000 8,339,000 -145,000 -1,712,000 4,255,000 2,101,000 1,547,000 -215,000 112,000 -53,000 -1,740,000 -750,000 -362,000 4,704,000 5,255 134,727 -38,468
Cash at End of Period 81,793,000 21,990,000 20,377,000 19,799,000 19,171,000 10,832,000 8,162,000 9,874,000 5,619,000 3,518,000 1,971,000 2,186,000 2,074,000 2,127,000 3,867,000 4,617,000 4,979,000 275,379 270,124 135,397
Cash at Start of Period 80,540,000 20,377,000 19,799,000 19,171,000 10,832,000 10,977,000 9,874,000 5,619,000 3,518,000 1,971,000 2,186,000 2,074,000 2,127,000 3,867,000 4,617,000 4,979,000 275,000 270,124 135,397 173,865
Free Cash Flow
Operating Cash Flow 20,198,000 20,755,000 18,849,000 15,227,000 10,440,000 12,784,000 12,713,000 9,208,000 5,574,000 6,584,000 7,205,000 3,022,000 5,009,000 3,872,000 2,691,000 558,000 531,000 505,147 434,508 480,629
Capital Expenditure -1,077,000 -1,059,000 -970,000 -705,000 -736,000 -756,000 -718,000 -707,000 -523,000 -414,000 -553,000 -471,000 -376,000 -353,000 -241,000 -306,000 -415,000 -159,960 0 -119,267
Free Cash Flow 19,121,000 19,696,000 17,879,000 14,522,000 9,704,000 12,028,000 11,995,000 8,501,000 5,051,000 6,170,000 6,652,000 2,551,000 4,633,000 3,519,000 2,450,000 252,000 116,000 345,187 434,508 361,362